XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The Company’s outstanding debt was as follows:

 

 

 

As of

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

Revolving Credit Facility(2)

 

$

1,695,000

 

 

$

1,109,997

 

 

$

585,750

 

 

$

1,695,000

 

 

$

1,019,992

 

 

$

674,628

 

2025 Notes

 

 

 

 

 

 

 

 

 

 

 

360,000

 

 

 

 

 

 

359,845

 

2026 Notes

 

 

500,000

 

 

 

 

 

 

499,921

 

 

 

500,000

 

 

 

 

 

 

498,010

 

2027 Notes

 

 

400,000

 

 

 

 

 

 

397,333

 

 

 

400,000

 

 

 

 

 

 

393,969

 

2030 Notes

 

 

400,000

 

 

 

 

 

 

391,616

 

 

 

 

 

 

 

 

 

 

Total Debt

 

$

2,995,000

 

 

$

1,109,997

 

 

$

1,874,620

 

 

$

2,955,000

 

 

$

1,019,992

 

 

$

1,926,452

 

 

(1)
The carrying value is presented net of the unamortized debt issuance costs and includes the cumulative hedging adjustments for those borrowings that are designated in a fair value hedging relationship, as applicable.
(2)
Provides, under certain circumstances, a total borrowing capacity of $2,542,500. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2025, the Company had outstanding borrowings denominated in USD of $489,674, in EUR of EUR 13,700, in GBP of GBP 18,950, in CAD of CAD 52,270 and in AUD of AUD 24,500. As of December 31, 2024, the Company had outstanding borrowings denominated in USD of $626,674, in EUR of EUR 10,500, in GBP of GBP 18,950, in CAD of CAD 8,520 and in AUD of AUD 12,000.
Schedule of Revolving Credit Facility

The following table presents summary information regarding the Revolving Credit Facility:

 

 

For the Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

49,391

 

 

$

52,757

 

 

$

74,706

 

Facility fees

 

 

3,470

 

 

 

3,725

 

 

 

2,430

 

Amortization of financing costs

 

 

3,264

 

 

 

3,285

 

 

 

2,997

 

Total

 

$

56,125

 

 

$

59,767

 

 

$

80,133

 

Weighted average interest rate

 

 

6.21

%

 

 

7.21

%

 

 

6.98

%

Average outstanding balance

 

$

795,868

 

 

$

731,661

 

 

$

1,070,027

 

 

 

 

 

 

 

 

 

 

 

 

2025 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The following table presents the components of the carrying value of the 2025 Notes:

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Principal amount of debt

 

$

 

 

$

360,000

 

Unamortized debt issuance costs

 

 

 

 

 

(155

)

Carrying Value

 

$

 

 

$

359,845

 

Components of Interest and Other Debt Expenses

The following table presents the components of interest and other debt expenses related to the 2025 Notes:

 

 

 

For the Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

1,463

 

 

$

13,500

 

 

$

13,500

 

Amortization of debt issuance costs

 

 

155

 

 

 

1,386

 

 

 

1,383

 

Total

 

$

1,618

 

 

$

14,886

 

 

$

14,883

 

2026 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The following table presents the components of the carrying value of the 2026 Notes:

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Principal amount of debt

 

$

500,000

 

 

$

500,000

 

Unamortized debt issuance costs

 

 

(79

)

 

 

(1,990

)

Carrying Value

 

$

499,921

 

 

$

498,010

 

Components of Interest and Other Debt Expenses

The following table presents the components of interest and other debt expenses related to the 2026 Notes:

 

 

 

For the Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

14,375

 

 

$

14,375

 

 

$

14,375

 

Amortization of debt issuance costs

 

 

1,911

 

 

 

1,916

 

 

 

1,911

 

Total

 

$

16,286

 

 

$

16,291

 

 

$

16,286

 

2027 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The following table presents the components of the carrying value of the 2027 Notes:

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Principal amount of debt

 

$

400,000

 

 

$

400,000

 

Unamortized debt issuance costs

 

 

(3,279

)

 

 

(6,031

)

Cumulative hedging adjustments

 

 

612

 

 

 

 

Carrying Value

 

$

397,333

 

 

$

393,969

 

Components of Interest and Other Debt Expenses

The following table presents the components of interest and other debt expenses related to the 2027 Notes:

 

 

 

For the Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

26,291

 

 

$

20,542

 

 

$

 

(Gain) loss from interest rate swap accounted for as hedges and the related hedged items:

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

(607

)

 

 

 

 

 

 

Hedged item

 

 

612

 

 

 

 

 

 

 

Amortization of debt issuance costs

 

 

2,752

 

 

 

2,232

 

 

 

 

Total

 

$

29,048

 

 

$

22,774

 

 

$

 

2030 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The following table presents the components of the carrying value of the 2030 Notes:

 

 

December 31,
2025

 

 

December 31,
2024

 

Principal amount of debt

 

$

400,000

 

 

$

 

Unamortized debt issuance costs

 

 

(4,811

)

 

 

 

Cumulative hedging adjustments

 

 

(3,573

)

 

 

 

Carrying Value

 

$

391,616

 

 

$

 

Components of Interest and Other Debt Expenses

The following table presents the components of interest and other debt expenses related to the 2030 Notes:

 

 

For the Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

8,164

 

 

$

 

 

$

 

(Gain) loss from interest rate swap accounted for as hedges and the related hedged items:

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

3,570

 

 

 

 

 

 

 

Hedged item

 

 

(3,573

)

 

 

 

 

 

 

Amortization of debt issuance costs

 

 

320

 

 

 

 

 

 

 

Total

 

$

8,481

 

 

$

 

 

$