XML 242 R203.htm IDEA: XBRL DOCUMENT v3.19.1
Discontinued Operations - Summary of Financial Performance and Cash Flow Information (Detail) - PEN (S/)
S/ / shares in Units, S/ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues S/ 3,899,462 S/ 4,014,013 S/ 4,137,309
Administrative expenses (278,433) (322,454) (278,303)
Other (expenses) income, net (61,335) (32,869) (22,360)
Gain (loss) from the sale of investments (7) 34,545 46,336
Operating profit (loss) 334,714 181,674 61,762
Financial expenses (247,982) (150,777) (198,055)
Financial income 50,925 13,742 18,225
Share of the profit or loss in associates and joint ventures (3,709) 473 (590,066)
(Loss) profit before income tax 133,948 45,112 (708,134)
Income tax 113,318 46,305 (152,182)
(Loss) profit from continuing operations 20,630 (1,193) (555,952)
Profit (loss) from discontinued operations 36,785 210,431 104,354
Loss of the year 57,415 209,238 (451,598)
Reclassified [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues   4,014,013 4,137,309
Operating costs   (3,511,561) (3,821,220)
Gross profit (loss)   502,452 316,089
Administrative expenses   (322,454) (278,303)
Other (expenses) income, net   (32,869) (22,360)
Gain (loss) from the sale of investments   34,545 46,336
Operating profit (loss)   181,674 61,762
Financial expenses   (150,777) (198,055)
Financial income   13,742 18,225
Share of the profit or loss in associates and joint ventures   473 (590,066)
(Loss) profit before income tax   45,112 (708,134)
Income tax   (46,305) 152,182
(Loss) profit from continuing operations   (1,193) (555,952)
Profit (loss) from discontinued operations   210,431 104,354
Loss of the year   S/ 209,238 S/ (451,598)
(Loss) earnings per share from continuing operations attributable to owners of the company during the year   S/ (0.101) S/ (0.916)
Audited [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues     S/ 6,190,317
Operating costs     (5,633,022)
Gross profit (loss)     557,295
Administrative expenses     (382,393)
Other (expenses) income, net     (13,374)
Gain (loss) from the sale of investments     46,336
Operating profit (loss)     207,864
Financial expenses     (221,664)
Financial income     20,645
Share of the profit or loss in associates and joint ventures     (589,710)
(Loss) profit before income tax     (582,865)
Income tax     119,272
(Loss) profit from continuing operations     (463,593)
Profit (loss) from discontinued operations     11,995
Loss of the year     S/ (451,598)
(Loss) earnings per share from continuing operations attributable to owners of the company during the year     S/ (0.790)
Restated balance [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues   S/ 6,080,142  
Operating costs   (5,407,355)  
Gross profit (loss)   672,787  
Administrative expenses   (429,181)  
Other (expenses) income, net   (20,545)  
Gain (loss) from the sale of investments   56,099  
Operating profit (loss)   279,160  
Financial expenses   (185,445)  
Financial income   15,407  
Share of the profit or loss in associates and joint ventures   1,327  
(Loss) profit before income tax   110,449  
Income tax   (59,097)  
(Loss) profit from continuing operations   51,352  
Profit (loss) from discontinued operations   157,886  
Loss of the year   S/ 209,238  
(Loss) earnings per share from continuing operations attributable to owners of the company during the year   S/ (0.014)  
Reclassification discontinued operations [member] | CAM Chile S.A. [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues   S/ (1,782,105) S/ (1,939,983)
Operating costs   1,656,114 1,714,498
Gross profit (loss)   (125,991) (225,485)
Administrative expenses   73,966 87,855
Other (expenses) income, net   (13,159) (9,162)
Gain (loss) from the sale of investments   (21,554)  
Operating profit (loss)   (86,738) (146,792)
Financial expenses   23,913 18,384
Financial income   (1,401) (2,420)
Share of the profit or loss in associates and joint ventures   (854) (356)
(Loss) profit before income tax   (65,080) (131,184)
Income tax   12,939 34,772
(Loss) profit from continuing operations   (52,141) (96,412)
Profit (loss) from discontinued operations   52,141 96,412
Reclassification discontinued operations [member] | Adexus S.A. [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues   (284,024) (113,025)
Operating costs   239,680 97,304
Gross profit (loss)   (44,344) (15,721)
Administrative expenses   32,761 16,235
Other (expenses) income, net   835 176
Operating profit (loss)   (10,748) 690
Financial expenses   10,755 5,225
Financial income   (264)  
(Loss) profit before income tax   (257) 5,915
Income tax   (147) (1,862)
(Loss) profit from continuing operations   (404) 4,053
Profit (loss) from discontinued operations   404 (4,053)
Discontinued operations [member] | Adexus S.A. [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues 302,936    
Operating costs (263,455)    
Gross profit (loss) 39,481    
Administrative expenses (32,730)    
Other (expenses) income, net (4,519)    
Operating profit (loss) 2,232    
Financial expenses (12,786)    
Financial income 611    
(Loss) profit before income tax (9,943)    
Income tax 2,325    
(Loss) profit from continuing operations (7,618)    
Cash flows relating to the discontinued operations are as follows:      
Operating cash flows 36,450 6,083 39,318
Investing cash flows (18,141) (19,570) 17,639
Financing cash flows (21,422) 14,059 66,886
Net increase generated in subsidiary (3,113) 572 123,843
Discontinued operations [member] | CAM Servicios del Peru SA [member]      
Cash flows relating to the discontinued operations are as follows:      
Operating cash flows   149,687 125,048
Investing cash flows   (10,377) (73,127)
Financing cash flows   (136,165) (111,303)
Net increase generated in subsidiary   S/ 3,145 S/ (59,382)
Discontinued operations [member] | Grupo Cam and Stracon Gym [member]      
Disclosure Of Financial Performance And Cash Flow Information [line items]      
Revenues 1,010,739    
Operating costs (968,375)    
Gross profit (loss) 42,364    
Administrative expenses (56,950)    
Other (expenses) income, net 860    
Operating profit (loss) (13,726)    
Financial expenses (19,971)    
Financial income 6,253    
(Loss) profit before income tax (27,444)    
Income tax 7,112    
(Loss) profit from continuing operations (20,332)    
Cash flows relating to the discontinued operations are as follows:      
Operating cash flows 6,967    
Investing cash flows (11,474)    
Financing cash flows 526    
Net increase generated in subsidiary S/ (3,981)