XML 35 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Certain Balance Sheet Information
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Certain Balance Sheet Information

Note 3 – Certain Balance Sheet Information

Accrued expenses and other liabilities consisted of the following at March 31, 2016 and December 31, 2015 (in millions):

 

     CEQP      CMLP  
     March 31,      December 31,      March 31,      December 31,  
     2016      2015      2016      2015  

Accrued expenses

   $ 30.7       $ 46.4       $ 29.0       $ 44.1   

Accrued property taxes

     5.4         4.8         5.4         4.8   

Accrued product purchases payable

     1.4         1.5         1.4         1.5   

Tax payable

     1.3         0.5         0.8         0.5   

Interest payable

     35.6         26.2         35.6         26.2   

Accrued additions to property, plant and equipment

     5.3         10.4         5.3         10.4   

Capital leases

     1.4         1.6         1.4         1.6   

Deferred revenue

     15.7         14.2         15.7         14.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total accrued expenses and other liabilities

   $ 96.8       $ 105.6       $ 94.6       $ 103.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 4—Certain Balance Sheet Information

Property, Plant and Equipment

Property, plant and equipment of the following at December 31, 2015 and 2014 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2015      2014      2015      2014  

Gathering systems and pipelines

   $ 1,070.4       $ 1,410.9       $ 1,213.2       $ 1,279.5   

Facilities and equipment

     1,505.9         1,648.3         1,691.0         1,653.8   

Buildings, land, rights-of-way, storage contracts and easements

     833.4         841.5         837.1         840.0   

Vehicles

     46.3         45.2         44.6         43.5   

Construction in process

     114.5         156.5         114.5         156.5   

Base gas

     37.3         37.5         37.3         37.5   

Salt deposits

     120.5         120.5         120.5         120.5   

Office furniture and fixtures

     19.4         13.5         19.5         13.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,747.7         4,273.9         4,077.7         4,144.6   

Less: accumulated depreciation and depletion

     436.9         380.1         552.0         398.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total property, plant and equipment, net

   $ 3,310.8       $ 3,893.8       $ 3,525.7       $ 3,746.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation. CEQP’s depreciation expense totaled $195.1 million, $184.2 million and $109.9 million for the years ended December 31, 2015, 2014 and 2013. CMLP’s depreciation expense totaled $186.7 million, $170.9 million and $99.9 million for the years ended December 31, 2015, 2014 and 2013. Depletion expense at both CEQP and CMLP totaled $0.7 million, $0.7 million and $0.4 million for the years ended December 31, 2015, 2014 and 2013.

Capitalized Interest. During the year ended December 31, 2015, 2014 and 2013 CEQP capitalized interest of $2.5 million, $7.7 million and $3.4 million related to certain expansion projects. During the year ended December 31, 2015, 2014 and 2013 CMLP capitalized interest of $2.5 million, $7.5 million and $3.4 million related to certain expansion projects.

 

Capital Leases. We have a treating facility and certain auto leases which are accounted for as capital leases. Our treating facility lease is reflected in facilities and equipment in the above table. We had capital lease assets of $2.4 million and $5.3 million included in property, plant and equipment, net at December 31, 2015 and 2014.

Intangible Assets

Intangible assets consisted of the following at December 31, 2015 and 2014 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2015      2014      2015      2014  

Customer accounts

   $ 583.7       $ 583.7       $ 583.7       $ 583.7   

Covenants not to compete

     6.6         9.6         5.6         8.6   

Gas gathering, compression and processing contracts

     325.2         730.2         325.2         431.4   

Acquired storage contracts

     29.0         29.0         29.0         29.0   

Trademarks

     31.3         32.2         15.8         16.7   

Deferred financing costs

     63.3         57.2         63.3         54.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,039.1         1,441.9         1,022.6         1,123.7   

Less: accumulated amortization

     229.0         210.6         220.3         154.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total intangible assets, net

   $ 810.1       $ 1,231.3       $ 802.3       $ 969.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the total of accumulated amortization of intangible assets by the type of intangible asset at December 31, 2015 and 2014:

 

     CEQP      CMLP  
     December 31,      December 31,  
     2015      2014      2015      2014  

Customer accounts

   $ 130.1       $ 72.5       $ 130.1       $ 72.5   

Covenants not to compete

     2.5         3.2         1.7         2.6   

Gas gathering, compression and processing contracts

     44.3         98.0         44.3         47.9   

Acquired storage contracts

     18.5         12.7         18.5         12.7   

Trademarks

     11.2         6.7         3.3         2.0   

Deferred financing costs

     22.4         17.5         22.4         16.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total accumulated amortization

   $ 229.0       $ 210.6       $ 220.3       $ 154.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Crestwood Equity’s amortization and interest expense related to its intangible assets for the years ended December 31, 2015, 2014 and 2013, was approximately $114.0 million, $109.8 million and $66.7 million. Crestwood Midstream’s amortization and interest expense related to its intangible assets for the years ended December 31, 2015, 2014 and 2013 was approximately $100.0 million, $92.1 million and $49.0 million.

Estimated amortization of our intangible assets for the next five years is as follows (in millions):

 

Year Ending December 31,

   CEQP      CMLP  

2016

   $ 82.9       $ 79.6   

2017

     69.8         66.7   

2018

     57.4         55.9   

2019

     53.8         53.8   

2020

     52.6         52.6   

 

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consisted of the following at December 31, 2015 and 2014 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2015      2014      2015      2014  

Accrued expenses

   $ 46.4       $ 52.5       $ 44.1       $ 50.0   

Accrued property taxes

     4.8         2.2         4.8         2.2   

Accrued product purchases payable

     1.5         0.7         1.5         0.7   

Tax payable

     0.5         1.6         0.5         1.2   

Interest payable

     26.2         23.5         26.2         21.9   

Accrued additions to property, plant and equipment

     10.4         20.0         10.4         20.0   

Commitments and contingent liabilities (Note 15)

     —           40.0         —           40.0   

Capital leases

     1.6         1.9         1.6         1.9   

Deferred revenue

     14.2         12.2         14.2         12.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total accrued expenses and other liabilities

   $ 105.6       $ 154.6       $ 103.3       $ 150.1