XML 74 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Schedule of Amounts Recognised in Balance Sheet
At December 31, this account comprises:
 
   
2018
   
2019
 
Associates
   250,282    28,875 
Joint ventures
   7,483    8,160 
  
 
 
   
 
 
 
   257,765    37,035 
  
 
 
   
 
 
 
Schedule of Amounts Recognised in Income Statement
The amounts recognized in the income statement as the value of the equity interest are as follows:
 
   
2018
   
2019
 
Associates
   (5,308   (220,993
Joint ventures
   1,599    2,219 
  
 
 
   
 
 
 
   (3,709   (218,774
  
 
 
   
 
 
 
Summary of Detailed Information about Associates
Set out in the table below are the associates of the Group at December 31, 2018, and 2019 the associates listed below have share capital solely consisting of common shares, which are held directly by the Group. None of the associates are listed companies; therefore, there is no quoted market price available for their shares.
 
               
Carrying amount
 
   
Class
   
Interest in capital
   
At December 31,
 
Entity
  
of share
   
2018
   
2019
   
2018
   
2019
 
       
%
   
%
         
Gasoducto Sur Peruano S.A. (*)
   Common    21.49    21.49    218,276    —   
Concesionaria Chavimochic S.A.C.
   Common    26.50    26.50    20,524    18,320 
Peru Piping Spools S.A.C.
   Common    33.33    33.33    5,102    4,166 
Obratres S.A.C.
   Common    37.50    37.50    3,758    3,756 
Inversiones Majes S.A.
   Common    9.59    9.59    1,846    2,306 
Others
         776    327 
        
 
 
   
 
 
 
         250,282    28,875 
        
 
 
   
 
 
 
(*) Mainly corresponds to an
write-off
of the investment in Gasoducto Sur Peruano S.A. as a whole.
Schedule of Movement of Investments in Associates
The movement of the investments in associates is as follows:
 
   
2017
   
2018
   
2019
 
Opening balance
   286,403    250,053    250,282 
Contributions received
   2,116    5,616    —   
Dividends received
   (259   —      —   
Equity interest in results
   (5,566   (5,308   (220,993
Decrease in capital
   (111   (30   —   
Disposal of investments
   (32,223   —      —   
Impairment of investment
   —      —      (374
Conversion adjustment
   42    (49   (40
Disc
o
ntinued
Operations
   (349    
  
 
 
   
 
 
   
 
 
 
Final balance
   250,053    250,282    28,875 
  
 
 
   
 
 
   
 
 
 
Summary of Financial Information for Associates
Summarized financial information for associates 
Gaseoducto Sur Peruano S.A. do not have activity in 2018 and 2019.
 
   
Gasoducto Sur
Peruano S.A.
   
Concesionaria
Chavimochic S.A.C.
 
   
At December, 31
   
At December, 31
 
Entity
  
2018
   
2018
   
2019
 
   (Liquidation base)         
Current
      
Assets
   7,006,473    66,052    55,586 
Liabilities
   (5,294,214   (2,183   (1,521
Non-current
      
Assets
   —      13,580    16,007 
Liabilities
   —      —      —   
  
 
 
   
 
 
   
 
 
 
Net assets
   1,712,259    77,449    70,072 
  
 
 
   
 
 
   
 
 
 
 
  
Concesionaria
Chavimochic S.A.C.
 
Entity
  
2018
 
  
2019
 
Administrative expenses
  
 
(8,455
  
 
(11,916
 
  
 
 
 
  
 
 
 
Loss of the year before tax
  
 
(8,455
  
 
(11,916
Income tax
  
 
2,543
 
  
 
3,600
 
 
  
 
 
 
  
 
 
 
Loss of the year
  
 
(5,912
  
 
(8,316
 
  
 
 
 
  
 
 
 
Total comprehensive loss
  
 
(5,912
  
 
(8,316
 
  
 
 
 
  
 
 
 
Summary of Detailed Information about Joint Ventures
               
Carrying amount
 
   
Class
   
Interest in capital
   
At December 31,
 
Entity
  
of share
   
2018
   
2019
   
2018
   
2019
 
       %   %         
Logistica Quimicos del Sur S.A.C.
   Common    50.00    50.00    7,230    8,006 
Constructora
SK-VyV
Ltda.
   Common    50.00    50.00    34    29 
Others
     —      —      219    125 
        
 
 
   
 
 
 
         7,483    8,160 
        
 
 
   
 
 
 
Schedule of Movement of Investments in Joint Ventures
Logistica Quimicos del Sur S.A.C. operates the Matarani chemical terminal.
The movement of the investments in joint ventures was as follows:
 
   
2017
   
2018
   
2019
 
Opening balance
   103,356    18,618    7,483 
Equity interest in results
   6,039    1,599    2,219 
Disposal of Investment
   (88,556   (10,112   —   
Dividends received
   (3,758   (1,823   (1,517
Conversion adjustment
   334    79    (14
Impairment of investment
   —      (878   (11
Disc
o
ntinued Operations
   1,203    —      —   
  
 
 
   
 
 
   
 
 
 
Final balance
   18,618    7,483    8,160 
  
 
 
   
 
 
   
 
 
 
Summary of Financial Information for Joint Ventures
The following table shows the financial information of the principal joint ventures:
Summarized financial information for joint ventures
 
   
At December, 31
 
Logistica Quimicos del Sur S.A.C.
  
2018
   
2019
 
Current
    
Cash and cash equivalents
   1,520    2,131 
Other current assets
   1,549    2,416 
  
 
 
   
 
 
 
Total current assets
   3,069    4,547 
  
 
 
   
 
 
 
Other current liabilities
   (3,513   (4,381
  
 
 
   
 
 
 
Total current liabilities
   (3,513   (4,381
  
 
 
   
 
 
 
Non-current
    
Total
non-current
assets
   37,349    37,620 
Total
non-current
liabilities
   (22,445   (21,773
  
 
 
   
 
 
 
Net assets
   14,460    16,013 
  
 
 
   
 
 
 
Revenue
   11,399    12,622 
Depreciation and amortization
   (2,313   (2,505
Interest expense
   (668   (644
  
 
 
   
 
 
 
Profit from continuing operations
   4,698    6,500 
Income tax expense
   (1,482   (1,913
  
 
 
   
 
 
 
Profit from continuing operations after income tax
   3,216    4,587 
  
 
 
   
 
 
 
Other comprehensive income
   —      —   
  
 
 
   
 
 
 
Total comprehensive income
   3,216    4,587