XML 22 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Investments and Loans (Tables)
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Investments
Summarized 100% financial information for all equity investments is presented on a combined basis below:

 
Millions of Dollars
 
2019

 
2018

 
2017

 
 
 
 
 
 
Revenues
$
2,753

 
2,294

 
1,406

Income before income taxes
1,894

 
1,536

 
853

Net income
1,832

 
1,518

 
778

Current assets
642

 
751

 
577

Noncurrent assets
12,072

 
9,561

 
8,571

Current liabilities
662

 
3,008

 
354

Noncurrent liabilities
4,322

 
496

 
3,001


From acquisition date forward.
The following table summarizes our equity investments at December 31:

 
 
 
Millions of Dollars
 
Percentage Ownership

 
Carrying Value
 
 
2019

 
2018

 
 
 
 
 
 
Dakota Access, LLC and Energy Transfer Crude Oil Company, LLC
(Bakken Pipeline)
25.00
%
 
$
592

 
608

Bayou Bridge Pipeline, LLC (Bayou Bridge)
40.00

 
294

 
277

DCP Sand Hills Pipeline, LLC (Sand Hills)
33.34

 
595

 
601

DCP Southern Hills Pipeline, LLC (Southern Hills)
33.34

 
215

 
206

Explorer Pipeline Company (Explorer)
21.94

 
105

 
115

Gray Oak Pipeline, LLC
65.00

 
759

 
288

Paradigm Pipeline LLC (Paradigm)
50.00

 
143

 
145

Phillips 66 Partners Terminal LLC (Phillips 66 Partners Terminal)
70.00

 
70

 
71

South Texas Gateway Terminal LLC (South Texas Gateway Terminal)
25.00

 
74

 
20

STACK Pipeline LLC (STACK)
50.00

 
114

 
117

Total equity investments
 
 
$
2,961

 
2,448




Earnings (losses) from our equity investments were as follows:

 
Millions of Dollars
 
2019

 
2018

 
2017

 
 
 
 
 
 
Bakken Pipeline
$
226

 
177

 
69

Bayou Bridge
31

 
14

 
12

Sand Hills
150

 
119

 
81

Southern Hills
43

 
37

 
27

Explorer
33

 
43

 
21

Gray Oak Pipeline, LLC
3

 
1

 

Paradigm
14

 
10

 
(1
)
Phillips 66 Partners Terminal
25

 
28

 
8

South Texas Gateway Terminal

 

 

STACK
10

 
10

 
6

Total equity in earnings of affiliates
$
535

 
439

 
223