XML 38 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The Company’s outstanding debt was as follows:

 

 

 

As of

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

Revolving Credit Facility(2)

 

$

1,695,000

 

 

$

1,111,058

 

 

$

583,822

 

 

$

1,695,000

 

 

$

724,081

 

 

$

972,241

 

2025 Notes

 

 

360,000

 

 

 

 

 

 

358,803

 

 

 

360,000

 

 

 

 

 

 

358,459

 

2026 Notes

 

 

500,000

 

 

 

 

 

 

496,570

 

 

 

500,000

 

 

 

 

 

 

496,094

 

2027 Notes

 

 

400,000

 

 

 

 

 

 

391,615

 

 

 

 

 

 

 

 

 

 

Total Debt

 

$

2,955,000

 

 

$

1,111,058

 

 

$

1,830,810

 

 

$

2,555,000

 

 

$

724,081

 

 

$

1,826,794

 

 

(1)
The carrying value is presented net of unamortized debt issuance costs as applicable.
(2)
Provides, under certain circumstances, a total borrowing capacity of $2,542,500. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2024, the Company had outstanding borrowings denominated in USD of $503,674, in Euros of EUR 37,700, in GBP of GBP 26,000 and in CAD of CAD 9,020. As of December 31, 2023, the Company had outstanding borrowings denominated in USD of $890,674, in Euros of EUR 37,700, in GBP of GBP 26,000 and in CAD of CAD 9,020.
Schedule of Revolving Credit Facility

The below table presents the summary information of the Revolving Credit Facility:

 

 

For the Three Months Ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Borrowing interest expense

 

$

16,698

 

 

$

18,244

 

Facility fees

 

 

743

 

 

 

514

 

Amortization of financing costs

 

 

803

 

 

 

723

 

Total

 

$

18,244

 

 

$

19,481

 

Weighted average interest rate

 

 

7.36

%

 

 

6.45

%

Average outstanding balance

 

$

912,596

 

 

$

1,147,001

 

 

 

 

 

 

 

 

2025 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The below table presents the components of the carrying value of the 2025 Notes:

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Principal amount of debt

 

$

360,000

 

 

$

360,000

 

Unamortized debt issuance costs

 

 

1,197

 

 

 

1,541

 

Carrying Value

 

$

358,803

 

 

$

358,459

 

Components of Interest and Other Debt Expenses

The below table presents the components of interest and other debt expenses related to the 2025 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Borrowing interest expense

 

$

3,375

 

 

$

3,375

 

Amortization of debt issuance costs

 

 

344

 

 

 

341

 

Total

 

$

3,719

 

 

$

3,716

 

2026 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The below table presents the components of the carrying value of the 2026 Notes:

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Principal amount of debt

 

$

500,000

 

 

$

500,000

 

Unamortized debt issuance costs

 

 

3,430

 

 

 

3,906

 

Carrying Value

 

$

496,570

 

 

$

496,094

 

Components of Interest and Other Debt Expenses

The below table presents the components of interest and other debt expenses related to the 2026 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Borrowing interest expense

 

$

3,594

 

 

$

3,595

 

Amortization of debt issuance costs

 

 

476

 

 

 

472

 

Total

 

$

4,070

 

 

$

4,067

 

2027 Notes  
Debt Instrument [Line Items]  
Schedule of Outstanding Debt

The below table presents the components of the carrying value of the 2027 Notes:

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Principal amount of debt

 

$

400,000

 

 

$

 

Unamortized debt issuance costs

 

 

8,385

 

 

 

 

Carrying Value

 

$

391,615

 

 

$

 

 

Components of Interest and Other Debt Expenses

The below table presents the components of interest and other debt expenses related to the 2027 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Borrowing interest expense

 

$

1,417

 

 

$

 

Amortization of debt issuance costs

 

 

164

 

 

 

 

Total

 

$

1,581

 

 

$