XML 251 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Schedule of Consolidated Statement of Financial Position At December 31,
 2018 and
2019, the consolidated statement of financial position includes the following:
   
2018
   
2019
 
   
S/(000)
   
USD(000)
   
S/(000)
   
USD(000)
 
Assets
   2,273,132    674,753    2,859,324    862,021 
Liabilities
   2,042,176    604,383    1,751,479    528,031 
Schedule of Foreign Currency Exchange Gains and Losses Exposure against US Dollar The Group’s exchange gains and losses for the Peruvian Sol, the Chilean and Colombian Pesos exposure against the U.S. dollar was:
   
2017
   
2018
   
2019
 
Gain
   329,751    382,104    390,008 
Loss
   (323,927   (405,380   (422,578
Schedule of Assets and Liabilities Equivalent to Functional Currency The consolidated statement of changes in equity comprises a foreign currency translation adjustment originated by its subsidiaries. The consolidated statement of financial position includes assets and liabilities in functional currency equivalent to (in thousands):
   
2018
   
2019
 
   
Assets
   
Liabilities
   
Assets
   
Liabilities
 
Chilean Pesos
   48,129,848    49,728,313    19,915,617    39,193,917 
Colombian Pesos
   163,560,697    76,978,655    187,119,204    76,446,723 
Schedule of Undiscounted Cash Flows of Financial Liabilities The table below analyzes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the consolidated statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
   
Less than
1 year
   
1-2

years
   
2-5

years
   
More than
5 years
   
Total
 
At December 31, 2018
          
Other financial liabilities (except for finance leases)
   816,122    273,079    129,233    41,577    1,260,011 
Finance leases
   15,151    7,489    14,094    —      36,734 
Bonds
   111,080    153,287    355,667    1,174,404    1,794,438 
Trade accounts payables (except
non-financial
liabilities)
   980,723    —      —      —      980,723 
Accounts payables to related parties
   55,941    21,849    —      —      77,790 
Other accounts payables (except
non-financial
liabilities)
   116,806    17,777    338,627    —      473,210 
Other
non-financial
liabilities
   —      61    —      —      61 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   2,095,823    473,542    837,621    1,215,981    4,622,967 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
Less than
1 year
 
 
 
1-2

years
 
 
 
2-5

years
 
 
 
More
t
han
5 years
 
 
Total
 
 
At December 31, 2019
          
Other financial liabilities (except for finance leases and lease liability for
right-of-use
asset)
   479,000    147,473    177,018    —      803,491 
Finance leases
   10,826    3,467    13,346    —      27,639 
Lease liability for
right-of-use
asset
   24,966    38,788    31,167    7,603    102,524 
Bonds
   115,690    157,516    358,461    1,077,960    1,709,627 
Trade accounts payables (except
non-financial
liabilities)
   966,620    —      —      —      966,620 
Accounts payables to related parties
   38,916    21,747    —      836    61,499 
Other accounts payables (except
non-financial
liabilities)
   200,098    2,505    194,908    —      397,511 
Other
non-financial
liabilities
   —      52    —      —      52 
   1,836,116    371,548    774,900    1,086,399    4,068,963 
Schedule of Information About Gearing Ratio
As of December 31, 2018, and 2019, the gearing ratio is presented below indicating the Group’s strategy to keep it in a range from 0.10 to 0.70.
 
   
2018
   
2019
 
Total financial liabilities and bonds
   2,139,714    1,723,108 
Less: Cash and cash equivalents
   (801,140   (948,978
  
 
 
   
 
 
 
Net debt
   1,338,574    774,130 
Total equity
   2,489,931    1,876,085 
  
 
 
   
 
 
 
Total capital
   3,828,505    2,650,215 
  
 
 
   
 
 
 
Gearing ratio
   0.35    0.29 
  
 
 
   
 
 
 
Schedule of Assets and Liabilities Measured at Fair Value
The table below shows the Group’s assets and liabilities measured at fair value on December 31, 2018, and 2019:
 
   
Level 2
 
At December 31, 2018
  
Financial liabilities
  
Derivatives used for hedging
   61 
At December 31, 2019
  
Financial liabilities
  
Derivatives used for hedging
   52 
 
4.4
COVID-19 Pandemic
As a result of the outbreak of Coronavirus 2019 (COVID-19), the Group’s results of operations, financial positions and cash flows have been adversely affected as of the date of this report with potential impacts on subsequent periods, including but not limited to the significant decline in revenue and significant operating cash flow. The impacts may also include additional allowance for doubtful accounts and impairment to the Group’s long-term assets. Because of the significant uncertainties surrounding the COVID-19, the exact financial impact is unpredictable and will depend on future developments, including new information which may emerge concerning the duration of the lockdown which has been extended until June 30th for Perú, until September 18th for Chile and until August 31st for Colombia, the actions taken by authorities and other entities to contain the COVID-19 outbreak, among others, all of which are beyond the Group’s control. The Group will continue to closely monitor the impacts of COVID-19 through the course of the year 2020.
From mid-March until the end of May 2020, substantially all of our engineering and construction and real estate projects in Perú were mandatorily shut down, however, as part of the Government plan to activate some industries by stages, most of our projects of our engineering and construction and real estate segments are gradually resuming. In Colombia the projects under execution were declare as essential projects therefore they continued operating since the beginning of the lockdown. Finally our projects in Chile were shut down but only for few days, after which they resume operations. Our infrastructure operations, were declared essential businesses, therefore have continue operating, however, certain of our infrastructure businesses have been adversely affected, in particular, by the sharp decline in traffic volumes and oil and gas prices (also due to the dispute in March among OPEC member countries).
 
On the liquidity side, the Company has implemented a plan that includes several measures to reduce expenses and preserve cash in response to the ongoing COVID-19 pandemic, including the following: (i) developing a 12-week cash plan, project-by-project, to ensure that the Company will continue to meet its critical obligations during that period, which plan is monitored and updated weekly; (ii) preparing a cash plan for the remainder of the 2020 fiscal year, to identify in advance key liquidity issues that may arise; (iii) identifying and renegotiating certain of the company’s obligations with respect to its suppliers, banks and other third parties; (iv) identifying and reducing non-essential general expenses across the group; (v) reducing headcount, and temporarily reducing salaries of senior management, across the company’s three segments; and (vi) reducing capital expenditures across the company’s subsidiaries. In addition the Group is evaluating the selling of minor assets that will help finance any deficit during the year.