XML 194 R155.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets - Summary of Major Assumptions Used by the Group in Determining the Fair Value Less Cost of Disposal (Detail)
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Engineering and construction [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin 12.67% 9.50%  
Terminal growth rate 3.00% 3.00%  
Discount rate 12.55% 11.18%  
Engineering and construction [member] | Bottom of range [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin     9.50%
Terminal growth rate     3.00%
Discount rate     9.66%
Engineering and construction [member] | Top of range [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin     12.99%
Terminal growth rate     4.00%
Discount rate     12.72%
Engineering and construction [member] | Morelco S.A.S. [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Average revenue growth rate 12.25% 9.60% 14.39%
Terminal growth rate 3.00% 3.00% 3.00%
Discount rate 12.55% 11.18% 11.85%
Engineering and construction [member] | Vial y Vives - DSD [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Average revenue growth rate 19.58% 25.00% 24.53%
Terminal growth rate 3.00% 4.00% 4.00%
Discount rate 14.00% 14.80% 9.87%
Electromechanical [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin 7.63% 8.00% 11.10%
Terminal growth rate 2.00% 2.00% 2.00%
Discount rate 11.44% 11.48% 11.01%
IT equipment and services [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin 20.00% 20.83%  
Terminal growth rate 2.90% 2.90%  
Discount rate 15.39% 10.17% 21.74%
IT equipment and services [member] | Bottom of range [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin     15.00%
Terminal growth rate     2.00%
IT equipment and services [member] | Top of range [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin     23.19%
Terminal growth rate     3.00%
IT equipment and services [member] | Adexus S.A. [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Average revenue growth rate 17.93% 9.19% 12.60%
Terminal growth rate 2.90% 3.00% 3.00%
Discount rate 12.40% 16.63% 16.05%
Telecommunications services [member]      
Disclosure Of Major Assumptions Used In Determining Fair Value Less Cost Of disposal And Value In Use [line items]      
Gross margin   4.26% 11.75%
Terminal growth rate   3.00% 3.00%
Discount rate   4.02% 10.02%