XML 92 R47.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Use of Judgments and Estimates (Tables)
12 Months Ended
Dec. 31, 2023
Use of Judgments and Estimates [Abstract]  
Schedule of Sensitivity Analysis was Performed Considering Increase/Decrease Corporation’s Gross Margins As of December 31, a sensitivity analysis was performed considering a 10% increase/decrease in the construction margins in the following sectors: i) buildings, ii) energy, iii) industry, iv) infrastructure, v) mining, vi) oil & gas, vii) water and sewage, and viii) various services, as shown below:
   2021   2022   2023 
Revenue   2,467,477    2,451,067    2,443,984 
Gross profit   93,995    (14,212)   267,217 
%   3.81    0.58    10.93 
Plus 10%   4.19    0.64    12.02 
Increase in profit (loss) before income tax   9,392    (1,475)   26,550 
    103,387    (15,687)   293,767 
Less 10%   3.43    0.52    9.84 
Decrease in (loss) profit before income tax   (9,392)   1,475    (26,550)
    84,603    (12,737)   240,667 
Schedule of Pre-Tax Discount Rates The pre-tax discount rates are the following:
   2022   2023 
Discount rates  USD   PEN   USD   PEN 
Lot I   5.41%   7.21%   5.04%   6.12%
Lot V   5.29%   6.96%   5.21%   5.69%
Lot III   6.57%   8.22%   5.62%   6.93%
Lot IV   6.57%   8.22%   5.62%   6.93%
Schedule of Impact on Pre Tax Profit If, as of December 31, 2022 and 2023, the estimated rate had increased or decreased by 10%, the impact on pre-tax profit would not have been significant. This analysis assumes that all other variables remain constant:
In thousands of soles  2022   2023 
10%   383    (1,359)
(10%)   409    1,447