XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income Per Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2020
Partners' Capital Notes [Abstract]  
Schedule of Distributions Declared, Partners Interest in Partnership Net Income and Net Income per Unit by Class
Net income earned by the Partnership is allocated between the classes of participating securities in accordance with our partnership agreement, after giving effect to priority income allocations to the holders of the preferred units. First, earnings are allocated based on actual cash distributions declared to our unitholders. To the extent net income exceeds or is less than cash distributions declared, this difference is allocated based on the unitholders’ respective ownership percentages, after consideration of any priority allocations of earnings. For the diluted net income per limited partner unit calculation, the preferred units are assumed to be converted at the beginning of the period into common limited partner units on a one-for-one basis, and the distribution formula for available cash in our partnership agreement is recalculated, using the original available cash amount increased only for the preferred distributions which would not have been paid after conversion. 

Millions of Dollars
Three Months Ended
June 30
Six Months Ended
June 30
2020  2019  2020  2019  
Net income$255  233  481  431  
Less:
General partners’ distributions declared (including IDRs)*—  70  —  139  
Limited partners’ distributions declared on preferred units*  19  19  
Limited partners’ distributions declared on common units*200  107  399  212  
Distributions less than net income
$46  47  63  61  
*Distributions declared are attributable to the indicated periods.
Limited Partners’
Common Units
Limited Partners’
Preferred Units
Total
Three Months Ended June 30, 2020
Net income (millions):
Distributions declared$200   209  
Distributions less than net income
46  —  46  
Net income (basic)246   255  
Dilutive effect of preferred units 
Net income (diluted)$255  
Weighted-average units outstanding—basic228,340,146  
Dilutive effect of preferred units13,819,791  
Weighted-average units outstanding—diluted242,159,937  
Net income per limited partner unit—basic (dollars)
$1.07  
Net income per limited partner unit—diluted (dollars)
1.05  
Limited Partners’
Common Units
General Partner
(including IDRs)
Limited Partners’
Preferred Units
Total
Three Months Ended June 30, 2019
Net income (millions):
Distributions declared$107  70   186  
Distributions less than net income
46   —  47  
Net income (basic)153  71   233  
Dilutive effect of preferred units* 
Net income (diluted)$159  
Weighted-average units outstanding—basic124,824,010  
Dilutive effect of preferred units*13,819,791  
Weighted-average units outstanding—diluted138,643,801  
Net income per limited partner unit—basic (dollars)
$1.23  
Net income per limited partner unit—diluted (dollars)
1.15  
*The dilutive effect of preferred units assumes the reallocation of net income to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.
Limited Partners’
Common Units
Limited Partners’
Preferred Units
Total
Six Months Ended June 30, 2020
Net income (millions):
Distributions declared$399  19  418  
Distributions less than net income63  —  63  
Net income (basic)462  19  481  
Dilutive effect of preferred units19  
Net income (diluted)$481  
Weighted-average units outstanding—basic228,326,203  
Dilutive effect of preferred units13,819,791  
Weighted-average units outstanding—diluted242,145,994  
Net income per limited partner unit—basic (dollars)
$2.02  
Net income per limited partner unit—diluted (dollars)
1.99  
Limited Partners’
Common Units
General Partner
(including IDRs)
Limited Partners’
Preferred Units
Total
Six Months Ended June 30, 2019
Net income (millions):
Distributions declared$212  139  19  370  
Distributions less than net income60   —  61  
Net income (basic)272  140  19  431  
Dilutive effect of preferred units*14  
Net income (diluted)$286  
Weighted-average units outstanding—basic124,542,536  
Dilutive effect of preferred units*13,819,791  
Weighted-average units outstanding—diluted138,362,327  
Net income per limited partner unit—basic (dollars)
$2.19  
Net income per limited partner unit—diluted (dollars)
2.07  
*The dilutive effect of preferred units assumes the reallocation of net income to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.