XML 72 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Expenses by Nature
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Expenses by Nature
27

EXPENSES BY NATURE

For the years ended December 31, the detail of this item is as follows:

 

     Cost of
goods and
services
     Administrative
expenses
 

2016

     

Services provided by third-parties

     1,417,412        89,328  

Salaries, wages and fringe benefits

     875,470        153,927  

Purchase of goods

     629,765        —    

Impairment of accounts receivable (ii)

     419,584        —    

Other management charges

     256,541        21,361  

Depreciation

     111,404        7,428  

Amortization

     59,682        4,890  

Impairment of inventories

     37,454        —    

Taxes

     6,982        1,369  

Impairment of property, plant and equipment

     6,926        —    
  

 

 

    

 

 

 

Total report reclassified

     3,821,220        278,303  
  

 

 

    

 

 

 

2017

     

Services provided by third-parties

     1,268,665        104,950  

Salaries, wages and fringe benefits

     919,409        134,695  

Purchase of goods

     856,745        140  

Other management charges

     235,102        48,057  

Depreciation

     103,566        5,776  

Amortization

     67,381        3,002  

Impairment of inventories

     40,592        —    

Impairment of property, plant and equipment

     11,928        20  

Taxes

     7,470        7,408  

Impairment of accounts receivable (ii)

     703        18,406  
  

 

 

    

 

 

 

Total report reclassified

     3,511,561        322,454  
  

 

 

    

 

 

 

2018

     

Services provided by third-parties

     1,064,687        98,060  

Salaries, wages and fringe benefits (i)

     817,392        105,505  

Purchase of goods

     755,209        —    

Other management charges

     375,308        43,533  

Amortization

     98,318        4,856  

Depreciation

     81,199        5,135  

Impairment of accounts receivable (ii)

     45,658        19,418  

Taxes

     8,727        1,926  

Impairment of property, plant and equipment

     5,468        —    

Inventory recovery

     (26,993      —    
  

 

 

    

 

 

 

Total report reclassified

     3,224,973        278,433  
  

 

 

    

 

 

 

 

(i)

For the years ended on December 31, salaries, wages and fringe benefits comprise the following:

 

     2,016      2,017      2,018  

Salaries

     773,630        747,195        629,641  

Social contributions

     87,460        106,797        80,697  

Statutory gratification

     57,974        76,330        73,297  

Employee’s severance indemnities

     40,411        43,399        50,852  

Others

     23,436        37,003        41,327  

Vacations

     36,642        33,603        39,221  

Worker’s profit sharing (Note 26)

     9,844        9,777        7,862  
  

 

 

    

 

 

    

 

 

 
     1,029,397        1,054,104        922,897  
  

 

 

    

 

 

    

 

 

 
        

 

(ii)

Detail of impairment of accounts receivable:

 

Year

   Trade
accounts
receivables
     Other
accounts
receivable
     Work in
progress,
net
     Accounts
receivable
from related
parties
     Total  

2016

     3,052        6,333        410,199        —          419,584  

2017

     724        —          —          18,385        19,109  

2018

     3,065        44,252        —          17,759        65,076  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,841        50,585        410,199        36,144        503,769