XML 98 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2022
Investments in Associates and Joint Ventures [Abstract]  
Schedule of inverstments in associates and joint ventures
In thousands of soles  2020   2021   2022 
Associates   27,246    22,047    2,753 
Joint ventures   8,270    9,126    12,163 
    35,516    31,173    14,916 

 

In thousands of soles  2020   2021   2022 
Associates   (1,635)   (3,693)   (1,144)
Joint ventures   2,405    2,832    3,051 
    770    (861)   1,907 

 

Schedule of investments in associates
   Class of   Interest in capital   Carrying amount 
In thousands of soles  share   2021   2022   2021   2022 
Entity      %   %         
Inversiones Maje S.A.C.   Common    9.59    9.59    2,043    2,103 
Obratres S.A.C.   Common    37.50    37.50    3,400    649 
Gasoducto Sur Peruano S.A. (i)   Common    20.00    20.00    
-
    
-
 
Concesionaria Chavimochic S.A.C. (ii)   Common    26.50    26.50    16,295    
-
 
Others   Common              309    1 
                   22,047    2,753 

 

Schedule of movement of the investments in associates
In thousands of soles  2020   2021   2022 
Balance at January, 1   28,875    27,246    22,047 
Impairment of investment (ii)   (38)   
-
    (14,804)
Decrease in capital   
-
    
-
    (2,937)
Equity interest in results   (1,635)   (3,693)   (1,144)
Dividends received   
-
    (1,483)   (380)
Conversion adjustment   44    (23)   (29)
Balance at December, 31   27,246    22,047    2,753 

 

Schedule of investments joint ventures
                      Carrying amount  
    Class of     Interest in capital     As of December 31  
In thousands of soles   share     2021     2022     2021     2022  
Entity                              
Logistica Quimicos del Sur S.A.C.     Common       50.00 %     50.00 %     8,951       12,049  
Others            
 
     
 
      175       114  
                              9,126       12,163  

 

Schedule of movement of the investments in joint ventures
In thousands of soles  2020   2021   2022 
Balance at January, 1   8,160    8,270    9,126 
Equity interest in results   2,405    2,832    3,051 
Dividends received   (2,318)   (1,962)   
-
 
Conversion adjustment   23    (14)   (14)
Balance at December, 31   8,270    9,126    12,163 

 

Schedule of financial information for joint ventures
   Logistica Quimicos del
Sur S.A.C.
 
   As of December 31 
In thousands of soles  2021   2022 
         
Current        
Cash and cash equivalents   3,096    8,283 
Other current assets   2,068    1,879 
Total current assets   5,164    10,162 
           
Other current liabilities   (3,899)   (1,444)
Total current liabilities   (3,899)   (1,444)
           
Non-current          
Total non-current assets   34,027    32,546 
Total non-current liabilities   (17,392)   (17,168)
Net assets   17,900    24,096 
           
Revenues   14,847    14,937 
Depreciation and amortization   (2,400)   (2,262)
Interest expenses   (366)   (169)
Profit from operations   8,140    8,923 
Income tax expense   (2,473)   (2,727)
Profit or loss from operations
   after income tax
   5,667    6,196 
Total comprehensive income   5,667    6,196