XML 270 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Property, Plant and Equipment, Net and Right-of-Use Assets
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Property, Plant and Equipment, Net and Right-of-Use Assets
16
PROPERTY, PLANT AND EQUIPMENT, NET AND
RIGHT-OF-USE
ASSETS
 
16.1.
PROPERTY, PLANT AND EQUIPMENT
The movement in property, plant and equipment accounts and its related accumulated depreciation for the year ended December 31, 2017, 2018 and 2019 is as follows:
 
   
Land
  
Buildings
  
Machinery
  
Vehicles
  
Furniture
and
fixtures
  
Other
equipment
  
Replacement
and
in-transit

units
  
Work in
progress
  
Total
 
At January 1, 2017
          
Cost
   32,614   241,352   1,090,460   443,641   59,593   246,102   21,701   18,853   2,154,316 
Accumulated depreciation and impairment
   —     (46,256  (556,907  (239,822  (39,422  (158,301  (9  —     (1,040,717
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   32,614   195,096   533,553   203,819   20,171   87,801   21,692   18,853   1,113,599 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net initial carrying amount
   32,614   195,096   533,553   203,819   20,171   87,801   21,692   18,853   1,113,599 
Additions
   157   2,724   48,207   36,594   11,607   36,179   23,802   13,178   172,448 
Deconsolidation, net
   (3,713  (26,109  —     (1,527  (2,153  (46,032  (3,903  (4  (83,441
Reclassifications, net
   —     1,969   12,459   2,888   609   6,579   (17,524  (6,980  —   
Transfers to intangibles (Note 17)
   —     —     2,119   724   —     —     (964  (2,048  (169
Deduction for sale of assets
   (5,616  (51,736  (149,202  (92,079  (4,200  (5,270  —     —     (308,103
Disposals, net
   —     (245  (4,032  (7,507  (422  (9,413  (230  (3,606  (25,455
Depreciation charge
   —     (12,469  (100,976  (45,457  (11,654  (26,928  —     —     (197,484
Impairment loss
   —     —     (14,328  —     —     —     —     (352  (14,680
Depreciation for sale deductions
   —     3,579   115,864   84,145   1,049   3,128   —     —     207,765 
Translations adjustments
   236   152   606   (350  (23  980   —     (346  1,255 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net final carrying amount
   23,678   112,961   444,270   181,250   14,984   47,024   22,873   18,695   865,735 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At December 31, 2017
          
Cost
   23,678   157,949   998,207   380,724   62,435   180,409   22,882   19,047   1,845,331 
Accumulated depreciation and impairment
   —     (44,988  (553,937  (199,474  (47,451  (133,385  (9  (352  (979,596
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   23,678   112,961   444,270   181,250   14,984   47,024   22,873   18,695   865,735 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At January 1, 2018
          
Cost
   23,678   157,949   998,207   380,724   62,435   180,409   22,882   19,047   1,845,331 
Accumulated depreciation and impairment
   —     (44,988  (553,937  (199,474  (47,451  (133,385  (9  (352  (979,596
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   23,678   112,961   444,270   181,250   14,984   47,024   22,873   18,695   865,735 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net initial carrying amount
   23,678   112,961   444,270   181,250   14,984   47,024   22,873   18,695   865,735 
Additions
   —     13,216   11,318   9,377   2,145   14,122   5,577   27,431   83,186 
Desconsolidation, net
   (3,183  (33,989  (108,993  (110,859  (1,539  (32,878  —     (715  (292,156
Reclassifications
   —     17,129   16,626   (1,415  (1,430  75   (10,577  (20,408  —   
Deduction for sale of assets
   —     (3,527  (55,567  (32,399  (2,164  (2,200  (124  —     (95,981
Disposals, net
   —     (9,723  (2,607  (1,418  (292  (461  —     (118  (14,619
Depreciation charge
   —     (14,257  (67,430  (19,391  (3,954  (18,068  —     —     (123,100
Impairment loss
   —     —     (5,664  —     —     —     —     —     (5,664
Depreciation for sale deductions
   —     1,189   37,452   14,868   1,813   1,702   —     —     57,024 
Translations adjustments
   (286  3,383   (3,310  (788  (134  (2,415  —     (321  (3,871
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net final carrying amount
   20,209   86,382   266,095   39,225   9,429   6,901   17,749   24,564   470,554 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At December 31, 2018
          
Cost
   20,209   112,548   694,284   83,345   57,222   106,068   17,758   24,916   1,116,350 
Accumulated depreciation and impairment
   —     (26,166  (428,189  (44,120  (47,793  (99,167  (9  (352  (645,796
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   20,209   86,382   266,095   39,225   9,429   6,901   17,749   24,564   470,554 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At January 1, 2019
          
Cost
   20,209   112,548   694,284   83,345   57,222   106,068   17,758   24,916   1,116,350 
Accumulated depreciation and impairment
   —     (26,166  (428,189  (44,120  (47,793  (99,167  (9  (352  (645,796
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   20,209   86,382   266,095   39,225   9,429   6,901   17,749   24,564   470,554 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net initial carrying amount
   20,209   86,382   266,095   39,225   9,429   6,901   17,749   24,564   470,554 
Additions
   290   396   23,011   861   687   8,693   7,036   39,584   80,558 
Transfer to investment property (i)
   (273  (1,187  —     —     —     —     —     —     (1,460
Reclassifications
   —     1,544   40,840   1,033   118   2,054   (14,163  (31,426  —   
Deduction for sale of assets
   —     (78  (22,885  (9,531  (133  (2,789  (9  —     (35,425
Disposals, net
   —     —     (316  (101  (187  (229  —     (804  (1,637
Depreciation charge
   —     (5,992  (48,035  (9,782  (2,092  (6,137  —     —     (72,038
Impairment loss
   —     —     (4,232  —     —     —     —     (15,786  (20,018
Depreciation for sale deductions
   —     78   20,597   5,232   86   2,717   —     —     28,710 
Translations adjustments
   (525  (360  (3,719  (726  (13  (31  —     —     (5,374
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net final carrying amount
   19,701   80,783   271,356   26,211   7,895   11,179   10,613   16,132   443,870 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At December 31, 2019
          
Cost
   19,974   113,339   726,173   74,434   55,710   111,696   10,624   32,270   1,144,220 
Accumulated depreciation and impairment
   (273  (32,556  (454,817  (48,223  (47,815  (100,517  (11  (16,138  (700,350
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net carrying amount
   19,701   80,783   271,356   26,211   7,895   11,179   10,613   16,132   443,870 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
(i) During 2019, a property owned by Morelco S.A.S. (subsidiary of GyM S.A) was transferred to investment properties to the leased to a third party.
In 2017, 2018 and 2019, additions to cost correspond to acquisitions of fixed assets made under financial leases or direct purchases.
The balance of work in progress as of December 31, 2019, is related to investments made by the subsidiary GMP S.A. for S/15.2 million (S/17.3 million as of December 31, 2018 and S/11.0 million as of December 31, 2017) for drilling activities to increase the exploitation of oil and gas. In 2018, the balance include
d
the construction works of the Larcomar Hotel Project for S/15.8 million (S/15.6 million in 2017).
In 2019 the sale of fixed assets amounted to S/12.7 million (S/31.9 million in 2018 and S/127.2 million in 2017), generating a gain of S/6.1 million (loss of S/7.1 million in 2018 and gain of S/26.9 million in 2017), which is shown in the statement of income under the caption “other income and expenses, net” (Note 28). The difference of income from the sale of fixed assets and the gain generated are presented under the caption “income from construction activities” and in “gross profit”, respectively.
Depreciation of property, plant and equipment and investment property is distributed in the income statement as follows:
 
   
2017
   
2018
   
2019
 
Cost of services and goods (Note 26)
   103,566    81,199    95,445 
Administrative expenses (Note 26)
   5,776    5,135    1,907 
(+) Depreciation discontinued operations
   90,452    39,085    —   
  
 
 
   
 
 
   
 
 
 
Total depreciation related to property, plant and equipment and investment property
   199,794    125,419    97,352 
(-) Depreciation related to investment property
   (2,310   (2,319   (2,356
(-) Depreciation related to
right-of-use
assets
   —      —      (22,958
  
 
 
   
 
 
   
 
 
 
Total depreciation of property, plant and equipment
   197,484    123,100    72,038 
  
 
 
   
 
 
   
 
 
 
At 31 December 2019, the Group had fully depreciated assets in use of S/319.2 million (S/424.5 million in 2018 and S/154 million in 2017).
The net carrying amount of machinery and equipment, vehicles and furniture and fixtures acquired under finance lease contracts
are
 broken down as follows:
 
   
At December 31,
 
   
2017
   
2018
   
2019
 
Cost of acquisition
   650,301    86,881    67,310 
Accumulated depreciation
   (351,447   (38,026   (44,671
  
 
 
   
 
 
   
 
 
 
Net carrying amount
   298,854    48,855    22,639 
  
 
 
   
 
 
   
 
 
 
Other financial liabilities are secured by property, plant and equipment for S/111.9 million (S/162.9 million in 2018 and S/368.1 million in 2017).
16.2.
RIGHT-OF-USE
ASSETS
As of December 31, 2019, the Group recognized assets and liabilities for
right-of-use,
as shown in the following table:
 
   
Buildings
   
Machinery
and
equipments
   
Vehicles
   
Total
 
At January 1, 2019
        
Additions
   63,479    18,597    19,669    101,745 
Depreciation charge
   (7,541   (6,899   (8,518   (22,958
Translations adjustments
   26    —      —      26 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net final carrying amount
   55,964    11,698    11,151    78,813 
  
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2019
        
Cost
   63,505    18,597    19,669    101,771 
Accumulated depreciation
   (7,541   (6,899   (8,518   (22,958
  
 
 
   
 
 
   
 
 
   
 
 
 
Net carrying amount
   55,964    11,698    11,151    78,813 
  
 
 
   
 
 
   
 
 
   
 
 
 
The expense for depreciation of
right-of-use
assets for the year ended December 31, 2019 has been distributed in the following items of the consolidated statement of income:
 
   
2019
 
Cost of services and goods
   20,011 
Administrative expenses
   2,947 
  
 
 
 
   22,958 
  
 
 
 
The costs related to the leasing of machinery and equipment for which the Group applied the exceptions described in paragraph 5 of IFRS 16 are the following:
Leases under 12 months: S/167.3 million.
Leases of low value assets: S/7 million.
Likewise, leases whose payments are entirely variable, which depend on their future performance or use, were excluded, during the year 2019 the expenditure was: S/0.6 million.