XML 141 R99.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segments (Details) - Schedule of operating segments financial position - PEN (S/)
S/ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets.-        
Cash and cash equivalent S/ 917,554 S/ 957,178    
Trade accounts receivables, net 1,078,582 834,632    
Accounts receivable from related parties 27,745 20,817    
Other accounts receivable 393,195 487,058    
Inventories, net 346,783 488,326    
Prepaid expenses 28,098 32,142    
Total current assets 2,791,957 2,820,153    
Long-term trade accounts receivable, net 723,869 683,306    
Long-term accounts receivable from related parties 542,392 643,897    
Prepaid expenses 17,293 23,607    
Other long-term accounts receivable 285,730 201,360    
Inventories, net 65,553      
Investments in associates and joint ventures 14,916 31,173    
Investment property, net 61,924 63,011    
Property, plant and equipment, net 284,465 303,170   S/ 854,227
Intangible assets, net 787,336 743,391    
Right-of-use assets, net 50,207 47,717    
Deferred income tax asset 295,638 276,346    
Total non-current assets 3,129,323 3,016,978 S/ 3,293,864  
Total assets 5,921,280 5,837,131    
Liabilities.-        
Borrowings 574,262 241,340    
Bonds 77,100 69,838    
Trade accounts payable 1,027,256 912,826    
Accounts payable to related parties 53,488 51,004    
Current income tax 69,652 94,958    
Other accounts payable 705,442 754,981    
Provisions 132,926 155,545    
Total current liabilities 2,640,126 2,280,492    
Borrowings 305,631 338,560    
Long-term bonds 792,813 1,191,084    
Long-term trade accounts payable 9,757      
Other long-term accounts payable 102,319 92,369    
Long-term accounts payable to related parties 27,293 50,712    
Provisions 569,027 329,497    
Deferred income tax liability 128,308 98,407    
Total non-current liabilities 1,935,148 2,100,629    
Total liabilities 4,575,274 4,381,121    
Equity attributable to controlling interest in the Company 1,061,504 1,203,045    
Non-controlling interest 284,502 252,965    
Total liabilities and equity 5,921,280 5,837,131    
Engineering and construction [Member]        
Assets.-        
Cash and cash equivalent 209,737 303,925    
Trade accounts receivables, net 697,512 610,651    
Accounts receivable from related parties 86,146 95,390    
Other accounts receivable 298,784 390,133    
Inventories, net 41,933 48,192    
Prepaid expenses 10,945 15,838    
Total current assets 1,345,057 1,464,129    
Long-term trade accounts receivable, net 2,806 851    
Long-term accounts receivable from related parties 299,268 335,150    
Prepaid expenses    
Other long-term accounts receivable 101,366 10,448    
Inventories, net      
Investments in associates and joint ventures 975 108,038    
Investment property, net    
Property, plant and equipment, net 102,822 142,228    
Intangible assets, net 131,431 142,499    
Right-of-use assets, net 8,745 3,825    
Deferred income tax asset 175,702 180,586    
Total non-current assets 823,115 923,625    
Total assets 2,168,172 2,387,754    
Liabilities.-        
Borrowings 19,191 136,512    
Bonds 4,554 4,896    
Trade accounts payable 740,142 699,851    
Accounts payable to related parties 297,505 130,848    
Current income tax 12,495 59,407    
Other accounts payable 490,494 560,920    
Provisions 81,288 71,301    
Total current liabilities 1,645,669 1,663,735    
Borrowings 6,480 5,382    
Long-term bonds 16,719 21,386    
Long-term trade accounts payable      
Other long-term accounts payable 94,261 54,026    
Long-term accounts payable to related parties 7,886 25,957    
Provisions 11,453 56,362    
Deferred income tax liability 16,670 19,705    
Total non-current liabilities 153,469 182,818    
Total liabilities 1,799,138 1,846,553    
Equity attributable to controlling interest in the Company 363,404 528,033    
Non-controlling interest 5,630 13,168    
Total liabilities and equity 2,168,172 2,387,754    
Energy [Member]        
Assets.-        
Cash and cash equivalent 104,553 121,873    
Trade accounts receivables, net 80,245 67,662    
Accounts receivable from related parties 68 121    
Other accounts receivable 39,921 31,092    
Inventories, net 29,935 35,489    
Prepaid expenses 2,055 3,575    
Total current assets 256,777 259,812    
Long-term trade accounts receivable, net    
Long-term accounts receivable from related parties    
Prepaid expenses 826 981    
Other long-term accounts receivable 89,782 86,815    
Inventories, net      
Investments in associates and joint ventures 12,049 8,951    
Investment property, net    
Property, plant and equipment, net 176,596 153,456    
Intangible assets, net 363,066 257,580    
Right-of-use assets, net 12,795 3,890    
Deferred income tax asset 4,572 4,717    
Total non-current assets 659,686 516,390    
Total assets 916,463 776,202    
Liabilities.-        
Borrowings 38,612 27,046    
Bonds    
Trade accounts payable 124,259 67,686    
Accounts payable to related parties 2,734 1,079    
Current income tax 247 15,748    
Other accounts payable 19,724 23,116    
Provisions 20,535 25,498    
Total current liabilities 206,111 160,173    
Borrowings 100,597 121,693    
Long-term bonds    
Long-term trade accounts payable      
Other long-term accounts payable    
Long-term accounts payable to related parties 57,300    
Provisions 49,701 55,279    
Deferred income tax liability 53,242 31,187    
Total non-current liabilities 260,840 208,159    
Total liabilities 466,951 368,332    
Equity attributable to controlling interest in the Company 417,970 378,653    
Non-controlling interest 31,542 29,217    
Total liabilities and equity 916,463 776,202    
Infrastructure Toll roads [Member]        
Assets.-        
Cash and cash equivalent 130,213 114,100    
Trade accounts receivables, net 34,183 38,418    
Accounts receivable from related parties 51,523 48,012    
Other accounts receivable 28,902 30,057    
Inventories, net 9,655 7,662    
Prepaid expenses 5,496 6,531    
Total current assets 259,972 244,780    
Long-term trade accounts receivable, net 16,215 15,654    
Long-term accounts receivable from related parties 15,858 19,700    
Prepaid expenses 14,549 20,558    
Other long-term accounts receivable    
Inventories, net      
Investments in associates and joint ventures    
Investment property, net    
Property, plant and equipment, net 6,193 7,056    
Intangible assets, net 274,597 322,625    
Right-of-use assets, net 7,106 5,308    
Deferred income tax asset 26,787 21,304    
Total non-current assets 361,305 412,205    
Total assets 621,277 656,985    
Liabilities.-        
Borrowings 3,844 3,687    
Bonds 41,343 36,637    
Trade accounts payable 52,916 44,210    
Accounts payable to related parties 46,257 47,340    
Current income tax 8,609 17,922    
Other accounts payable 49,187 38,198    
Provisions 1,722 4,158    
Total current liabilities 203,878 192,152    
Borrowings 3,462 1,721    
Long-term bonds 177,341 215,296    
Long-term trade accounts payable      
Other long-term accounts payable 2,243 8,163    
Long-term accounts payable to related parties 1,176 1,006    
Provisions 11,463 33,188    
Deferred income tax liability    
Total non-current liabilities 195,685 259,374    
Total liabilities 399,563 451,526    
Equity attributable to controlling interest in the Company 166,678 149,904    
Non-controlling interest 55,036 55,555    
Total liabilities and equity 621,277 656,985    
Infrastructure Transportation [Member]        
Assets.-        
Cash and cash equivalent 171,747 182,607    
Trade accounts receivables, net 118,867 106,856    
Accounts receivable from related parties 4,455 4,309    
Other accounts receivable 15,229 18,734    
Inventories, net 39,780 31,949    
Prepaid expenses 369 344    
Total current assets 350,447 344,799    
Long-term trade accounts receivable, net 699,487 666,801    
Long-term accounts receivable from related parties 42 42    
Prepaid expenses 1,731 1,894    
Other long-term accounts receivable    
Inventories, net      
Investments in associates and joint ventures    
Investment property, net 1,507    
Property, plant and equipment, net 848 749    
Intangible assets, net 238 351    
Right-of-use assets, net 23 61    
Deferred income tax asset    
Total non-current assets 703,876 669,898    
Total assets 1,054,323 1,014,697    
Liabilities.-        
Borrowings 17 45    
Bonds 31,203 24,496    
Trade accounts payable 52,292 30,637    
Accounts payable to related parties 22,421 42,185    
Current income tax 2,433    
Other accounts payable 9,146 9,104    
Provisions 1,197    
Total current liabilities 118,709 106,467    
Borrowings   15    
Long-term bonds 598,753 602,201    
Long-term trade accounts payable 9,757      
Other long-term accounts payable 189 219    
Long-term accounts payable to related parties 27,294 88,213    
Provisions 4,947 3,039    
Deferred income tax liability 58,396 47,515    
Total non-current liabilities 699,336 741,202    
Total liabilities 818,045 847,669    
Equity attributable to controlling interest in the Company 177,208 125,271    
Non-controlling interest 59,070 41,757    
Total liabilities and equity 1,054,323 1,014,697    
Infrastructure Water treatment [Member]        
Assets.-        
Cash and cash equivalent 2,910 7,499    
Trade accounts receivables, net 898 1,003    
Accounts receivable from related parties 52    
Other accounts receivable 30 960    
Inventories, net 13    
Prepaid expenses 160 52    
Total current assets 4,050 9,527    
Long-term trade accounts receivable, net 1,392    
Long-term accounts receivable from related parties 14,015 11,536    
Prepaid expenses 632 684    
Other long-term accounts receivable 7,346 7,346    
Inventories, net      
Investments in associates and joint ventures    
Investment property, net    
Property, plant and equipment, net 150 181    
Intangible assets, net    
Right-of-use assets, net 143 17    
Deferred income tax asset 415 644    
Total non-current assets 24,093 20,408    
Total assets 28,143 29,935    
Liabilities.-        
Borrowings 6 18    
Bonds    
Trade accounts payable 223 464    
Accounts payable to related parties 296 19    
Current income tax 104 347    
Other accounts payable 1,298 791    
Provisions    
Total current liabilities 1,927 1,639    
Borrowings 138    
Long-term bonds    
Long-term trade accounts payable      
Other long-term accounts payable 2,932 2,862    
Long-term accounts payable to related parties 21,663 24,671    
Provisions    
Deferred income tax liability    
Total non-current liabilities 24,733 27,533    
Total liabilities 26,660 29,172    
Equity attributable to controlling interest in the Company 1,483 763    
Non-controlling interest    
Total liabilities and equity 28,143 29,935    
Real Estate [Member]        
Assets.-        
Cash and cash equivalent 111,487 109,828    
Trade accounts receivables, net 146,316 9,958    
Accounts receivable from related parties 378 3,166    
Other accounts receivable 5,380 3,783    
Inventories, net 227,067 366,650    
Prepaid expenses 448    
Total current assets 491,076 493,385    
Long-term trade accounts receivable, net 3,969    
Long-term accounts receivable from related parties    
Prepaid expenses    
Other long-term accounts receivable 55,347 57,243    
Inventories, net 65,553      
Investments in associates and joint ventures 2,752 5,443    
Investment property, net 19,823 22,416    
Property, plant and equipment, net 7,531 6,845    
Intangible assets, net 615 733    
Right-of-use assets, net 2,580 1,888    
Deferred income tax asset 23,781 16,960    
Total non-current assets 181,951 111,528    
Total assets 673,027 604,913    
Liabilities.-        
Borrowings 43,118 69,065    
Bonds    
Trade accounts payable 35,939 30,401    
Accounts payable to related parties 12,227 19,155    
Current income tax 45,092 1,058    
Other accounts payable 115,661 91,342    
Provisions 540 560    
Total current liabilities 252,577 211,581    
Borrowings 10,852 5,315    
Long-term bonds    
Long-term trade accounts payable      
Other long-term accounts payable 24,427    
Long-term accounts payable to related parties    
Provisions    
Deferred income tax liability    
Total non-current liabilities 10,852 29,742    
Total liabilities 263,429 241,323    
Equity attributable to controlling interest in the Company 278,501 139,728    
Non-controlling interest 131,097 223,862    
Total liabilities and equity 673,027 604,913    
Parent Company operations [Member]        
Assets.-        
Cash and cash equivalent 186,907 117,346    
Trade accounts receivables, net 561 84    
Accounts receivable from related parties 115,736 52,644    
Other accounts receivable 7,294 12,297    
Inventories, net    
Prepaid expenses 8,625 5,802    
Total current assets 319,123 188,173    
Long-term trade accounts receivable, net    
Long-term accounts receivable from related parties 602,004 584,596    
Prepaid expenses 65    
Other long-term accounts receivable 31,889 39,508    
Inventories, net      
Investments in associates and joint ventures 1,509,790 1,447,556    
Investment property, net 40,594 42,558    
Property, plant and equipment, net 1,286 1,653    
Intangible assets, net 13,414 14,575    
Right-of-use assets, net 38,485 40,789    
Deferred income tax asset 59,316 47,038    
Total non-current assets 2,296,843 2,218,273    
Total assets 2,615,966 2,406,446    
Liabilities.-        
Borrowings 480,735 13,573    
Bonds 3,809    
Trade accounts payable 16,950 38,894    
Accounts payable to related parties 20,291 13,623    
Current income tax 672 476    
Other accounts payable 24,837 31,510    
Provisions 27,644 54,028    
Total current liabilities 571,129 155,913    
Borrowings 192,435 205,244    
Long-term bonds 352,201    
Long-term trade accounts payable      
Other long-term accounts payable 2,694 2,672    
Long-term accounts payable to related parties 189,451 197,844    
Provisions 491,463 181,629    
Deferred income tax liability    
Total non-current liabilities 876,043 939,590    
Total liabilities 1,447,172 1,095,503    
Equity attributable to controlling interest in the Company 1,165,811 1,308,104    
Non-controlling interest 2,983 2,839    
Total liabilities and equity 2,615,966 2,406,446    
Eliminations [Member]        
Assets.-        
Cash and cash equivalent    
Trade accounts receivables, net    
Accounts receivable from related parties (230,613) (182,825)    
Other accounts receivable (2,345) 2    
Inventories, net (1,587) (1,629)    
Prepaid expenses      
Total current assets (234,545) (184,452)    
Long-term trade accounts receivable, net    
Long-term accounts receivable from related parties (388,795) (307,127)    
Prepaid expenses (510) (510)    
Other long-term accounts receivable      
Inventories, net      
Investments in associates and joint ventures (1,510,650) (1,538,815)    
Investment property, net (1,963)    
Property, plant and equipment, net (10,961) (8,998)    
Intangible assets, net 3,975 5,028    
Right-of-use assets, net (19,670) (8,061)    
Deferred income tax asset 5,065 5,097    
Total non-current assets (1,921,546) (1,855,349)    
Total assets (2,156,091) (2,039,801)    
Liabilities.-        
Borrowings (11,261) (8,606)    
Bonds    
Trade accounts payable 4,535 683    
Accounts payable to related parties (348,243) (203,245)    
Current income tax    
Other accounts payable (4,905)    
Provisions    
Total current liabilities (359,874) (211,168)    
Borrowings (8,333) (810)    
Long-term bonds    
Long-term trade accounts payable      
Other long-term accounts payable    
Long-term accounts payable to related parties (277,477) (286,979)    
Provisions    
Deferred income tax liability    
Total non-current liabilities (285,810) (287,789)    
Total liabilities (645,684) (498,957)    
Equity attributable to controlling interest in the Company (1,509,551) (1,427,411)    
Non-controlling interest (856) (113,433)    
Total liabilities and equity S/ (2,156,091) S/ (2,039,801)