XML 89 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Estimated Useful Life of Property, Plant and Equipment The depreciation of other assets that do not qualify as “Major equipment” is calculated under the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:
 
  
Years                        
  
Buildings and facilities
  
Between 3 and 50
Machinery and equipment
  
Between 2 and 10
Vehicles
  
Between 2 and 10
Furniture and fixtures
  
Between 2 and 10
Other equipment
  
Between 2 and 10
Summary of Reclassified Discontinued Operations
 

   
As of
December 31,
           
As of
December 31,
 
   
2019
   
Reclassified (a)
   
Adexus (b)
   
2019
 
   
Audited
           
As restated
 
ASSETS
                    
Current assets
                    
Cash and cash equivalents
   948,978    —      1,723    950,701 
Trade accounts receivables, net
   821,737    —      92,467    914,204 
Work in progress, net
   49,457    —      —      49,457 
Accounts receivable from related parties
   36,658    —      —      36,658 
Other accounts receivable
   444,500    —      9,974    454,474 
Inventories, net
   552,573    —      2,828    555,401 
Prepaid expenses
   11,348    —      5,130    16,478 
   
 
 
   
 
 
   
 
 
   
 
 
 
    2,865,251    —      112,122    2,977,373 
Non-current
assets as held for sale
   205,418    —      (203,020   2,398 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total current assets
   3,070,669    —      (90,898   2,979,771 
   
 
 
   
 
 
   
 
 
   
 
 
 
Non-current
assets
                    
Trade accounts receivable, net
   753,202    —      26,407    779,609 
Work in progress, net
   23,117    —      —      23,117 
Accounts receivable from related parties
   546,941    27,782    —      574,723 
Prepaid expenses
   27,934    —      —      27,934 
Other accounts receivable
   300,323    (27,782   891    273,432 
Investments in associates and joint ventures
   37,035    —      —      37,035 
Investment property
   28,326    —      —      28,326 
Property, plant and equipment, net
   443,870    —      20,120    463,990 
Intangible assets, net
   853,315    —      912    854,227 
Right-of-use
assets, net
   78,813    —      11,768    90,581 
Deferred income tax asset
   240,919    —      30,800    271,719 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
non-current
assets
   3,333,795    —      90,898    3,424,693 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
   6,404,464    —      —      6,404,464 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
As of
December 31,
           
As of
December 31,
 
   
2019
   
Reclassified (a)
   
Adexus (b)
   
2019
 
   
Audited
           
As restated
 
LIABILITIES AND EQUITY
        
Current liabilities
        
Borrowings
   454,260    —      27,269    481,529 
Bonds
   44,737    —      —      44,737 
Trade accounts payable
   1,136,121    —      22,954    1,159,075 
Accounts payable to related parties
   38,916    —      —      38,916 
Current income tax
   47,999    —      3,170    51,169 
Other accounts payable
   635,305    —      34,369    669,674 
Provisions
   113,483    —      —      113,483 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total current liabilities
   2,470,821    —      87,762    2,558,583 
  
 
 
   
 
 
   
 
 
   
 
 
 
Non-current
liabilities as held for sale
   210,025    —      (210,025   —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total current liabilities
   2,680,846    —      (122,263   2,558,583 
  
 
 
   
 
 
   
 
 
   
 
 
 
Non-current
liabilities
        
Borrowings
   344,806    —      64,260    409,066 
Bonds
   879,305    —      —      879,305 
Trade accounts payable
   —      —      34,814    34,814 
Other accounts payable
   273,101    —      23,189    296,290 
Accounts payable to related parties
   22,583    —      —      22,583 
Provisions
   214,952    —      —      214,952 
Derivative financial instruments
   52    —      —      52 
Deferred income tax liability
   112,734    —      —      112,734 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
non-current
liabilities
   1,847,533    —      122,263    1,969,796 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
   4,528,379    —      —      4,528,379 
  
 
 
   
 
 
   
 
 
   
 
 
 
Equity
        
Capital
   871,918    —      —      871,918 
Legal reserve
   132,011    —      —      132,011 
Voluntary reserve
   29,974    —      —      29,974 
Share Premium
   1,132,179    —      —      1,132,179 
Other reserves
   (177,506   —      —      (177,506
Retained earnings
   (510,766   —      —      (510,766
  
 
 
   
 
 
   
 
 
   
 
 
 
Equity attributable to controlling interest in the Company
   1,477,810    —      —      1,477,810 
Non-controlling
interest
   398,275    —      —      398,275 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total equity
   1,876,085    —      —      1,876,085 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and equity
   6,404,464    —      —      6,404,464 
  
 
 
   
 
 
   
 
 
   
 
 
 
As a result of this process, the amounts in the consolidated statement of income are reclassified as follows:
 
   
For the year ended

December 31, 2018
 
   
Reported
   
Adexus
   
As restated
 
Revenues from construction activities
   1,961,100    —      1,961,100 
Revenues from services provided
   1,003,623    85,692    1,089,315 
Revenue from real estate and sale of goods
   934,739    217,244    1,151,983 
  
 
 
   
 
 
   
 
 
 
   3,899,462    302,936    4,202,398 
  
 
 
   
 
 
   
 
 
 
Cost of construction activities
   (1,921,112   —      (1,921,112
Cost of services provided
   (741,172   (165,781   (906,953
Cost of real estate and sale of goods
   (562,689   (97,674   (660,363
  
 
 
   
 
 
   
 
 
 
   (3,224,973   (263,455   (3,488,428
  
 
 
   
 
 
   
 
 
 
Gross profit
   674,489    39,481    713,970 
Administrative expenses
   (278,433   (32,730   (311,163
Other income and expenses
   (61,335   (4,519   (65,854
Loss from the sale of investments
   (7   —      (7
  
 
 
   
 
 
   
 
 
 
Operating profit
   334,714    2,232    336,946 
Financial expenses
   (247,982   (12,786   (260,768
Financial income
   50,925    611    51,536 
   (3,709   —      (3,709
  
 
 
   
 
 
   
 
 
 
Profit (loss) before income tax
   133,948    (9,943   124,005 
Income tax expense
   (113,318   2,325    (110,993
  
 
 
   
 
 
   
 
 
 
Profis (loss) from continuing operations
   20,630    (7,618   13,012 
  
 
 
   
 
 
   
 
 
 
Profit from discontinued operations
   36,785    7,618    44,403 
  
 
 
   
 
 
   
 
 
 
Profit for the period
   57,415    —      57,415 
  
 
 
   
 
 
   
 
 
 
Profit (loss) attributable to:
      
Owners of the Company
   11,336    (94,524   (83,188
Non-controlling
interest
   46,079    94,524    140,603 
  
 
 
   
 
 
   
 
 
 
   57,415    —      57,415 
  
 
 
   
 
 
   
 
 
 
 
   
For the year ended

December 31, 2019
 
   
Reported
   
Adexus
   
As restated
 
Revenues from construction activities
   2,411,880    —      2,411,880 
Revenues from services provided
   1,089,465    164,594    1,254,059 
Revenue from real estate and sale of goods
   583,659    88,263    671,922 
  
 
 
   
 
 
   
 
 
 
   4,085,004    252,857    4,337,861 
  
 
 
   
 
 
   
 
 
 
Cost of construction activities
   (2,351,563   —      (2,351,563
Cost of services provided
   (866,326   (168,925   (1,035,251
Cost of real estate and sale of goods
   (425,352   (75,258   (500,610
  
 
 
   
 
 
   
 
 
 
   (3,643,241   (244,183   (3,887,424
  
 
 
   
 
 
   
 
 
 
Gross profit
   441,763    8,674    450,437 
Administrative expenses
   (213,908   (34,744   (248,652
Other income and expenses
   (326,754   (12,740   (339,494
  
 
 
   
 
 
   
 
 
 
Operating loss
   (98,899   (38,810   (137,709
Financial expenses
   (231,709   (21,425   (253,134
Financial income
   74,656    (310   74,346 
Share of the profit or loss of associates and joint ventures accounted for using the equity method
   (218,774   —      (218,774
  
 
 
   
 
 
   
 
 
 
Loss before income tax
   (474,726   (60,545   (535,271
Income tax expense
   (319,957   16,586    (303,371
  
 
 
   
 
 
   
 
 
 
Loss from continuing operations
   (794,683   (43,959   (838,642
  
 
 
   
 
 
   
 
 
 
(Loss) profit from discontinued operations
   (43,959   43,959    —   
  
 
 
   
 
 
   
 
 
 
Loss for the year
   (838,642   —      (838,642
  
 
 
   
 
 
   
 
 
 
(Loss) profit attributable to:
      
Owners of the Company
   (884,721   —      (884,721
Non-controlling
interest
   46,079    —      46,079 
  
 
 
   
 
 
   
 
 
 
   (838,642   —      (838,642