XML 114 R69.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Tax Situation (Tables)
12 Months Ended
Dec. 31, 2023
Tax Situation [Abstract]  
Schedule of Total Tax Loss Amounts As of December 31, 2023, the total tax loss amounts to S/ 567.9 million (as of December 31, 2022, a total of S/616 million) and is composed as follows:
       Tax loss           
   Tax   application  Estimate on Application   Statute of
   loss   method  2024   2025   Forward   limitations
Cumbra Peru S.A.   316,986   B   1,200    75,729    240,057   N/A
Vial y Vives - DSD S.A.   201,418   Not applicable   
-
    5,223    196,195   N/A
AENZA S.A.A.   22,237   A   22,237    
-
    
-
   2026
Transportadora de Gas Natural Comprimido Andino S.A.C.   15,532   B   375    390    14,767   N/A
Carretera Andina del Sur S.A.C.   9,025   B   471    450    8,104   N/A
Consorcio Vial del Sur   1,817   A   1,817    
-
    
-
   2027
Unna Energia S.A.   902   A   902    
-
    
-
   2026
    567,917       27,002    81,792    459,123    
Schedule of Consolidated Statement of Profit or Loss The income tax shown in the consolidated statement of profit or loss comprises the following:
In thousands of soles  Note  2021   2022   2023 
Current income tax      113,000    127,952    104,133 
Deferred income tax  23   (66,595)   3,394    91,492 
Income tax      46,405    131,346    195,625 
Schedule of Consolidated Pretax Income The Corporation’s income tax differs from the theoretical amount that would result from applying the Corporation entities’ weighted average income tax rate applicable to consolidated pretax income as follows:
In thousands of soles  2021   2022   2023 
Profit (Loss) before income tax   (28,637)   (230,708)   336,746 
Income tax by applying local applicable tax rates on profit generated in the respective countries   (7,879)   (68,537)   104,315 
Tax effect on:               
- Non-deductible expenses   33,489    143,627    32,564 
- Change in prior years estimations   8,492    26,486    5,748 
- Unrecognized deferred income tax asset   1,459    26,518    28,997 
- Provision of tax contingencies   14,240    3,631    7,756 
- Equity method (profit) loss   254    350    (888)
- Non-taxable income   (57)   (914)   (16)
- Minimum tax   
-
    
-
    17,149 
- Other   (3,593)   185    
-
 
Income tax   46,405    131,346    195,625 

 

Schedule of Weighting the Profit or Loss Before Income Tax and the Applicable Income Tax Rate Therefore, the consolidated theoretical amount is obtained from weighting the profit or loss before income tax and the applicable income tax rate.
       Profit/Loss     
   Applicable   before     
   Tax   Income   Income 
   Rates   Tax   Tax 
In thousands of soles  (A)   (B)   (A)*(B) 
Country            
2021            
Peru   29.50%   (58,347)   (17,213)
Peru - Red Vial 5 S.A.   27.00%   40,473    10,928 
Peru - Tren Urbano de Lima S.A.   30.00%   61,484    18,445 
Peru - Via Expresa Sur S.A.   30.00%   (3,804)   (1,141)
Peru - Unna Energia S.A.   29.00%   24,699    6,916 
Chile   27.00%   (71,692)   (19,357)
Colombia   35.00%   1,040    322 
Bolivia   25.00%   59    15 
Mexico   30.00%   (288)   (86)
Unrealized gains        (22,261)   (6,708)
         (28,637)   (7,879)
       Profit/Loss     
   Applicable   before     
   Tax   Income   Income 
   Rates   Tax   Tax 
In thousands of soles  (A)   (B)   (A)*(B) 
Country            
2022            
Peru   29.50%   (353,545)   (104,295)
Peru - Red Vial 5 S.A.   27.00%   58,381    15,763 
Peru - Tren Urbano de Lima S.A.   30.00%   101,086    30,326 
Peru - Via Expresa Sur S.A.   30.00%   (118)   (35)
Peru - Unna Energia S.A.   29.00%   51,884    14,528 
Chile   27.00%   (43,924)   (11,859)
Colombia   35.00%   2,685    940 
Bolivia   25.00%   (158)   (40)
Mexico   30.00%   53    16 
Unrealized gains        (47,052)   (13,881)
         (230,708)   (68,537)

 

       Profit/Loss     
   Applicable   before     
   Tax   Income   Income 
   Rates   Tax   Tax 
In thousands of soles  (A)   (B)   (A)*(B) 
Country            
2023            
Peru   29.50%   61,468    18,133 
Peru - Red Vial 5 S.A.   27.00%   59,388    16,035 
Peru - Tren Urbano de Lima S.A.   30.00%   114,673    34,402 
Peru - Via Expresa Sur S.A.   30.00%   (30)   (9)
Peru - Unna Energia S.A.   29.00%   33,502    9,381 
Chile   27.00%   (35,001)   (9,450)
Colombia   35.00%   98,904    34,616 
Mexico   30.00%   (642)   (193)
Unrealized gains        4,484    1,400 
         336,746    104,315 
Schedule of Current Income Tax Payable The current income tax payable after applying the corresponding tax credits maturing on the first week of April of the following year, mainly include the following:
  Viva Negocio Inmobiliario S.A.C. S/ 1.2 million in 2023 (S/ 40.5 million in 2022)
       
  Tren Urbano de Lima S.A. S/ 9.8 million in 2023 (S/ 3.3 million in 2022)
       
  Aenza Servicios Corporativos S.A.C. S/ 1.5 million in 2023