XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income Per Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2020
Partners' Capital Notes [Abstract]  
Schedule of Distributions Declared, Partners Interest in Partnership Net Income and Net Income per Unit by Class
Net income earned by the Partnership is allocated between the classes of participating securities in accordance with our partnership agreement, after giving effect to priority income allocations to the holders of the preferred units. First, earnings are allocated based on actual cash distributions declared to our unitholders. To the extent net income exceeds or is less than cash distributions declared, this difference is allocated based on the unitholders’ respective ownership percentages, after consideration of any priority allocations of earnings. For the diluted net income per limited partner unit calculation, the preferred units are assumed to be converted at the beginning of the period into common limited partner units on a one-for-one basis, and the distribution formula for available cash in our partnership agreement is recalculated, using the original available cash amount increased only for the preferred distributions which would not have been paid after conversion. 

Millions of Dollars
Three Months Ended
September 30
Nine Months Ended
September 30
2020 2019 2020 2019 
Net income attributable to the Partnership$206 237 687 668 
Less:
General partners’ distributions declared (including IDRs)* —  139 
Limited partners’ distributions declared on preferred units*10 29 28 
Limited partners’ distributions declared on common units*200 197 599 409 
Distributions less than (more than) net income attributable to the Partnership
$(4)31 59 92 
*Distributions declared are attributable to the indicated periods.


Limited
Partners’
Common
Units
Limited
Partners’
Preferred
Units
Total
Three Months Ended September 30, 2020
Net income attributable to the Partnership (millions):
Distributions declared$200 10 210 
Distributions more than net income attributable to the Partnership(4) (4)
Net income attributable to the Partnership (basic)196 10 206 
Dilutive effect of preferred units10 
Net income attributable to the Partnership (diluted)$206 
Weighted-average units outstanding—basic228,340,146 
Dilutive effect of preferred units13,819,791 
Weighted-average units outstanding—diluted242,159,937 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$0.86 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
0.85 
Limited
Partners’
Common
Units
Limited
Partners’
Preferred
Units
Total
Three Months Ended September 30, 2019
Net income attributable to the Partnership (millions):
Distributions declared$197 206 
Distributions less than net income attributable to the Partnership31 — 31 
Net income attributable to the Partnership (basic)228 237 
Dilutive effect of preferred units
Net income attributable to the Partnership (diluted)$237 
Weighted-average units outstanding—basic192,273,672 
Dilutive effect of preferred units13,819,792 
Weighted-average units outstanding—diluted206,093,464 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$1.18 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
1.15 


Limited
Partners’
Common
Units
Limited
Partners’
Preferred
Units
Total
Nine Months Ended September 30, 2020
Net income attributable to the Partnership (millions):
Distributions declared$599 29 628 
Distributions less than net income attributable to the Partnership59  59 
Net income attributable to the Partnership (basic)658 29 687 
Dilutive effect of preferred units29 
Net income attributable to the Partnership (diluted)$687 
Weighted-average units outstanding—basic228,330,885 
Dilutive effect of preferred units13,819,791 
Weighted-average units outstanding—diluted242,150,676 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$2.88 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
2.84 
Limited
Partners’
Common
Units
General
Partner
(including
IDRs)
Limited
Partners’
Preferred
Units
Total
Nine Months Ended September 30, 2019
Net income attributable to the Partnership (millions):
Distributions declared$409 139 28 576 
Distributions less than net income attributable to the Partnership91 — 92 
Net income attributable to the Partnership (basic)500 140 28 668 
Dilutive effect of preferred units*23 
Net income attributable to the Partnership (diluted)$523 
Weighted-average units outstanding—basic147,367,681 
Dilutive effect of preferred units*13,819,791 
Weighted-average units outstanding—diluted161,187,472 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$3.39 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
3.25 
*The dilutive effect of preferred units assumes the reallocation of net income attributable to the partnership to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.