XML 86 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of Preparation and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Basis of Preparation and Significant Accounting Policies [Abstract]  
Schedule of estimated useful lives
    Years 
Buildings and premises   3 to 50 
Machinery and equipment   2 to 20 
Vehicles   2 to 10 
Furniture and fixtures   2 to 10 
Other equipment   2 to 10 

 

Schedule of consolidated statement of financial position
   As of
December 31, 2020
 

In thousands of soles

  Reported   Adjustment     Revised 
ASSETS              
Current assets                 
Trade accounts receivables, net   687,514    61,059   (a)   748,573 
Work in progress, net   186,433    (173,701)  (b)   12,732 
Other accounts receivable   404,743    4,563   (a)   409,306 
Other current assets   1,502,478    -      1,502,478 
Total current assets   2,781,168    (108,079)     2,673,089 
                  
Non-current assets                 
Deferred tax asset   262,165    6,909   (c)   269,074 
Other non-current assets   2,983,417    -      2,983,417 
Total non-current assets   3,245,582    6,909      3,252,491 
                  
Total assets   6,026,750    (101,170)     5,925,580 

 

LIABILITIES AND EQUITY                 
Current liabilities                 
Trade accounts payable   1,064,416    (95,697)  (b)   968,719 
Other current liabilities   1,389,115    -      1,389,115 
Total current liabilities   2,453,531    (95,697)     2,357,834 
                  
Non-current liabilities                 
Deferred tax liability   102,907    8,031   (c)   110,938 
Other non-current liabilities   1,875,016    -      1,875,016 
Total non-current liabilities   1,977,923    8,031      1,985,954 
Total liabilities   4,431,454    (87,666)     4,343,788 
                  
Equity                 
Equity attributable to controlling interest in the Company   1,267,606    (15,744)     1,251,862 
Non-controlling interest   327,690    2,240      329,930 
Total equity   1,595,296    (13,504)     1,581,792 
Total liabilities and equity   6,026,750    (101,170)     5,925,580 

 

   As of
December 31, 2021
 
In thousands of soles  Reported   Adjustment     Revised 
ASSETS              
Current assets              
Trade accounts receivables, net   590,280    244,352   (a)   834,632 
Work in progress, net   309,063    (309,063)  (b)   - 
Other current assets   1,985,521    -      1,985,521 
Total current assets   2,884,864    (64,711)     2,820,153 
                  
Non-current assets                 
Deferred tax asset   275,076    1,270   (c)   276,346 
Other non-current assets   2,740,632    -      2,740,632 
Total non-current assets   3,015,708    1,270      3,016,978 
Total assets   5,900,572    (63,441)     5,837,131 
                  
                  
LIABILITIES AND EQUITY                 
Current liabilities                 
Trade accounts payable   980,767    (67,941)  (b)   912,826 
Other provisions   154,829    716   (c)   155,545 
Other current liabilities   1,212,121    -      1,212,121 
Total current liabilities   2,347,717    (67,225)     2,280,492 
                  
Non-current liabilities                 
Deferred tax liability   97,367    1,040   (c)   98,407 
Other non-current liabilities   2,002,222    -      2,002,222 
Total non-current liabilities   2,099,589    1,040      2,100,629 
Total liabilities   4,447,306    (66,185)     4,381,121 
                  
Equity                 
Equity attributable to controlling interest
in the Company
   1,199,816    3,229      1,203,045 
Non-controlling interest   253,450    (485)     252,965 
Total equity   1,453,266    2,744      1,456,010 
Total liabilities and equity   5,900,572    (63,441)     5,837,131 

 

Schedule of consolidated statement of income
   For the year ended December 31, 2020 
In thousands of soles  Reported   Adjustment     Revised 
               
               
Revenues from construction activities   1,815,671    39,148   (a)   1,854,819 
Revenues from services provided   936,485    
-
      936,485 
Revenue from real estate and sale of goods   394,249    
-
      394,249 
    3,146,405    39,148      3,185,553 
                  
Cost of construction activities   (1,716,309)   (76,410)  (b)   (1,792,719)
Cost of services provided   (811,505)   4,392   (b)   (807,113)
Cost of real estate and  sale of goods   (308,339)   
-
      (308,339)
    (2,836,153)   (72,018)     (2,908,171)
Gross profit (loss)   310,252    (32,870)     277,382 
                  
Administrative expenses   (134,013)   
-
      (134,013)
Other income and expenses   (181,182)   
-
      (181,182)
Operating loss   (4,943)   (32,870)     (37,813)
                  
Financial expenses   (146,355)   
-
      (146,355)
Financial income   39,316    
-
      39,316 
Share of the profit or loss of associates and joint
  ventures accounted for using the equity method
   770    
-
      770 
Loss before income tax   (111,212)   (32,870)     (144,082)
Income tax expense   (62,208)   8,036   (c)   (54,172)
Loss from continuing operations   (173,420)   (24,834)     (198,254)
Loss from discontinued operations   (16,924)   
-
      (16,924)
Loss for the year   (190,344)   (24,834)     (215,178)
                  
(Loss) profit attributable to:                 
Controlling interest in the Company   (217,871)   (23,526)     (241,397)
Non-controlling interest   27,527    (1,308)     26,219 
    (190,344)   (24,834)     (215,178)
                  
Loss per share attributable to controlling interest in the Company during the year   (0.250)   (0.027)     (0.277)
                  
Total comprehensive income for the year Comprehensive income attributable to:                 
Controlling interest in the Company   (209,599)   (30,205)     (239,804)
Non-controlling interest   27,641    (1,362)     26,279 
    (181,958)   (31,567)     (213,525)

 

   For the year ended December 31, 2021 
In thousands of soles  Reported   Adjustment     Revised 
               
               
Revenue from construction activities   2,272,561    194,916   (a)   2,467,477 
Revenue from services provided   1,094,439    
-
      1,094,439 
Revenue from real estate and sale of goods   579,482    
-
      579,482 
    3,946,482    194,916      4,141,398 
                  
Cost of construction activities   (2,178,648)   (194,834)  (b)   (2,373,482)
Cost of services provided   (918,212)   17,895   (b)   (900,317)
Cost of real estate and  sale of goods   (454,484)   
-
      (454,484)
    (3,551,344)   (176,939)     (3,728,283)
Gross profit   395,138    17,977      413,115 
                  
Administrative expenses   (179,613)   
-
      (179,613)
Other income and expenses   (4,477)   
-
      (4,477)
Operating profit   211,048    17,977      229,025 
                  
Financial expenses   (262,574)   
-
      (262,574)
Financial income   5,773    
-
      5,773 
Share of the profit or loss of associates and joint
  ventures accounted for using the equity method
   (861)   
-
      (861)
Loss before income tax   (46,614)   17,977      (28,637)
Income tax expense   (43,700)   (2,705)  (c)   (46,405)
Loss from continuing operations   (90,314)   15,272      (75,042)
Loss from discontinued operations   (26,774)   
-
      (26,774)
Loss for the year   (117,088)   15,272      (101,816)
                  
(Loss) profit attributable to:                 
Controlling interest in the Company   (153,210)   11,440      (141,770)
Non-controlling interest   36,122    3,832      39,954 
    (117,088)   15,272      (101,816)
                  
Loss per share attributable to controlling interest in the Company during the year   (0.176)   0.013      (0.163)
                  
                  
Total comprehensive income for the year Comprehensive income attributable to:                 
Controlling interest in the Company   (159,592)   12,167      (147,425)
Non-controlling interest   36,089    4,083      40,172 
    (123,503)   16,250      (107,253)

(a)

As discussed in Note 2.W, revenue from engineering and construction contracts is recognized over time as the Corporation fulfills its obligations, as there is a continuous transfer of control of the deliverable to the customer and revenue is recognized using the percentage-of-completion method for each contract through the date of the consolidated financial statements.

 

(b)Before the immaterial correction, the Corporation presented the net position of construction contracts as either an asset or a liability. The contract was considered an asset when the gross margin earned at the measurement date was less than the Corporation’s estimated gross margin at contract completion. This asset was presented as “Work in progress”. If the gross margin obtained was greater than the estimated gross margin at completion, it was presented as a liability under “Accounts payable – Provision for estimated contract costs by stage of completion, both with an effect on the cost of construction activities account.

 

(c)Corresponds to the recognition of the tax effects related to the adjustments described in (a) and (b) above.
Schedule of segment information by geographic area
   For the year ended December 31, 2020 
In thousands of soles  Reported   Adjustment   Revised 
Revenue            
Peru   2,477,435    32,980    2,510,415 
Chile   514,907    6,169    521,076 
Colombia   151,876    
-
    151,876 
Mexico   2,187    
-
    2,187 
    3,146,405    39,148    3,185,553 

 

   For the year ended December 31, 2021 
In thousands of soles  Reported   Adjustment   Revised 
Revenue            
Peru   3,255,214    29,460    3,284,674 
Chile   585,317    165,248    750,565 
Colombia   105,951    209    106,160 
    3,946,482    194,916    4,141,398 

 

Schedule of the balances in the consolidated statement of cash flows
   For the year ended December 31, 2020 
In thousands of soles  Reported   Adjustment     Revised 
               
OPERATING ACTIVITIES              
(Loss) profit before income tax   (131,900)   (32,870)  (a,b)   (164,770)
Adjustments to profit not affecting cash flows from operating activities:                 
Other adjustments   630,525    
-
      630,525 
Net variations in assets and liabilities:                 
Trade accounts receivable and working in progress   131,674    77,726   (a,b)   209,400 
Other accounts receivable   (46,117)   (4,563)  (a)   (50,680)
Trade accounts payable   (42,062)   (36,156)  (b)   (78,218)
Other accounts payable   (58,011)   (4,137)  (c)   (62,148)
Other variations   (258,085)   
-
      (258,085)
Net cash provided by operating activities   226,024    
-
      226,024 
                  
INVESTING ACTIVITIES                 
Net cash applied to investing activities   (64,733)   
-
      (64,733)
                  
FINANCING ACTIVITIES                 
Net cash applied to financing activities   (225,637)   
-
      (225,637)
Net decrease in cash   (64,346)   
-
      (64,346)
Exchange difference   13,813    
-
      13,813 
Cash and cash equivalents at the beginning of the year   950,701    
-
      950,701 
Cash and cash equivalents at the end of the year   900,168    
-
      900,168 
                  
NON-CASH TRANSACTIONS:                 
Capitalization of interests   4,887    
-
      4,887 
Acquisition of assets through finance leases   71    
-
      71 
Acquisition of right-of-use assets   12,075    
-
      12,075 
Reclassification to other accounts receivable by Concesionaria Vía Expresa Sur   24,157    
-
      24,157 
Acquisition of supplier bonds   25,871    
-
      25,871 

 

   For the year ended December 31, 2021 
In thousands of soles  Reported   Adjustment      Revised 
                
OPERATING ACTIVITIES               
(Loss) profit before income tax   (78,350)   17,977    (a,b)   (60,373)
                  
Adjustments to  profit not affecting cash flows from operating activities:                  
Other provisions   62,246    716    (c)   62,962 
Incremental cost of acquiring interest in joint operation   
-
    12,732    (b)   12,732 
Other adjustments   490,819    
-
       490,819 
Net variations in assets and liabilities:                  
Trade accounts receivable and working in progress   (82,527)   (60,663)   (a,b)   (143,190)
Other accounts receivable   41,626    507    (a)   42,133 
Trade accounts payable   (55,131)   27,756    (b)   (27,375)
Other accounts payable   72,991    975    (c)   73,966 
Other variations   (257,166)   
-
       (257,166)
Net cash provided by operating activities   194,508    
-
       194,508 
                   
INVESTING ACTIVITIES                  
Net cash applied to investing activities   (88,189)   
-
       (88,189)
                   
FINANCING ACTIVITIES                  
Net cash applied to financing activities   (50,425)   
-
       (50,425)
Net decrease in cash   55,894    
-
       55,894 
Exchange difference   1,116    
-
       1,116 
Cash and cash equivalents at the beginning of the year   900,168    
-
       900,168 
Cash and cash equivalents at the end of the year   957,178    
-
       957,178 
                   
NON-CASH TRANSACTIONS:                  
Capitalization of interests   1,244    
-
       1,244 
Acquisition of assets through finance leases   104    
-
       104 
Dividends declared to non-controlling interest   17,281    
-
       17,281 
Acquisition of right-of-use assets   7,988    
-
       7,988 

 

(a)

As discussed in Note 2.W, revenue from engineering and construction contracts is recognized over time as the Corporation fulfills its obligations, as there is a continuous transfer of control of the deliverable to the customer and revenue is recognized using the percentage-of-completion method for each contract through the date of the consolidated financial statements.

 

(b)Before the immaterial correction, the Corporation presented the net position of construction contracts as either an asset or a liability. The contract was considered an asset when the gross margin earned at the measurement date was less than the Corporation’s estimated gross margin at contract completion. This asset was presented as “Work in progress”. If the gross margin obtained was greater than the estimated gross margin at completion, it was presented as a liability under “Accounts payable – Provision for estimated contract costs by stage of completion, both with an effect on the cost of construction activities account.