XML 142 R100.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segments (Details) - Schedule of operating segment performance - PEN (S/)
S/ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue S/ 4,405,124 S/ 4,141,398 S/ 3,185,553
Gross profit (loss) 447,631 413,115 277,382
Administrative expenses (162,598) (179,613) (134,013)
Other income and expenses, net (290,614) (4,477) (181,182)
Operating profit (loss) (5,581) 229,025 (37,813)
Financial expenses (156,474) (196,415) (141,803)
Financial income 15,454 2,646 6,582
(Loss) gain on present value of financial asset or financial liability (86,014) (63,032) 28,182
Share of profit or loss in associates and joint ventures 1,907 (861) 770
(Loss) profit before income tax (230,708) (28,637) (144,082)
Income tax (131,346) (46,405) (54,172)
(Loss) profit from continuing operations (362,054) (75,042) (198,254)
Loss from discontinuing operations   (26,774) (16,924)
(Loss) profit for the year (362,054) (101,816) (215,178)
(Loss) profit from attributable to:      
Owners of the Company (451,151) (141,770) (241,397)
Non-controlling interest 89,097 39,954 26,219
Loss for the period (362,054) (101,816) (215,178)
Engineering and construction [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 2,679,198 2,753,987 2,131,740
Gross profit (loss) (23,293) 139,035 83,124
Administrative expenses (126,844) (125,094) (102,985)
Other income and expenses, net 79,114 40,301 (43,573)
Operating profit (loss) (71,023) 54,242 (63,434)
Financial expenses (70,040) (118,725) (53,605)
Financial income 2,010 1,278 4,239
(Loss) gain on present value of financial asset or financial liability (6,196) (2,395) 3,985
Share of profit or loss in associates and joint ventures 13,511 (1,794)
(Loss) profit before income tax (131,738) (67,394) (108,815)
Income tax (15,755) (14,140) 4,422
(Loss) profit from continuing operations (147,493) (81,534) (104,393)
Loss from discontinuing operations  
(Loss) profit for the year (147,493) (81,534) (104,393)
(Loss) profit from attributable to:      
Owners of the Company (145,695) (82,160) (100,107)
Non-controlling interest (1,798) 626 (4,286)
Loss for the period (147,493) (81,534) (104,393)
Energy [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 633,792 541,859 369,798
Gross profit (loss) 118,934 110,078 53,251
Administrative expenses (13,942) (14,575) (16,119)
Other income and expenses, net 639 (4,400) (4,185)
Operating profit (loss) 105,631 91,103 32,947
Financial expenses (17,704) (13,436) (15,745)
Financial income 1,692 298 1,014
(Loss) gain on present value of financial asset or financial liability 2,078 (533) (555)
Share of profit or loss in associates and joint ventures 3,098 2,833 2,391
(Loss) profit before income tax 94,795 80,265 20,052
Income tax (30,905) (22,469) (7,500)
(Loss) profit from continuing operations 63,890 57,796 12,552
Loss from discontinuing operations  
(Loss) profit for the year 63,890 57,796 12,552
(Loss) profit from attributable to:      
Owners of the Company 56,800 51,294 9,176
Non-controlling interest 7,090 6,502 3,376
Loss for the period 63,890 57,796 12,552
Infrastructure Toll roads [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 614,525 515,382 466,824
Gross profit (loss) 105,400 81,964 40,858
Administrative expenses (12,861) (14,460) (16,584)
Other income and expenses, net 25,291 (3,683) (79,576)
Operating profit (loss) 117,830 63,821 (55,302)
Financial expenses (26,655) (27,568) (30,194)
Financial income 2,119 2,544 4,326
(Loss) gain on present value of financial asset or financial liability (267) (1,874) (2,182)
Share of profit or loss in associates and joint ventures
(Loss) profit before income tax 93,027 36,923 (83,352)
Income tax (19,587) (10,012) (13,477)
(Loss) profit from continuing operations 73,440 26,911 (96,829)
Loss from discontinuing operations  
(Loss) profit for the year 73,440 26,911 (96,829)
(Loss) profit from attributable to:      
Owners of the Company 59,262 15,946 (88,865)
Non-controlling interest 14,178 10,965 (7,964)
Loss for the period 73,440 26,911 (96,829)
Infrastructure Transportation [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 388,811 348,915 345,258
Gross profit (loss) 119,729 81,993 107,918
Administrative expenses (10,806) (14,267) (12,738)
Other income and expenses, net (3,042) 1,537 72
Operating profit (loss) 105,881 69,263 95,252
Financial expenses (7,235) (8,298) (9,316)
Financial income 2,440 520 1,586
(Loss) gain on present value of financial asset or financial liability
Share of profit or loss in associates and joint ventures
(Loss) profit before income tax 101,086 61,485 87,522
Income tax (31,836) (19,382) (26,681)
(Loss) profit from continuing operations 69,250 42,103 60,841
Loss from discontinuing operations  
(Loss) profit for the year 69,250 42,103 60,841
(Loss) profit from attributable to:      
Owners of the Company 51,937 31,577 45,631
Non-controlling interest 17,313 10,526 15,210
Loss for the period 69,250 42,103 60,841
Infrastructure Water treatment [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 4,412 3,650 3,359
Gross profit (loss) 4,644 1,322 366
Administrative expenses (947) (449) (289)
Other income and expenses, net 4 42
Operating profit (loss) 3,697 877 119
Financial expenses (1,691) (124) (275)
Financial income 223 510 897
(Loss) gain on present value of financial asset or financial liability
Share of profit or loss in associates and joint ventures
(Loss) profit before income tax 2,229 1,263 741
Income tax (746) (500) (277)
(Loss) profit from continuing operations 1,483 763 464
Loss from discontinuing operations  
(Loss) profit for the year 1,483 763 464
(Loss) profit from attributable to:      
Owners of the Company 1,483 763 464
Non-controlling interest
Loss for the period 1,483 763 464
Real estate [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 367,276 239,391 182,439
Gross profit (loss) 151,797 42,025 40,345
Administrative expenses (15,932) (14,911) (16,462)
Other income and expenses, net (5,014) 1,337 1,962
Operating profit (loss) 130,851 28,451 25,845
Financial expenses (9,407) (11,927) (12,625)
Financial income 1,086 470 2,900
(Loss) gain on present value of financial asset or financial liability 2,616 1,779 1,662
Share of profit or loss in associates and joint ventures 626 831 34
(Loss) profit before income tax 125,772 19,604 17,816
Income tax (42,885) (6,644) (2,854)
(Loss) profit from continuing operations 82,887 12,960 14,962
Loss from discontinuing operations  
(Loss) profit for the year 82,887 12,960 14,962
(Loss) profit from attributable to:      
Owners of the Company 31,094 794 1,391
Non-controlling interest 51,793 12,166 13,571
Loss for the period 82,887 12,960 14,962
Parent Company operations [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue 68,091 67,202 71,197
Gross profit (loss) 11,702 3,372 (2,344)
Administrative expenses (35,543) (46,193) (23,647)
Other income and expenses, net (332,399) (38,705) (55,984)
Operating profit (loss) (356,240) (81,526) (81,975)
Financial expenses (65,285) (46,265) (48,371)
Financial income 52,271 40,740 21,913
(Loss) gain on present value of financial asset or financial liability (84,245) (72,411) 25,489
Share of profit or loss in associates and joint ventures 14,338 35,686 (137,238)
(Loss) profit before income tax (439,161) (123,776) (220,182)
Income tax 10,397 26,808 (7,768)
(Loss) profit from continuing operations (428,764) (96,968) (227,950)
Loss from discontinuing operations   (26,716) (16,919)
(Loss) profit for the year (428,764) (123,684) (244,869)
(Loss) profit from attributable to:      
Owners of the Company (428,905) (123,637) (244,829)
Non-controlling interest 141 (47) (40)
Loss for the period (428,764) (123,684) (244,869)
Eliminations [Member]      
Operating Segments (Details) - Schedule of operating segment performance [Line Items]      
Revenue (350,981) (328,988) (385,062)
Gross profit (loss) (41,282) (46,674) (46,136)
Administrative expenses 54,277 50,336 54,811
Other income and expenses, net (55,203) (868) 60
Operating profit (loss) (42,208) 2,794 8,735
Financial expenses 41,543 29,928 28,328
Financial income (46,387) (43,714) (30,293)
(Loss) gain on present value of financial asset or financial liability 12,402 (217)
Share of profit or loss in associates and joint ventures (29,666) (38,417) 135,583
(Loss) profit before income tax (76,718) (37,007) 142,136
Income tax (29) (66) (37)
(Loss) profit from continuing operations (76,747) (37,073) 142,099
Loss from discontinuing operations   (58) (5)
(Loss) profit for the year (76,747) (37,131) 142,094
(Loss) profit from attributable to:      
Owners of the Company (77,127) (36,347) 135,742
Non-controlling interest 380 (784) 6,352
Loss for the period S/ (76,747) S/ (37,131) S/ 142,094