XML 147 R108.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Disclosure of Detailed Information About Operating Segment Performance (Detail) - PEN (S/)
S/ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of detailed information about operating segment performance [line items]      
Revenue S/ 3,899,462 S/ 4,014,013 S/ 4,137,309
Gross profit (loss) 674,489 502,452 316,089
Administrative expenses (278,433) (322,454) (278,303)
Other income and expenses (61,335) (32,869) (22,360)
Gain from the sale of investments (7) 34,545 46,336
Operating (loss) profit 334,714 181,674 61,762
Financial expenses (247,982) (150,777) (198,055)
Financial income 50,925 13,742 18,225
Share of the profit or loss in associates and joint ventures (3,709) 473 (590,066)
(Loss) profit before income tax 133,948 45,112 (708,134)
Income tax (113,318) (46,305) 152,182
(Loss) profit from continuing operations 20,630 (1,193) (555,952)
Profit from discontinued operations 36,785 210,431 104,354
(Loss) profit for the period 57,415 209,238 (451,598)
(Loss) profit attributable to:      
Owners of the Company (83,188) 148,738 (509,699)
Non-controlling interest 140,603 60,500 58,101
Profit (loss) for the period 57,415 209,238 (451,598)
Parent company operations [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 62,098 70,050 62,070
Gross profit (loss) (10,564) (37,771) (171)
Administrative expenses (62,891) (100,968) (35,967)
Other income and expenses (47,778) 10,512 (5,842)
Gain from the sale of investments   (18,672) 46,336
Operating (loss) profit (121,233) (146,899) 4,356
Financial expenses (121,938) (81,310) (116,554)
Financial income 38,614 35,431 20,924
Dividends 8,344    
Share of the profit or loss in associates and joint ventures 84,138 142,595 (1,036,888)
(Loss) profit before income tax (112,075) (50,183) (1,128,162)
Income tax 22,866 44,032 192,131
(Loss) profit from continuing operations (89,209) (6,151) (936,031)
Profit from discontinued operations (3,708) 123,603 1,423
(Loss) profit for the period (92,917) 117,452 (934,608)
(Loss) profit attributable to:      
Owners of the Company (85,715) 125,182 (932,961)
Non-controlling interest (7,202) (7,730) (1,647)
Profit (loss) for the period (92,917) 117,452 (934,608)
Elimination of intersegment amounts [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue (636,882) (483,405) (447,924)
Gross profit (loss) (15,612) (43,795) (91,885)
Administrative expenses 40,080 51,768 64,223
Other income and expenses 660 560 (3,920)
Gain from the sale of investments   4,215  
Operating (loss) profit 25,128 12,748 (31,582)
Financial expenses 36,514 27,471 14,731
Financial income (54,138) (42,603) (26,891)
Dividends (8,344)    
Share of the profit or loss in associates and joint ventures (100,811) (175,144) 421,852
(Loss) profit before income tax (101,651) (177,528) 378,110
Income tax (832) (101) 7,232
(Loss) profit from continuing operations (102,483) (177,629) 385,342
Profit from discontinued operations (3,603) 9,991 15,692
(Loss) profit for the period (106,086) (167,638) 401,034
(Loss) profit attributable to:      
Owners of the Company (91,810) (140,992) 414,423
Non-controlling interest (14,276) (26,646) (13,389)
Profit (loss) for the period (106,086) (167,638) 401,034
Operating segments [member] | Engineering and construction [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 1,960,863 2,331,907 2,936,831
Gross profit (loss) 62,095 176,473 60,191
Administrative expenses (136,066) (188,162) (212,048)
Other income and expenses (13,509) (46,445) (14,246)
Gain from the sale of investments (7)    
Operating (loss) profit (87,487) (58,134) (166,103)
Financial expenses (82,861) (46,655) (60,806)
Financial income 15,122 8,491 9,987
Share of the profit or loss in associates and joint ventures 11,366 30,982 16,505
(Loss) profit before income tax (143,860) (65,316) (200,417)
Income tax 14,361 877 19,731
(Loss) profit from continuing operations (129,499) (64,439) (180,686)
Profit from discontinued operations 44,096 76,837 87,239
(Loss) profit for the period (85,403) 12,398 (93,447)
(Loss) profit attributable to:      
Owners of the Company (86,857) 12,078 (87,710)
Non-controlling interest 1,454 320 (5,737)
Profit (loss) for the period (85,403) 12,398 (93,447)
Operating segments [member] | Energy infrastructure [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 560,506 436,876 382,211
Gross profit (loss) 120,360 71,825 42,129
Administrative expenses (20,898) (15,854) (17,260)
Other income and expenses 1,243 5,138 542
Operating (loss) profit 100,705 61,109 25,411
Financial expenses (15,631) (13,423) (10,801)
Financial income 4,593 1,965 1,040
Share of the profit or loss in associates and joint ventures 1,608 1,584 1,615
(Loss) profit before income tax 91,275 51,235 17,265
Income tax (26,275) (13,151) (5,308)
(Loss) profit from continuing operations 65,000 38,084 11,957
(Loss) profit for the period 65,000 38,084 11,957
(Loss) profit attributable to:      
Owners of the Company 59,866 33,714 9,369
Non-controlling interest 5,134 4,370 2,588
Profit (loss) for the period 65,000 38,084 11,957
Operating segments [member] | Toll roads infrastructure [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 733,148 642,127 527,104
Gross profit (loss) 107,092 139,196 121,114
Administrative expenses (35,626) (32,453) (35,084)
Other income and expenses (11) 1,061 262
Operating (loss) profit 71,455 107,804 86,292
Financial expenses (28,762) (6,892) (7,390)
Financial income 4,631 3,257 2,225
(Loss) profit before income tax 47,324 104,169 81,127
Income tax (15,737) (32,290) (22,213)
(Loss) profit from continuing operations 31,587 71,879 58,914
(Loss) profit for the period 31,587 71,879 58,914
(Loss) profit attributable to:      
Owners of the Company 26,731 55,620 43,656
Non-controlling interest 4,856 16,259 15,258
Profit (loss) for the period 31,587 71,879 58,914
Operating segments [member] | Transportation infrastructure [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 586,329 365,771  
Gross profit (loss) 122,567 48,696  
Administrative expenses (12,007) (15,279)  
Other income and expenses 31 5  
Operating (loss) profit 110,591 33,422  
Financial expenses (20,604) (8,000)  
Financial income 35,147 3,606  
(Loss) profit before income tax 125,134 29,028  
Income tax (38,018) (9,544)  
(Loss) profit from continuing operations 87,116 19,484  
(Loss) profit for the period 87,116 19,484  
(Loss) profit attributable to:      
Owners of the Company 65,337 14,613  
Non-controlling interest 21,779 4,871  
Profit (loss) for the period 87,116 19,484  
Operating segments [member] | Water treatment infrastructure [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 3,270 3,152 18,459
Gross profit (loss) 592 445 5,698
Administrative expenses (295) (317) (787)
Operating (loss) profit 297 128 4,911
Financial expenses   (50) (37)
Financial income 559 26 86
(Loss) profit before income tax 856 104 4,960
Income tax (517) (228) (1,433)
(Loss) profit from continuing operations 339 (124) 3,527
(Loss) profit for the period 339 (124) 3,527
(Loss) profit attributable to:      
Owners of the Company 339 (124) 3,527
Profit (loss) for the period 339 (124) 3,527
Operating segments [member] | Real estate [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue 630,130 647,535 411,518
Gross profit (loss) 287,959 147,383 136,539
Administrative expenses (50,730) (21,189) (28,429)
Other income and expenses (1,971) (3,700) 835
Gain from the sale of investments   49,002  
Operating (loss) profit 235,258 171,496 108,945
Financial expenses (14,700) (21,918) (14,388)
Financial income 6,397 3,569 2,817
Share of the profit or loss in associates and joint ventures (10) 456 6,850
(Loss) profit before income tax 226,945 153,603 104,224
Income tax (69,166) (35,900) (27,054)
(Loss) profit from continuing operations 157,779 117,703 77,170
(Loss) profit for the period 157,779 117,703 77,170
(Loss) profit attributable to:      
Owners of the Company 28,921 48,647 22,105
Non-controlling interest 128,858 69,056 55,065
Profit (loss) for the period S/ 157,779 S/ 117,703 77,170
Operating segments [member] | Electric train infrastructure [member]      
Disclosure of detailed information about operating segment performance [line items]      
Revenue     247,040
Gross profit (loss)     42,474
Administrative expenses     (12,951)
Other income and expenses     9
Operating (loss) profit     29,532
Financial expenses     (2,810)
Financial income     8,037
(Loss) profit before income tax     34,759
Income tax     (10,904)
(Loss) profit from continuing operations     23,855
(Loss) profit for the period     23,855
(Loss) profit attributable to:      
Owners of the Company     17,892
Non-controlling interest     5,963
Profit (loss) for the period     S/ 23,855