XML 69 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment,net
12 Months Ended
Dec. 31, 2017
Property, Plant and Equipment,net
17 PROPERTY, PLANT AND EQUIPMENT, NET

The movement in property, plant and equipment accounts and its related accumulated depreciation for the year ended December 31, 2015, 2016 and 2017 is as follows:

 

                             Furniture and     Other     Replacement     In-transit     Work in        
     Land     Buildings     Machinery     Vehicles     fixtures     equipment     units     units     progress     Total  

At January 1, 2015

                    

Cost

     30,675       200,450       986,487       394,077       43,146       176,869       7,245       9,177       99,831       1,947,957  

Accumulated depreciation and impairment

     —         (35,479     (416,029     (201,815     (27,279     (120,333     (4     —         —         (800,939
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     30,675       164,971       570,458       192,262       15,867       56,536       7,241       9,177       99,831       1,147,018  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net initial carrying amount

     30,675       164,971       570,458       192,262       15,867       56,536       7,241       9,177       99,831       1,147,018  

Additions

     —         9,021       105,575       86,923       12,684       22,802       —         16,018       44,933       297,956  

CAM Brazil deconsolidation

     —         (839     (1,462     (633     (70     —         —         —         —         (3,004

Reclassifications

     —         36,180       32,389       9,300       1,245       7,272       10,529       (23,092     (73,823     —    

Transfers to intangibles (Note 18)

     —         —         68       —         —         —         —         —         (36,785     (36,717

Transfers to accounts receivable

     —         (3,635     —         —         (777     (4,442     —         —         (5,168     (14,022

Deduction for sale of assets

     (2,001     (1,235     (35,118     (42,464     (1,491     (7,979     —         —         (14,185     (104,473

Disposals – cost

     —         (5,057     (10,224     (362     (2,299     (1,810     (2,326     (89     (1,206     (23,373

Depreciation charge

     —         (11,780     (116,993     (54,545     (4,623     (13,141     —         —         —         (201,082

Discontinued operations

     —         (1,818     —         (263     (533     (11,084     —         —         —         (13,698

Depreciation for sale deductions

     —         1,003       23,907       32,566       799       7,751       —         —         —         66,026  

Disposals – accumulated depreciation

     —         3,060       4,373       323       503       1,331       —         —         —         9,590  

Translations adjustments

     (265     (306     (8,288     (2,221     (128     (506     —         (197     (553     (12,464
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net final carrying amount

     28,409       189,565       564,685       220,886       21,177       56,730       15,444       1,817       13,044       1,111,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2015

                    

Cost

     28,409       231,029       1,074,195       443,239       52,225       191,238       15,448       1,817       13,044       2,050,644  

Accumulated depreciation and impairment

     —         (41,464     (509,510     (222,353     (31,048     (134,508     (4     —         —         (938,887
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     28,409       189,565       564,685       220,886       21,177       56,730       15,444       1,817       13,044       1,111,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                             Furniture and     Other     Replacement     In-transit     Work in        
     Land     Buildings     Machinery     Vehicles     fixtures     equipment     units     units     progress     Total  

At January 1, 2016

                    

Cost

     28,409       231,029       1,074,195       443,239       52,225       191,238       15,448       1,817       13,044       2,050,644  

Accumulated depreciation and impairment

     —         (41,464     (509,510     (222,353     (31,048     (134,508     (4     —         —         (938,887
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     28,409       189,565       564,685       220,886       21,177       56,730       15,444       1,817       13,044       1,111,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net initial carrying amount

     28,409       189,565       564,685       220,886       21,177       56,730       15,444       1,817       13,044       1,111,757  

Additions

     6,238       12,126       81,378       50,574       4,423       24,870       553       19,312       13,594       213,068  

Adquisition of subsidiaries – Adexus (Note 33 a)

     —         13,913       —         420       1,525       26,130       —         —         —         41,988  

Reclassifications

     —         588       1,927       (1,172     4,456       13,156       2,583       (17,349     (4,189     —    

Transfers to inventories

     2,941       —         —         —         —         —         —         —         —         2,941  

Transfers to intangibles (Note 18)

     —         —         —         —         —         —         —         —         (1,257     (1,257

Deduction for sale of assets

     (5,256     (14,333     (60,374     (48,521     (1,724     (5,766     —         —         —         (135,974

Disposals – cost

     —         (1,232     (15,149     (1,354     (1,579     (4,364     (661     (2     —         (24,341

Depreciation charge

     —         (12,651     (104,638     (47,366     (6,947     (15,088     (5     —         —         (186,695

Impairment loss

     —         (73     (5,190     (317     (3,301     (382     —         —         —         (9,263

Discontinued operations

     —         (2,191     0       (675     (601     (13,039     —         —         —         (16,506

Depreciation for sale deductions

     —         8,113       48,266       29,536       1,026       1,907       —         —         —         88,848  

Disposals – accumulated depreciation

     —         939       14,430       886       1,540       3,991       —         —         —         21,786  

Translations adjustments

     282       130       5,987       922       176       (344     —         —         94       7,247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net final carrying amount

     32,614       194,894       531,322       203,819       20,171       87,801       17,914       3,778       21,286       1,113,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

                    

Cost

     32,614       241,150       1,088,229       443,641       59,593       246,102       17,923       3,778       21,286       2,154,316  

Accumulated depreciation and impairment

     —         (46,256     (556,907     (239,822     (39,422     (158,301     (9     —         —         (1,040,717
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     32,614       194,894       531,322       203,819       20,171       87,801       17,914       3,778       21,286       1,113,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Land     Buildings     Machinery     Vehicles     Furniture and
fixtures
    Other
equipment
    Replacement
units
    In-transit
units
    Work in
progress
    Total  

At January 1, 2017

                    

Cost

     32,614       241,352       1,090,460       443,641       59,593       246,102       17,923       3,778       18,853       2,154,316  

Accumulated depreciation and impairment

     —         (46,256     (556,907     (239,822     (39,422     (158,301     (9     —         —         (1,040,717
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     32,614       195,096       533,553       203,819       20,171       87,801       17,914       3,778       18,853       1,113,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net initial carrying amount

     32,614       195,096       533,553       203,819       20,171       87,801       17,914       3,778       18,853       1,113,599  

Additions

     157       2,724       48,207       36,594       11,607       36,179       925       22,877       13,178       172,448  

Deconsolidation of GMD

     (3,713     (26,109     —         (1,527     (2,153     (46,032     0       (3,903     (4     (-83,441

Reclassifications

     0       1,969       12,459       2,888       609       6,579       4,076       (21,600     (6,980     —    

Transfers to intangibles (Note 18)

     —         —         2,119       724       —         —         —         (964     (2,048     (169

Deduction for sale of assets

     (5,616     (51,736     (149,202     (92,079     (4,200     (5,270     —         —         —         (308,103

Disposals – cost

     —         (1,869     (6,442     (7,941     (1,200     (12,592     —         (230     (3,606     (33,880

Depreciation charge

     —         (12,469     (100,976     (45,457     (11,654     (26,928     —         —         —         (197,484

Impairment loss

     —         —         (14,328     —         —         0       —         —         (352     (14,680

Depreciation for sale deductions

     —         3,579       115,864       84,145       1,049       3,128       —         —         —         207,765  

Disposals – accumulated depreciation

     —         1,624       2,410       434       778       3,179       —         —         —         8,425  

Translations adjustments

     236       152       606       (350     (23     980       —         —         (346     1,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net final carrying amount

     23,678       112,961       444,270       181,250       14,984       47,024       22,915       (42     18,695       865,735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2017

                    

Cost

     23,678       166,483       998,207       381,950       64,233       225,946       22,924       (42     19,047       1,902,426  

Accumulated depreciation and impairment

     —         (53,522     (553,937     (200,700     (49,249     (178,922     (9     —         -352       (1,036,691
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying amount

     23,678       112,961       444,270       181,250       14,984       47,024       22,915       (42     18,695       865,735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In 2016 and 2017 additions to the carrying amount correspond to the acquisition of fixed assets under finance leases or by direct acquisition.

The balance of work in progress at December 31, 2017 relates mainly to investments made by the subsidiary GMP S.A. for S/11 million (S/19 million at December 31, 2016) for the activities of oil drilling in order to increase the volume of exploitation of oil and gas. Additionally, the balance includes the construction work of Proyecto Hotel Larcomar for S/15.6 million (S/14.4 million in 2016).

In 2017 fixed asset sales amounted to S/127.2 million (S/70.5 million and S/55.8 million in 2016 and 2015, respectively) resulting in profits of S/26.9 million (profits of S/18.4 and S/17.4 million in 2016 and 2015, respectively) that are shown in the statement of income within “other income and expenses, net” (Note 29), the difference between the income proceeds from disposals of fixed assets and their profit are shown within “revenue from construction activities” and “gross profit”, respectively.

In September 2017, the Company signed a sale contract for the corporate building located in Miraflores with Volcomcapital Petit Thouars S.A.C. The sale was made in October 2017, the amount of the purchase-sale amount to US$20.5 million. This operation includes a 5-year lease period that can be extended up to 10 years as well as a purchase option on the building. The sale of the mentioned property generates a profit of US$3.5 million.

Depreciation of fixed assets and investment properties for the year is broken down in the statement of income as follows:

 

     2015      2016      2017  

Cost of services and goods

     186,661        177,699        178,209  

Administrative expenses

     16,711        11,317        13,224  

(+) Depreciation GMD discontinued operation

     —          —          8,361  
  

 

 

    

 

 

    

 

 

 

Total depreciation related to property, plant and equipment

     203,372        189,016        199,794  

(-) Depreciation related to investment property

     (2,290      (2,321      (2,310
  

 

 

    

 

 

    

 

 

 

Total depreciation related to property, plant and equipment

     201,082        186,695        197,484  
  

 

 

    

 

 

    

 

 

 

The amount of S/8.3 million corresponds to the depreciation recorded from January to May 2017 of the subsidiary GMD S.A. which was sold in June 2017.

In 2016, the Group determined indicators of impairment of items of property, plant and equipment relating to: i) early termination of the GSP concession in respect of Consorcio Constructor Ductos del Sur (CCDS) and ii) assets under stand-by status. Management calculated the recoverable amount of those assets as the fair value; fair value was determined taking into account appraisals performed by independent experts. The recognized impairment loss is mainly related to Consorcio Constructor Ductos del Sur (CCDS) for a total of S/4.1 million (Note 5.1-f), GyM for S/2.39 million and Stracon GyM S.A. for S/2.34 million, which are shown within “Expenses by nature” (Note 27).

At December 31, 2017 the Group has fully depreciated property, plant and equipment items that are still in use for S/154 million (S/151.6 million, at December 31, 2016).

The net carrying amount of machinery and equipment, vehicles and furniture and fixtures acquired under finance lease agreements is broken down as follows:

Financial Leasing

 

     At December 31,  
     2015      2016      2017  

Cost of acquisition

     735,591        800,927        650,301  

Accumulated depreciation

     (327,465      (386,411      (351,447
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     408,126        414,516        298,854  
  

 

 

    

 

 

    

 

 

 

Other financial liabilities are secured with items of property, plant and equipment for S/368.1 million (S/617.9 million in 2016).

Commitment for operating leases:

In relation to the sale lease contract for the corporate building located in Miraflores mentioned on the previous page, the Company has outstanding commitments for non-cancelable operating leases, with the following maturities:

 

     2017  

Not later than 1 year

     8,526  

Within 2 to 5 years

     35,161  

Later than 5 years

     46,451  
  

 

 

 
     90,138