XML 90 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Schedule of Consolidated Statement of Financial Position
As of December 31, the consolidated statement of financial position includes the following:
 
   
2019
   
2020
 
   
S/(000)
   
USD(000)
   
S/(000)
   
USD(000)
 
Assets
   2,868,128    864,675    2,125,400    586,479 
Liabilities
   1,754,630    528,981    1,165,475    321,599 
Schedule of Foreign Currency Exchange Gains and Losses Exposure against US Dollar
The Corporation’s exchange gains and losses for the Peruvian Sol, the Chilean and Colombian Pesos exposure against the U.S. dollar was:
 
 
  
2018
 
  
2019
 
  
2020
 
Gain
  
 
383,085
 
  
 
392,942
 
  
 
426,850
 
Loss
  
 
(406,789
  
 
(425,782
  
 
(432,652
Schedule of Assets and Liabilities Equivalent to Functional Currency
The consolidated statement of changes in equity comprises a foreign currency translation adjustment originated by its subsidiaries. The consolidated statement of financial position includes assets and liabilities in functional currency equivalent to (in thousands):
 
 
  
2019
 
  
2020
 
 
  
Assets
 
  
Liabilities
 
  
Assets
 
  
Liabilities
 
Chilean Pesos
  
 
53,383,866
 
  
 
65,260,543
 
  
 
40,869,086
 
  
 
74,151,415
 
Colombian Pesos
  
 
187,119,204
 
  
 
76,446,723
 
  
 
113,350,078
 
  
 
54,581,654
 
Schedule of Undiscounted Cash Flows of Financial Liabilities
The table below analyzes the Corporation’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the consolidated statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
 
As of December 31, 2019
  
Less than
1 year
 
  
1-2
years
 
  
2-5
years
 
  
More than
5 years
 
  
Total
 
Other financial liabilities (except for finance leases and lease liability for
right-of-use
asset)
  
 
501,864
 
  
 
147,473
 
  
 
235,222
 
  
 
—  
 
  
 
884,559
 
Finance leases
  
 
11,438
 
  
 
3,531
 
  
 
13,346
 
  
 
—  
 
  
 
28,315
 
Lease liability for
right-of-use
asset
  
 
31,036
 
  
 
40,808
 
  
 
32,562
 
  
 
11,551
 
  
 
115,957
 
Bonds
  
 
115,690
 
  
 
157,516
 
  
 
358,461
 
  
 
1,077,960
 
  
 
1,709,627
 
Trade accounts payables (except
non-financial
liabilities)
  
 
989,574
 
  
 
—  
 
  
 
34,814
 
  
 
—  
 
  
 
1,024,388
 
Accounts payables to related parties
  
 
38,916
 
  
 
21,747
 
  
 
—  
 
  
 
836
 
  
 
61,499
 
Other accounts payables (except
non-financial
liabilities)
  
 
220,602
 
  
 
2,505
 
  
 
219,788
 
  
 
—  
 
  
 
442,895
 
Other
non-financial
liabilities
  
 
—  
 
  
 
52
 
  
 
—  
 
  
 
—  
 
  
 
52
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
1,909,120
 
  
 
373,632
 
  
 
894,193
 
  
 
1,090,347
 
  
 
4,267,292
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
As of December 31, 2020
  
Less than
1 year
 
  
1-2
years
 
  
2-5
years
 
  
More than
5 years
 
  
Total
 
Other financial liabilities (except for finance leases and lease liability for
right-of-use
asset)
  
 
433,318
 
  
 
183,796
 
  
 
197,785
 
  
 
23,953
 
  
 
838,852
 
Finance leases
  
 
16,287
 
  
 
14,919
 
  
 
20,851
 
  
 
8,515
 
  
 
60,572
 
Lease liability for
right-of-use
asset
  
 
24,714
 
  
 
32,006
 
  
 
19,847
 
  
 
11,131
 
  
 
87,698
 
Bonds
  
 
137,090
 
  
 
168,673
 
  
 
385,919
 
  
 
971,543
 
  
 
1,663,225
 
Trade accounts payables (except
non-financial
liabilities)
  
 
1,001,470
 
  
 
40,502
 
  
 
—  
 
  
 
—  
 
  
 
1,041,972
 
Accounts payables to related parties
  
 
43,818
 
  
 
35,461
 
  
 
—  
 
  
 
836
 
  
 
80,115
 
Other accounts payables (except
non-financial
liabilities)
  
 
288,037
 
  
 
2,185
 
  
 
115,321
 
  
 
—  
 
  
 
405,543
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
1,944,734
 
  
 
477,542
 
  
 
739,723
 
  
 
1,015,978
 
  
 
4,177,977
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
Schedule of Information About Gearing Ratio
As of December 31, 2019, and 2020, the gearing ratio is presented below indicating the Corporation’s strategy to keep it in a range from 0.10 to 0.70.
 
 
  
2019
 
  
2020
 
Total financial liabilities and bonds (Note 18 and Note 19)
  
 
1,814,637
 
  
 
1,831,079
 
Less: Cash and cash equivalents (Note 9)
  
 
(950,701
  
 
(900,168
 
  
 
 
 
  
 
 
 
Net debt
  
 
863,936
 
  
 
930,911
 
Total equity
  
 
1,876,085
 
  
 
1,595,296
 
 
  
 
 
 
  
 
 
 
Total capital
  
 
2,740,021
 
  
 
2,526,207
 
 
  
 
 
 
  
 
 
 
Gearing ratio
  
 
0.32
 
  
 
0.37
 
 
  
 
 
 
  
 
 
Schedule of Assets and Liabilities Measured at Fair Value
The table below shows the Corporation’s assets and liabilities measured at fair value:
 
   
Level 2
   
Level 3
 
As of December 31, 2019
          
Financial liabilities
          
Derivatives used for hedging (a)
   52    —   
As of December 31, 2020
          
Financial liabilities
          
Other financial entities (Note
18-d)
   —      152,523 
 
 (a)
As of December 31, 2020, this financial liability was liquidated.