XML 74 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Limited Partner Unit (Tables)
12 Months Ended
Dec. 31, 2019
Partners' Capital Notes [Abstract]  
Schedule of Distributions Declared, Partners Interest in Partnership Net Income and Net Income per Unit by Class
 
Millions of Dollars
 
2019

 
2018

 
2017

 
 
 
 
 
 
Net income attributable to the Partnership
$
923

 
796

 
461

Less:
 
 
 
 
 
          General partner’s distributions declared (including IDRs)*
139

 
236

 
158

Limited partners’ distributions declared on preferred units*
37

 
37

 
9

Limited partners’ distributions declared on common units*
609

 
382

 
291

Distributions less than net income attributable to the Partnership
$
138

 
141

 
3


*Distributions declared are attributable to the indicated periods.


 
2019

Limited Partners’ Common Units

General Partner (including IDRs)

Limited Partners’ Preferred Units

Total

Net income attributable to the Partnership (millions):




Distributions declared
$
609

139

37

785

Distributions less than net income attributable to the Partnership
137

1


138

Net income attributable to the Partnership (basic)
746

140

37

923

Dilutive effect of preferred units(1)
32




Net income attributable to the Partnership (diluted)
$
778









Weighted-average units outstanding—basic
167,655,306




Dilutive effect of preferred units(1)
13,819,791




Weighted-average units outstanding—diluted
181,475,097









Net income attributable to the Partnership per limited partner unit—basic (dollars)
$
4.45




Net income attributable to the Partnership per limited partner unit—diluted (dollars)
4.29





(1) The dilutive effect of the preferred units assumes the reallocation of net income to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.
 
2018
 
Limited Partners’ Common Units

General Partner (including IDRs)

Limited Partners’ Preferred Units

Total

Net income attributable to the Partnership (millions):

 
 
 
Distributions declared
$
382

236

37

655

Distributions less than net income attributable to the Partnership
137

4


141

Net income attributable to the Partnership (basic)
519

240

37

796

Dilutive effect of preferred units(1)
28

 
 
 
Net income attributable to the Partnership (diluted)
$
547

 
 
 
 
 
 
 
 
Weighted-average units outstanding—basic
122,768,582

 
 
 
Dilutive effect of preferred units(1)
13,819,791

 
 
 
Weighted-average units outstanding—diluted
136,588,373

 
 
 
 
 
 
 
 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$
4.22

 
 
 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
4.00

 
 
 
(1) The dilutive effect of the preferred units assumes the reallocation of net income to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.


 
2017
 
Limited Partners’ Common Units

General Partner (including IDRs)

Limited Partners’ Preferred Units

Total

Net income attributable to the Partnership (millions):
 
 
 
 
Distributions declared
$
291

158

9

458

Distributions less than net income attributable to the Partnership
1

2


3

Net income attributable to the Partnership (basic)
292

160

9

461

Dilutive effect of preferred units(1)
7

 
 
 
Net income attributable to the Partnership (diluted)
$
299

 
 
 
 
 
 
 
 
Weighted-average units outstanding—basic
112,044,824


 
 
Dilutive effect of preferred units(1)
3,294,032

 
 
 
Weighted-average units outstanding—diluted
115,338,856

 
 
 
 
 
 
 
 
Net income attributable to the Partnership per limited partner unit—basic (dollars)
$
2.60


 
 
Net income attributable to the Partnership per limited partner unit—diluted (dollars)
2.59

 
 
 
(1) The dilutive effect of the preferred units assumes the reallocation of net income to the limited and general partners, including a reallocation associated with IDRs, pursuant to the available cash formula in the partnership agreement.