XML 65 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings
12 Months Ended
Dec. 31, 2022
Disclosure of Borrowings [Abstract]  
Borrowings

17. Borrowings

 

As of December 31, this caption includes:

 

   Total   Current   Non-current 
In thousands of soles  2021   2022   2021   2022   2021   2022 
Bank loans   320,689    651,825    199,471    548,372    121,218    103,453 
Other financial entities   188,868    168,148    22,210    12,176    166,658    155,972 
Lease liability for right-of-use asset   60,507    59,085    14,541    12,879    45,966    46,206 
Finance leases   9,836    835    5,118    835    4,718    
-
 
    579,900    879,893    241,340    574,262    338,560    305,631 

 

A. Bank Loans

 

As of December 31, 2021 and 2022, this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations accrue fixed interest rates ranging from 0.5% to 13.5% in 2022 (from 0.9% to 11% in 2021).

 

    Interest   Date of              
In thousands of soles   rate   maturity     2021     2022  
AENZA S.A.A. (i)   Term SOFR 3M + de 6.26% a 8.51%     2023       -       463,773  
Unna Energia S.A.(ii)   6.04% / 7.68%     2027       143,986       126,064  
Viva Negocio Inmobiliario S.A.C. (iii)   7.00% / 11.35%     2024       65,262       51,314  
Morelco S.A.S. (iv)   9.95% / 10.93%     2023       -       10,674  
Cumbra Peru S.A. (v - vi)   8.00%     2023       111,441       -  
                  320,689       651,825  

 

i. Bridge loan AENZA S.A.A.

 

On March 17, 2022, the Company entered into a bridge loan agreement for up to US$ 120 million, with a group of financial institutions comprised by Banco BTG Pactual S.A. - Cayman Branch, Banco Santander Peru S.A., HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC, and Natixis, New York Branch. The financing will be repaid over a period of 18 months, in quarterly interest installments and is secured, subject to the fulfillment of certain precedent conditions, by a flow trust (first lien), a pledge over the shares in Unna Energia S.A. (first lien), and a trust on the shares of Viva Negocio Inmobiliario S.A.C. (second lien). On April 5, 2022, the Company received a bridge loan for up to US$120 million. The loan bears interest at the following interest rates: (i) for the first and second installments, Term SOFR + 6.26%; (ii) for the third and fourth installments, Term SOFR + 6.76%; (iii) for the fifth installment, Term SOFR + 7.51%; and (iv) for the sixth installment, Term SOFR + 7.51%. As of December 31, 2022, the total amount payable is US$ 120 million, equivalent to S/463.8 million, which includes principal of S/ 458.4 million, plus interest and net deferred charges of S/ 5.4 million. The Corporation is currently evaluating financing alternatives that allow it to cover its short-term obligations.

 

As of December 31, 2022, the Company has complied with the covenants established in the loan agreement.

 

ii. Unna Energia S.A. Loan

 

Terminales del Peru (hereinafter “TP”), a joint operation of the subsidiary Unna Energia S.A., has a medium-term loan agreement with Banco de Credito del Peru S.A. (hereinafter BCP) to finance investments arising from the operation agreement of North and Center terminals for 2015 to 2019 period, available up to December 31, 2022 with a maximum exposure limit of US$ 80 million. This funding is repaid within eight (8) years. In 2022 additional disbursements amounting to US$ 8.5 million (equivalent to S/ 32.7 million) were requested for additional investments.

 

In addition, in November 2019, TP signed a loan agreement to finance the additional investments from 2019 to 2023 for a credit line of US$ 46 million with BCP. This agreement includes an assignee as interest holder, so BD Capital (BDC) acquired 50% of the BCP contractual position through the signature of an accession agreement.

 

As of December 31, 2022, the amount recorded for loans equivalent to 50% of interest owned by the subsidiary Unna Energia S.A. amounts to S/126.1 million, principal net of interest and deferred charges (S/ 143.9 million, principal net of interest and deferred charges as of December 31, 2021).

 

As of December 31, 2021 and 2022, TP is in compliance with the covenants established in the loan agreement.

 

iii. Viva Negocio Inmobiliario S.A.C. Loan

 

The balance comprises the following:

 

    Interest   Date of        
In thousands of soles   rate   maturity     2021     2022  
Banco de Credito del Peru S.A.   7.00% / 7.94%     2023       35,679       36,562  
Banco Interamericano de Finanzas S.A.   11.35%     2024       18,456       12,636  
Banco BBVA Peru S.A.   7.94%     2024       9,742       2,116  
Others   11.00%     2022       1,385       -  
                  65,262       51,314  

 

As of December 31, 2022 and 2021, the Corporation has no guarantees or covenants for these loans.

 

iv. Morelco S.A.S. Bank Loans

 

The balance comprises the following:

 

   Interest  Date of     
In thousands of soles  rate  maturity   2022 
Bancolombia S.A.  9.95% / 10.93%   2023    6,344 
Banco de Bogota  10.39%   2023    4,330 
            10,674 

 

As of December 31, 2021 and 2022, the Corporation has no guarantees or covenants for these loans.

 

v. Financial Stability Framework Agreement

 

In July 2017, the Company and its subsidiaries (Cumbra Peru S.A., Construyendo Pais S.A., Vial y Vives – DSD S.A., and Concesionaria Via Expresa Sur S.A.) signed a Financial Stability Framework Agreement with the following financial entities: Scotiabank Peru S.A.A., Banco Internacional del Peru S.A.A., Banco BBVA Peru S.A., Banco de Credito del Peru S.A., Citibank del Peru S.A., and Citibank N.A. The objectives of the Financial Stability Framework Agreement were to guarantee Cumbra Peru S.A. a syndicated revolving line for working capital, a non-revolving line of credit to finance repayment commitments subject to performance bonds; guarantee lines of credit for the issuance of the performance bond, and undertake to maintain the existing letters of credit issued at the request of Cumbra Peru S.A.

 

As of December 31, 2021, the Company complied with the obligations and covenants set forth in the Financial Stability Framework Agreement.

 

On March 29, 2022, S/ 28.2 million and US$ 0.3 million corresponding to the total balance of the Financial Stability Framework Agreement were settled (US$ 7.4 million equivalent to S/ 29.5 million as of December 31, 2021).

 

vi. Banco Santander Loan

 

On December 28, 2020, Tecnicas Reunidas enforced two letters of credit for a total amount of US$ 23.7 million, which had been issued by Banco Santander Peru S.A. on behalf of our subsidiary Cumbra Peru S.A. as guarantee pursuant to a construction agreement. As a result, Cumbra Peru S.A. was granted a short-term loan by Banco Santander for principal amount of US$ 23.7 million, equivalent to S/ 85.9 million. The loan accrued interest at an annual rate of Libor + 8%. As of December 31, 2021, the debt balance was US$ 20.2 million, equivalent to S/ 80.8 million. Cumbra Peru complied with the respective covenant subject to the Loan Agreement with Banco Santander S.A.

 

In April 2022, Cumbra Peru S.A. settled the entire debt amounting to US$ 20.2 million (equivalent to S/70.1 million).

 

B. Other financial entities

 

On May 29, 2018, the Company and Inversiones Concesiones Vial S.A.C. (“BCI Peru”) came into an investment agreement with the intervention of Fondo de Inversiones BCI NV (“BCI Fund”) and BCI Management Administradora General de Fondos S.A. (“BCI” Asset Management”) to monetize future dividends from Red Vial 5 S.A. to the Company. Upon the signature of this agreement, the Company had to indirectly transfer its economic rights over 48.8% of the share capital of Red Vial 5 S.A. by transferring its B class shares (equivalent to 48.8% of the capital of Red Vial S.A.) to a vehicle specially incorporated for such purposes called Inversiones en Autopistas S.A. The amount of the transaction was US$ 42.3 million (equivalent to S/ 138 million) and was completed on June 11, 2018.

 

In addition, it has been agreed that the Company would have purchase options on 48.8% of Red Vial 5’s economic rights that BCI Peru will maintain through its interest in Inversiones en Autopistas S.A. These options would be subject to certain conditions such as the expiration of different terms, recovery of the investment made with the proceeds of BCI Fund (according to different economic calculations) and/or to control changes.

 

As of December 31, 2022, the balance of loan payable amounted to US$ 42.6 million, equivalent to S/ 162.8 million which accrued interest at an annual rate of 9.97% (as of December 31, 2021, the balance was US$ 41.5 million, equivalent to S/ 165.8 million which accrued interest at an annual rate of 8.39%). It includes the effect of the present value for S/ 16.6 million (as of December 31, 2021, S/ 12.4 millions) (Note 26.B.ii). The accrued interest amount to S/ 9.3 million (in 2021 S/ 10 million).

 

C. Right-of-use-liabilities

 

   Interest  Date of   Total 
In thousands of soles  rate  maturity   2021   2022 
AENZA S.A.A.  9.08%   2027    51,187    41,456 
Unna Energia S.A.  7.10% / 19.6%   2026    3,889    11,640 
Unna Transporte S.A.C.  6.25% / 11.72%   2025    4,503    4,960 
Morelco S.A.S.  14.97% / 17.64%   2026    423    804 
Cumbra Ingenieria S.A.  7.40%   2023    427    64 
Tren Urbano de Lima S.A.  10.00%   2023    60    17 
Other minors  4.50%   2037    18    144 
            60,507    59,085 

 

The minimum payments to be made according to their maturity and current value of obligations for right-of-use liabilities are the following:

 

In thousands of soles  2021   2022 
Up to 1 year   18,817    19,075 
From 1 to 5 years   46,288    55,092 
Over 5 years   8,086    112 
    73,191    74,279 
Future financial charges   (12,684)   (15,194)
Current value of right-of-use liabilities   60,507    59,085 

 

The current value of obligations for right-of-use liabilities is detailed as follows:

 

In thousands of soles  2021   2022 
Up to 1 year   14,541    12,879 
From 1 year to 5 years   38,136    46,094 
Over 5 years   7,830    112 
    60,507    59,085 

 

D. Finance leases

 

    Interest   Date of        
In thousands of soles   rate   maturity     2021     2022  
Viva Negocio Inmobiliario S.A.C.   9.04%     2023       6,678       76  
Cumbra Peru S.A.   5.32% / 7.67%     2023       3,112       759  
Unna Energia S.A.   6.28%     2022       46       -  
                  9,836       835  

 

The minimum payments to be made according to their maturity and current value of obligations for finance lease agreements are the following:

 

In thousands of soles  2021   2022 
Up to 1 year   5,624    873 
From 1 to 5 years   4,909    - 
    10,533    873 
Future financial charges   (697)   (38)
Current value of the obligations for finance lease agreements   9,836    835 

 

The current value of obligations for finance lease agreements is detailed as follows:

 

In thousands of soles  2021   2022 
Up to 1 year   5,118    835 
From 1 to 5 years   4,718    
-
 
    9,836    835 

 

E. Fair value

 

As of December 31, the carrying amount and fair value of indebtedness are as follows:

 

   Carrying amount   Fair value 
In thousands of soles  2021   2022   2021   2022 
Bank loans   320,689    651,825    349,280    638,620 
Other financial entities   188,868    168,148    188,868    168,148 
Lease liability for right-of-use asset   60,507    59,085    66,943    58,719 
Finance leases   9,836    835    9,097    776 
    579,900    879,893    614,188    866,263 

 

As of December 31, 2022, fair values are based on discounted cash flows using borrowing rates between 4.7% and 17.6% (between 3.9% and 10% as of December 31, 2021) and are within Level 2 of the fair value accounting hierarchy.

 

F. Debt movement

 

The movement in debt for the years ended December 31, 2021 and 2022 are as follows:

 

   2021 
In thousands of soles  Bank loans   Other
financial
entities
   Lease liability
for right-of-
use asset
   Finance
leases
 
                 
Balance at January, 1   528,564    244,639    72,726    52,391 
Additions   281,079    
-
    7,988    104 
Amortization   (473,693)   (42,605)   (26,520)   (5,542)
Accrued interest   47,246    11,439    4,549    3,260 
Interest paid   (48,034)   (9,732)   (4,335)   (3,224)
Subsidiary deconsolidation   (22,919)   (59,190)   (6,881)   (36,757)
Fair value   
-
    12,402    
-
    
-
 
Others   8,446    31,915    12,980    (396)
Balance at December, 31   320,689    188,868    60,507    9,836 
                     

 

   2022 
In thousands of soles  Bank loans   Other financial
entities
   Lease liability
for right-of-
use asset
   Finance
leases
 
                 
Balance at January, 1   320,689    188,868    60,507    9,836 
Additions   492,961    
-
    21,567    70 
Amortization   (171,239)   (28,758)   (16,198)   (8,536)
Accrued interest   49,099    9,273    4,845    474 
Interest paid   (39,748)   (10,525)   (4,732)   (514)
Fair value   
-
    16,629    
-
    
-
 
Others   63    (7,339)   (6,904)   (495)
Balance at December, 31   651,825    168,148    59,085    835