XML 115 R71.htm IDEA: XBRL DOCUMENT v3.21.1
Tax Situation (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Income Tax Expense
 
 
c)
The income tax expense shown in the consolidated statement of income comprises:
 
 
  
2018
 
  
2019
 
  
2020
 
Current income tax
  
 
151,039
 
  
 
114,240
 
  
 
53,134
 
Deferred income tax (Note 24)
  
 
(26,938
  
 
189,131
 
  
 
5,310
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
124,101
 
  
 
303,371
 
  
 
58,444
 
(-) Discontinued Operations
  
 
(13,108
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Income tax expense
  
 
110,993
 
  
 
303,371
 
  
 
58,444
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Weighted-Average Income Tax Rate Applicable To Pre-tax Income
 
d)
The Corporation’s income tax differs from the theoretical amount that would have resulted from applying the weighted-average income tax rate applicable to the profit reported by of the consolidated companies, as follows:
 
  
2018
 
  
2019
 
  
2020
 
Profit (loss) before income tax
  
 
124,005
 
  
 
(535,271
  
 
(131,900
 
  
 
 
 
  
 
 
 
  
 
 
 
Income tax by applying local applicable tax
  
   
  
   
  
   
rates on profit generated in the respective countries
  
 
37,823
 
  
 
(157,744
  
 
(39,719
Tax effect on:
  
   
  
   
  
   
- Reversal of deferred income tax asset
  
 
—  
 
  
 
174,716
 
  
 
7,950
 
-
Non-recoverable
item
  
 
—  
 
  
 
85,301
 
  
 
19,794
 
-
Non-deductible
expenses
  
 
70,411
 
  
 
84,620
 
  
 
49,580
 
- Unrecognized deferred income tax asset
  
 
8,592
 
  
 
82,424
 
  
 
24,930
 
- Change in prior years estimations
  
 
3,235
 
  
 
36,529
 
  
 
2,213
 
- Provision of tax contingencies
  
 
—  
 
  
 
7,079
 
  
 
(3,421
- Adjustment for changes in rates of income tax
  
 
1,524
 
  
 
622
 
  
 
(240
-
Non-taxable
income
  
 
(1,691
  
 
(1,195
  
 
(22
- Equity method (profit) loss
  
 
(1,094
  
 
(64
  
 
(227
- Others
  
 
(7,807
  
 
(8,917
  
 
(2,394
 
  
 
 
 
  
 
 
 
  
 
 
 
Income tax
  
 
110,993
 
  
 
303,371
 
  
 
58,444
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Weighted Average Pre-tax Profit or Loss and Applicable Income Tax Rate
Country
  
Local

Tax

Rates
 
 
Profit

before

Income Tax
 
  
Income Tax
 
 
  
(A)
 
 
(B)
 
  
(A)*(B)
 
2018
  
   
 
   
  
   
Peru
  
 
29.50
 
 
151,627
 
  
 
44,730
 
Peru - Norvial S.A.
  
 
27.00
 
 
21,104
 
  
 
5,698
 
Peru - Tren Urbano de Lima S.A.
  
 
30.00
 
 
125,136
 
  
 
37,541
 
Peru -Via Expresa Sur S.A.
  
 
30.00
 
 
2,951
 
  
 
885
 
Peru - UNNA ENERGIA S.A.
  
 
29.00
 
 
35,421
 
  
 
10,272
 
Chile
  
 
27.00
 
 
(30,710
  
 
(8,292
Colombia
  
 
37.00
 
 
11,851
 
  
 
4,385
 
Colombia
  
 
33.00
 
 
1,984
 
  
 
655
 
Bolivia
  
 
25.00
 
 
(137
  
 
(34
Unrealized gains
  
   
 
 
(195,222
  
 
(58,017
 
  
   
 
 
 
 
  
 
 
 
 
  
   
 
 
124,005
 
  
 
37,823
 
 
  
   
 
 
 
 
  
 
 
 
2019
  
   
 
   
  
   
Peru
  
 
29.50
 
 
(1,612,192
  
 
(475,597
Peru - Norvial S.A.
  
 
27.00
 
 
24,066
 
  
 
6,498
 
Peru - Tren Urbano de Lima S.A.
  
 
30.00
 
 
121,080
 
  
 
36,324
 
Peru - Via Expresa Sur S.A.
  
 
30.00
 
 
(17,752
  
 
(5,326
Peru - UNNA ENERGIA S.A.
  
 
29.00
 
 
35,421
 
  
 
10,272
 
Chile
  
 
27.00
 
 
(96,360
  
 
(26,017
Colombia
  
 
33.00
 
 
(11,824
  
 
(3,902
Bolivia
  
 
25.00
 
 
681
 
  
 
170
 
Unrealized gains
  
 
0.00
 
 
1,021,609
 
  
 
299,834
 
 
  
   
 
 
 
 
  
 
 
 
 
  
   
 
 
(535,271
  
 
(157,744
 
  
   
 
 
 
 
  
 
 
 
2020
  
   
 
   
  
   
Peru
  
 
29.50
 
 
(132,192
  
 
(38,997
Peru - Norvial S.A.
  
 
27.00
 
 
(2,029
  
 
(548
Peru - Tren Urbano de Lima S.A.
  
 
30.00
 
 
87,521
 
  
 
26,256
 
Peru - Via Expresa Sur S.A.
  
 
30.00
 
 
(53,697
  
 
(16,109
Peru - UNNA ENERGIA S.A.
  
 
29.00
 
 
(1,930
  
 
(540
Chile
  
 
27.00
 
 
(15,282
  
 
(4,126
Colombia
  
 
32.00
 
 
(11,178
  
 
(3,577
Bolivia
  
 
25.00
 
 
(13
  
 
(3
Unrealized gains
  
   
 
 
(3,100
  
 
(2,075
 
  
   
 
 
 
 
  
 
 
 
 
  
   
 
 
(131,900
  
 
(38,379