XML 254 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows
S/ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2019
PEN (S/)
Dec. 31, 2018
PEN (S/)
Dec. 31, 2017
PEN (S/)
OPERATING ACTIVITIES      
Profit (loss) before income tax S/ (535,271) S/ 170,202 S/ 255,543
Adjustments to profit not affecting cash flows from operating activities:      
Depreciation 97,352 125,419 199,794
Amortization 105,278 112,072 86,557
Impairment of inventories 4,503   40,908
Impairment of accounts receivable and other accounts receivable 290,491 65,076 19,109
Reversal of impairment of inventories (4,752) (26,993)  
Debt condonation (18,186)    
Impairment of property, plant and equipment 20,018 5,664 14,680
Impairment of intangible assets 45,821   49,609
Reversal of impairment of accounts receivable (19,448)    
Reversal of impairment of intangible assets (20,676)    
Indemnification   686 3,220
Profit on fair value of financial asset at fair value through profit or loss     (34)
Change in the fair value of the liability for put option 4,697 (6,122) (1,400)
Other provisions 186,894 75,369 9,510
Financial expense, net 152,970 177,649 138,016
Impairment of investments 384    
Share of the profit and loss of associates and joint ventures accounted for using the equity method 218,774 3,709 (1,327)
Reversal of provisions (7,471) (6,218) (1,044)
Disposal of assets 833 16,327 5,438
Disposal of investments     106
Loss (profit) on sale of property, plant and equipment (11,892) 7,105 (26,883)
Loss on sale of non-current asset held for sale     45
Loss on sale of available-for-sale financial assets   1,529 (25,768)
Profit on sale of investments in subsidiaries   (73,642) (244,313)
Loss on remeasurement of accounts receivable 45,363 25,110 15,807
Net variations in assets and liabilities:      
Trade accounts receivable and unbilled work in progress 457,709 (236,011) (213,126)
Other accounts receivable 148,833 190,354 33,196
Other accounts receivable from related parties (11,178) 24,609 (245,688)
Inventories (34,575) 200,575 279,867
Pre-paid expenses and other assets 4,964 18,309 (6,494)
Trade accounts payable 58,973 10,917 463,401
Other accounts payable (282,771) (311,848) 49,319
Other accounts payable to related parties (24,461) 92,613 (66,819)
Provisions (2,178) (6,615) (1,680)
Interest payment (157,475) (188,704) (173,662)
Payments for purchases of intangibles - Concessions (25,917) (10,305) (20,178)
Payment of income tax (94,669) (177,563) (144,545)
Net cash provided by operating activities 592,937 279,273 491,164
INVESTING ACTIVITIES      
Sale of investment   222,971 391,786
Sale of property, plant and equipment 18,607 31,852 127,221
Sale of financial asset at fair value through profit or loss     98
Sale of non-current assets held for sale, net   16,244 43,367
Interest received 6,552 36,508 6,992
Dividends received 1,517 1,823 3,758
Payment for purchase of investments properties (88) (209) (1,183)
Payments for intangible purchase (80,709) (86,799) (97,112)
Payments for purchase and contributions on investment in associate and joint ventures   (3,770) (2,116)
Payments for property, plant and equipment purchase (76,707) (80,765) (123,941)
Net cash provided by (applied to) investing activities (130,828) 137,855 348,870
FINANCING ACTIVITIES      
Loans received 581,637 1,018,744 1,415,113
Amortization of loans received (1,074,259) (1,265,920) (2,044,256)
Amortization of bonds issued (31,335) (28,914) (39,151)
Payment for transaction costs for debt (4,770)   (31,286)
Dividends paid to non-controlling interest (12,762) (102,772) (43,942)
Cash received (return of contributions) from non-controlling shareholders (32,996) (59,053) (33,197)
Capital increase 280,636 137,603  
Acquisition or sale of interest in a subsidiary of non-controlling shareholders   389 (942)
Net cash applied to financing activities (293,849) (299,923) (777,661)
Net increase in cash 168,260 117,205 62,373
Exchange difference (20,303) 57,756 (34,867)
Cash and cash equivalents at the beginning of the year 801,021 626,060 598,554
Cash and cash equivalents at the end of the year 948,978 801,021 626,060
NON-CASH TRANSACTIONS:      
Interest debt capitalization 7,229 3,361 26,015
Acquisition of assets through finance leases 3,851 2,365 48,507
Accounts payable to the non-controlling interest for purchase of investments   14,022  
Return of contribution in inventories   25,389  
Dividends declared to non-controlling interest     15,735
Acquisition of right-of-use assets S/ 101,745    
Deconsolidation from non-controlling interest   S/ 54,069 S/ 7,801