XML 113 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Expenses by Nature (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Information about Expense by Nature

For the years ended December 31 this item comprises the following:

 

     Cost of goods      Administrative  
     and services      expenses  

2015

     

Services provided by third-parties

     2,915,682        135,636  

Salaries, wages and fringe benefits

     2,033,316        199,635  

Purchase of goods

     1,072,900        7,369  

Other management charges

     629,799        23,873  

Depreciation

     186,661        16,711  

Amortization of intangibles

     74,187        6,489  

Taxes

     37,129        1,919  

Impairment of accounts receivable

     13,180        —    

Impairment of property, plant and equipment

     7,063        2,591  
  

 

 

    

 

 

 
     6,969,917        394,223  
  

 

 

    

 

 

 

2016

     

Services provided by third-parties

     2,317,589        121,294  

Salaries, wages and fringe benefits

     1,423,664        217,337  

Purchase of goods

     901,473        —    

Impairment of accounts receivable

     419,584        —    

Other management charges

     267,011        24,122  

Depreciation

     177,699        11,317  

Amortization of intangibles

     66,862        6,685  

Impairment (inventories and accounts receivable)

     36,137        —    

Taxes

     13,740        1,638  

Impairment of property, plant and equipment

     9,263        —    
  

 

 

    

 

 

 
     5,633,022        382,393  
  

 

 

    

 

 

 

2017

     

Services provided by third-parties

     1,674,731        121,508  

Salaries, wages and fringe benefits

     1,615,278        205,245  

Purchase of goods

     1,136,616        140  

Other management charges

     656,875        54,201  

Depreciation

     178,209        13,224  

Amortization of intangibles

     74,515        8,227  

Impairment (inventories and accounts receivable)

     40,908        —    

Taxes

     14,860        8,210  

Impairment of property, plant and equipment

     14,660        20  

Impairment of accounts receivable

     703        18,406  
  

 

 

    

 

 

 
     5,407,355        429,181  
  

 

 

    

 

 

 
Summary of Wages, Salaries and Fringe Benefits

For the year’s ended December 31 wages, salaries and fringe benefits comprise the following items:

 

     2015      2016      2017  

Salaries

     1,728,410        1,233,272        1,304,893  

Social contributions

     164,965        139,423        128,046  

Statutory bonuses

     129,909        92,418        155,206  

Employee’s severance indemnities

     91,958        64,421        99,011  

Vacations

     72,719        58,411        74,759  

Worker’s profit sharing (Note 26)

     33,972        15,693        14,093  

Others

     11,018        37,363        44,515  
  

 

 

    

 

 

    

 

 

 
     2,232,951        1,641,001        1,820,523