XML 258 R216.htm IDEA: XBRL DOCUMENT v3.23.1
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests - PEN (S/)
S/ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Current assets S/ 2,791,957 S/ 2,820,153  
Non-current assets 3,129,323 3,016,978 S/ 3,293,864
Current liabilities (2,640,126) (2,280,492)  
Non-current liabilities (1,935,148) (2,100,629)  
Net assets atributable to non-controlling interest 284,502 252,965  
Revenues 4,405,124 4,141,398 3,185,553
Profit of the year (362,054) (101,816) (215,178)
Other comprehensive income (28,661) (5,437) 1,653
Total comprehensive income for the year (390,715) (107,253) (213,525)
Profit of the year, allocated to non-controlling interest 89,097 39,954  
Other comprehensive income, allocated to non-controlling interest (99) 218  
Cash flows from operating activities 33,660 194,508 226,024
Cash flows from investment activities (198,172) (88,189) (64,733)
Cash flows from financing activities S/ 126,463 S/ (50,425) S/ (225,637)
VIVA Negocio Inmobiliario S.A.C and subsidiaries [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 0.46% 43.78%  
Current assets S/ 491,076 S/ 493,385  
Non-current assets 181,951 111,528  
Current liabilities (252,577) (211,581)  
Non-current liabilities (10,852) (29,742)  
Net assets 409,598 363,590  
Net assets atributable to non-controlling interest 131,097 223,861  
Revenues 367,276 239,391  
Profit of the year 82,887 12,960  
Other comprehensive income (7,460)  
Total comprehensive income for the year 75,427 12,960  
Profit of the year, allocated to non-controlling interest 51,793 12,166  
Other comprehensive income, allocated to non-controlling interest  
Cash flows from operating activities 61,317 94,017  
Cash flows from investment activities (342) 1,114  
Cash flows from financing activities (59,316) (58,834)  
Net increase (decrease) in cash and cash equivalents S/ 1,659 S/ 36,297  
Red Vial 5 S.A [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 33.00% 33.00%  
Current assets S/ 101,467 S/ 104,292  
Non-current assets 320,589 368,258  
Current liabilities (71,293) (82,915)  
Non-current liabilities (183,983) (221,274)  
Net assets 166,780 168,361  
Net assets atributable to non-controlling interest 55,037 55,559  
Revenues 238,043 197,137  
Profit of the year 44,119 33,783  
Other comprehensive income  
Total comprehensive income for the year 44,119 33,783  
Profit of the year, allocated to non-controlling interest 14,559 11,148  
Other comprehensive income, allocated to non-controlling interest  
Cash flows from operating activities 79,113 97,450  
Cash flows from investment activities (4,227) (3,924)  
Cash flows from financing activities (78,866) (69,914)  
Net increase (decrease) in cash and cash equivalents S/ (3,980) S/ 23,612  
Tren Urbano de Lima S.A [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 25.00% 25.00%  
Current assets S/ 350,447 S/ 344,799  
Non-current assets 703,876 669,898  
Current liabilities (118,709) (106,467)  
Non-current liabilities (699,336) (741,202)  
Net assets 236,278 167,028  
Net assets atributable to non-controlling interest 59,070 41,757  
Revenues 388,811 348,915  
Profit of the year 69,250 42,103  
Other comprehensive income  
Total comprehensive income for the year 69,250 42,103  
Profit of the year, allocated to non-controlling interest 17,313 10,526  
Other comprehensive income, allocated to non-controlling interest  
Cash flows from operating activities 70,345 92,477  
Cash flows from investment activities 682 162  
Cash flows from financing activities (81,326) (59,212)  
Net increase (decrease) in cash and cash equivalents S/ (10,299) S/ 33,427  
Cumbra Ingenieria S.A. and subsidiaries [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 10.59% 10.59%  
Current assets S/ 139,450 S/ 153,193  
Non-current assets 10,094 13,061  
Current liabilities (115,556) (124,543)  
Non-current liabilities (2,359) (62)  
Net assets 31,629 41,649  
Net assets atributable to non-controlling interest 3,346 4,405  
Revenues 224,216 285,920  
Profit of the year (10,038) 10,757  
Other comprehensive income (2) (26)  
Total comprehensive income for the year (10,040) 10,731  
Profit of the year, allocated to non-controlling interest (1,084) 1,137  
Other comprehensive income, allocated to non-controlling interest 2  
Cash flows from operating activities (23,183) 10,008  
Cash flows from investment activities (502) 29  
Cash flows from financing activities (2,865) (1,921)  
Net increase (decrease) in cash and cash equivalents S/ (26,550) S/ 8,116  
Unna Energia S.A [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 5.00% 5.00%  
Current assets S/ 256,777 S/ 259,812  
Non-current assets 659,686 516,390  
Current liabilities (206,111) (160,173)  
Non-current liabilities (260,840) (208,159)  
Net assets 449,512 407,870  
Net assets atributable to non-controlling interest 31,541 29,217  
Revenues 633,792 541,859  
Profit of the year 63,890 57,796  
Other comprehensive income  
Total comprehensive income for the year 63,890 57,796  
Profit of the year, allocated to non-controlling interest 7,090 6,502  
Other comprehensive income, allocated to non-controlling interest  
Cash flows from operating activities 167,952 154,344  
Cash flows from investment activities (202,080) (67,323)  
Cash flows from financing activities 19,515 (25,313)  
Net increase (decrease) in cash and cash equivalents S/ (14,613) S/ 61,708  
Cumbra Peru S.A. and subsidiaries [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 0.61% 0.61%  
Current assets S/ 1,205,607 S/ 1,310,936  
Non-current assets 813,021 910,564  
Current liabilities (1,530,113) (1,539,191)  
Non-current liabilities (151,110) (182,756)  
Net assets 337,405 499,553  
Net assets atributable to non-controlling interest 2,283 8,764  
Revenues 2,454,982 2,468,067  
Profit of the year (137,455) (92,291)  
Other comprehensive income (21,626) (4,246)  
Total comprehensive income for the year (159,081) (96,537)  
Profit of the year, allocated to non-controlling interest (714) (511)  
Other comprehensive income, allocated to non-controlling interest (101) 219  
Cash flows from operating activities (194,356) (79,809)  
Cash flows from investment activities 5,358 (28,592)  
Cash flows from financing activities 119,538 22,413  
Net increase (decrease) in cash and cash equivalents S/ (69,460) S/ (85,988)  
Promotora Larcomar S.A [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Percentage of non-controlling interest 53.45% 53.45%  
Current assets S/ 301 S/ 301  
Non-current assets 13,368 13,369  
Current liabilities (86) (316)  
Non-current liabilities (7,754) (7,777)  
Net assets 5,829 5,577  
Net assets atributable to non-controlling interest 3,116 2,981  
Revenues  
Profit of the year (76)  
Other comprehensive income  
Total comprehensive income for the year (76)  
Profit of the year, allocated to non-controlling interest 135 (41)  
Other comprehensive income, allocated to non-controlling interest  
Cash flows from operating activities  
Cash flows from investment activities  
Cash flows from financing activities  
Net increase (decrease) in cash and cash equivalents  
Other individually immaterial subsidiaries [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Net assets atributable to non-controlling interest (128) (138)  
Other comprehensive income 427 (1,165)  
Profit of the year, allocated to non-controlling interest (375) (189)  
Other comprehensive income, allocated to non-controlling interest (1)  
Intra-group eliminations [Member]      
Non-controlling Interets (Details) - Schedule of corporation subsidiaries material non-controlling interests [Line Items]      
Net assets atributable to non-controlling interest (860) (113,441)  
Other comprehensive income  
Profit of the year, allocated to non-controlling interest 380 (784)  
Other comprehensive income, allocated to non-controlling interest