XML 68 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Associates and Joint Ventures
12 Months Ended
Dec. 31, 2017
Investments in Associates and Joint Ventures
16 INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

At December 31 this account comprises:

 

     2016      2017  

Associates

     286,403        250,053  

Joint ventures

     103,356        18,618  
  

 

 

    

 

 

 
     389,759        268,671  
  

 

 

    

 

 

 

 

The amounts recognized in the income statement are as follows:

 

     2016      2017  

Associates

     (584,801      (5,915

Joint ventures

     (4,909      7,242
  

 

 

    

 

 

 
     (589,710      1,327  
  

 

 

    

 

 

 

a) Investment in associates

Set out below are the associates of the Group at December 31, 2016 and 2017. The associates listed below have share capital solely consisting of common shares, which are held directly by the Group. None of the associates are listed companies; therefore, there is no quoted market price available for their shares.

 

                          Carrying amount  
           

 

 

    

 

 

 
     Class      Interest in capital      At December 31,  

Entity

   of share      2016      2017      2016      2017  
            %      %                

Gasoducto Sur Peruano S.A.

     Common        20.00        21.49        218,276        218,276  

Promoción Inmobiliaria del Sur S.A.

     Common        22.50        —          31,768        —    

Concesionaria Chavimochic S.A.C.

     Common        26.50        26.50        32,394        22,091  

Betchel Vial y Vives Servicios Complementarios Ltda.

     Common        40.00        40.00        69        102  

Others

              3,896        9,584  
           

 

 

    

 

 

 
              286,403        250,053  
           

 

 

    

 

 

 

The most significant associates are described as follows:

i) Gasoducto Sur Peruano S.A.

In November 2015, the group acquired a 20% interest in Gasoducto Sur Peruano (hereinafter GSP) and obtained a 29% interest in the Ductos del Sur Consortium (CCDS) through its subsidiary GyM S.A. GSP signed on July 22, 2014 a concession contract with the Peruvian Government (Grantor) to build, operate and maintain the transportation system by natural gas pipelines to meet the demand of the cities of the Peruvian southern region. Additionally, GSP signed an engineering, procurement and construction (EPC) contract with the Consorcio Ductos del Sur (CCDS). The Group made an investment of US $242.5 million (S/811 million) and was required to assume 20% of the performance guarantee established in the Concession contract for US$262.5 million (equivalent to S/882 million) and 21.49% of the guarantee for the bridge loan obtained by GSP for US$600 million (equivalent to S/2,016 million).

Early termination of the Concession Agreement

According to a notification issued by the Ministry of Energy and Mines of Peru on January 24, 2017, the early termination of the Concession Contract was declared, based on the provisions of clause 6.7 of the Concession Agreement “Improvements to the country’s energy security and development of the South Peru gas Pipeline”, as GSP failed to certify the financial closing within the established contractual deadline and proceeded to the immediate execution of the performance guarantee. This situation generated the execution of the counter-guarantees offered by the Group to the company issuing the performance guarantee of the Concession Contract for US$52.5 million (S/176.4 million nominal value) and US$129 million (S/433.3 million nominal value) for the corporate guarantee of the bridge loan granted to GSP.

On October 11, 2017, the agreement was signed for the delivery of the goods of the South Peru gas pipeline concession between GSP and the Ministry of Energy and Mines (MEM). As stated in the agreement, GSP delivered most of the Concession Assets in possession to the administrator designated by the MEM for its custody and conservation. The assets include all the works, equipment and facilities provided for the execution of the project, as well as the engineering studies that were prepared by the concessionaire company.

 

After the termination of the contract, the Peruvian Government, in accordance with the contract, had to hire an audit entity of recognized international prestige to calculate the Net Book Value (“VCN” for its Spanish definition “Valor Contable Neto”) of the Concession Assets and the subsequent call for up to three public auctions, being the base amount for the first of them 100% of the VCN, guaranteeing in any case that after the third auction, in case the concession has not been awarded, the payment to GSP would be at least 72.25% of the VCN. Having elapsed more than a year since the termination of the contract, the Peruvian Government has not taken any action to calculate the VCN and call for auctions. In the opinion of the external and internal legal advisors, since the previous procedure had not been done within the established deadlines, the Peruvian Government would be obliged to pay GSP 100% of the VCN. Regarding the amount of the VCN there is a previous calculation commissioned by GSP reviewed by an audit firm as an independent expert as of December 31, 2016 which determined a VCN of US$2,602 million.

GSP as of December 4, 2017 entered into a bankruptcy proceeding that will be carried out by the National Institute for the Defense of Competition and Intellectual Protection of Peru (hereinafter, INDECOPI), and the Group registered a claim for accounts receivable in 2017 charge for US$0.4 million and the fiduciary based in its capacity as administrator accounts receivable amounting US$169.3 million.

The fair value of the investment in GSP is based on the amount of the VCN, taking into consideration the payments anticipated in the insolvency proceedings, the subordination contracts and the loan cession agreements between the Group and GSP partners. Based on management’s estimate of such payments, an impairment of the investment was determined to be US$176.49 million. In addition, according to the conclusions of our internal and external legal advisors, an international arbitration will be required to receive the payment from the Government. The estimated time frame for the international arbitration is 5 years. Therefore, management has applied a discount to the long-term account receivable from GSP of US$22.8 million. These two effects amounted US$199.3 million before taxes and was recorded in the income statement for the year ended December 31, 2016.

In addition, at December 31, 2016, the Group evaluated the impairment of the financial statements of CCDS. As a result, a net loss before taxes of S/15.2 million was determined (Note 5.1-f), that was recognized in gross profit in the Engineering and Construction segment.

Same as in the Emergency Decree 003, Law 30737 (see note 1.c-1) in its First Section includes Odebrecht and its related companies, which include GSP. According to this Law, GSP will not be able to make transfers abroad, will require the consent of the Ministry of Justice in case it wishes to sell assets and must deposit the proceeds of such sale in a guarantee trust. Likewise, the entities of the Government that must make some payment to the entities included in the Law, must withheld according to the contract 10%, equivalent to the net profit margin, and deposit it in the aforementioned trust in guarantee. According to our internal and external legal advisors, Government payment for the VCN is not within the scope of the withholding, as this payment does not include net profit margin, nor is a sale of assets.

ii) Promoción Inmobiliaria del Sur S.A.

An entity engaged in purchasing land properties to obtain gains from their subsequent appreciation and disposal in the long term. Major assets consist of plots of land of 891.08 hectares in Lurín and 2.07 hectares in Punta Hermosa, both in Lima. Based on recent appraisals of the properties, Management believes that the commercial value of these properties is higher than their carrying amount.

In February 2017, the subsidiary Viva GyM S.A. signed a purchase sale contract for the total shares (representing 22.5%) in the investment in the associate Promoción Inmobiliaria del Sur S.A. The sale price was agreed in US$25 million (equivalent to S/81 million), which were paid in full.

iii) Concesionaria Chavimochic S.A.C.

An entity that was awarded with the implementation of the Chavimochic irrigation project, including: a) design and construction of the work required for the third-phase of the Chavimochic irrigation project in the province of La Libertad; b) operation and maintenance of works; and c) water supply to the Project users. Construction activities started in 2015; the concession effective period is 25 years and the total investment amounts US$647 million.

The following table shows financial information of the principal associates:

Summarized financial information for associates -

 

Entity

   Gasoducto Sur Peruano S.A.     Promoción Inmobiliaria
del Sur S.A.
    Concesionaria
Chavimochic S.A.C.
 
     At December, 31     At December, 31     At December, 31  
     2015     2016     2015     2016     2015     2016     2017  

Current

              

Assets

     303,219       375,547       124,887       149,300       171,400       120,342       73,004  

Liabilities

     (3,357,508     (6,747,492     (32,072     (187,380     (110,799     (3,160     (1,111

Non-current

              

Assets

     4,943,392       8,522,099       47,669       193,127       8,608       8,282       11,809  

Liabilities

     (7,442     —         (13,090     (13,855     (2,547     (1,918     (342
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

     1,881,661       2,150,154       127,394       141,192       66,662       123,546       83,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                            

Entity

   Gasoducto Sur Peruano S.A.     Promoción Inmobiliaria
del Sur S.A.
    Concesionaria
Chavimochic S.A.C.
 
     2015 (*)     2016 (*)     2015     2016     2015     2016     2017  

Revenues

     3,007,799       3,323,410       90,970       65,071       376,124       264,386       —    

Profit (loss) from continuing operations

     69,191       (1,372,594     90,618       42,281       22,995       (2,994     (43,340

Income tax

     (19,828     —         (25,373     (11,839     (6,656     921       3,185  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations after income tax

     49,363       (1,372,594     65,245       30,442       16,339       (2,073     (40,155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

       —           —           —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     49,363       (1,372,594     65,245       30,442       16,339       (2,073     (40,155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Gaseoducto Sur Peruano S.A. gross profit 2015 and 2016 amounting to S/257.7 million and S/0.8 million, respectively.

The movement of the investments in associates is as follows:

 

     2015      2016      2017  

Opening balance

     82,494        490,702        286,403  

Contributions received

     —          390,506        2,116  

Acquisition of Gasoducto Sur Peruano

     437,494        —          —    

Impairment of GSP

     —          (593,105      —    

Panorama Project

     (39,180      —          —    

Dividends received

     (9,838      (10,149      (259

Equity interest in results

     22,800        8,304        (5,915

Decrease in capital

     —          (166      (111

Sale of Investment

     —          —          (32,223

Derecognition of investments

     (2,755      —          —    

Conversion adjustment

     (313      311        42  
  

 

 

    

 

 

    

 

 

 

Final balance

     490,702        286,403        250,053  
  

 

 

    

 

 

    

 

 

 

In addition to the GSP acquisition described in Note 16 a-i); in 2015, 2016 and 2017 the following significant movements were noted:

 

    In 2015, the “share of the profit or loss in associates and joint ventures under the equity method” shown in the income statement includes S/17.3 million as expenses that subsidiary GyM S.A. had to pay for the execution of the letter of guarantee in JV Panama.

 

    During 2016 cash contributions were made principally to Gasoducto Sur Peruano S.A. and Concesionaria Chavimochic amounting to S/373.9 million and S/15.7 million, respectively.

 

    In 2016 the Group obtained dividends mainly from Betchel Vial y Promoción Inmobiliaria del Sur S.A. amounting to S/6.3 million and S/3.8 million, respectively. In 2015 the Group received dividends from Promoción Inmobiliaria del Sur S.A. amounting to S/9.8 million.

 

    In 2016, the Group included an impairment provision of GSP for S/593.1 million (US$176.49 million). (Note 16 a-i).

 

    In 2017, the sale of investments refers to the sale transaction of the associate Promoción Inmobiliaria del Sur S.A. to the company Inversiones Centenario S.A.A. (Note 16 a-ii), transaction that was collected in full

 

  b) Investment in Joint Ventures

Set out below are the joint ventures of the Group as of December 31:

 

                          Carrying amount  
     Class
of share
     Interest in capital      At December 31,  

Entity

      2016      2017      2016      2017  
            %      %                

Tecgas N.V.

     Common        51.00        —          84,100        —    

Sistemas SEC

     Common        49.00        49.00        9,591        10,112  

Logistica Químicos del Sur S.A.C.

     Common        50.00        50.00        8,515        7,343  

G.S.J.V. SCC

     Common        50.00        50.00        861        878  

Constructora SK-VyV Ltda.

     Common        50.00        50.00        59        49  

Others

        —          —          230        236  
           

 

 

    

 

 

 
              103,356        18,618  
           

 

 

    

 

 

 

 

  i) Tecgas N.V.

This entity provides operation and maintenance services for hydrocarbon pipelines and related activities, concentrates its activities substantially in fulfilling the obligations arising from the operation and maintenance contract of the pipeline gas transport system connected to the Concession of Gas Concession Peru SAA (TGP, its main client). In April 2017, the Company entered into a purchase sale contract for all of its shares (representing 51%) in the investment in a joint venture with the Operating Company of Gas del Amazonas S.A.C. (COGA). The sale price was agreed at US$21.5 million (equivalent to S/69.8), which are fully paid.

 

  ii) Sistemas SEC

The company’s activities include the renovation and automation of the electrical system and signaling of railways and communications within the Santiago - Chillán - Bulnes - Caravans and Conception areas. The contract was awarded in 2005 for a period of 16 years.

 

  iii) Adexus S.A.

It is mainly engaged in providing specialized technological IT services and communications solutions, including system integration to companies in a wide range of industries, such as financial services, telecommunications, manufacturing, mining, retail, among others. The Group acquired control of this company since August 2016, going from a joint venture to a subsidiary (Note 33-a).

The following table shows the financial information of the principal joint ventures:

Summarized financial information for joint ventures

 

     Tecgas N.V.  
     At December, 31  

Entity

   2016  

Current

  

Cash and cash equivalents

     67  

Other current assets

     92,843  
  

 

 

 

Total current assets

     92,910  
  

 

 

 

Other current liabilities

     (87,780
  

 

 

 

Total current liabilities

     (87,780
  

 

 

 

Non-current

  

Total non-current assets

     33,336  

Total non-current liabilities

     (7,367
  

 

 

 

Net assets

     31,099  
  

 

 

 

Revenue

     457,554  

Depreciation and amortization

     (2,266

Interest income

     215  

Interest expense

     —    

Profit (loss) from continuing operations

     (3,209

Income tax expense

     (4,078
  

 

 

 

Post-tax profit (loss) from continuing operations

     (7,287
  

 

 

 

Other comprehensive income

     —    
  

 

 

 

Total comprehensive income

     7,287  
  

 

 

 

 

The movement of the investments in joint ventures was as follows:

 

     2015      2016      2017  

Opening balance

     147,069        146,303        103,356  

Debt capitalization

     —          8,308        —    

Contributions received

     —          6,889        —    

Equity interest in results

     2,193        (4,909      7,242  

Acquisitions

     44,145        —          —    

Sale of Investment

     —          —          (88,556

Transfer of Adexus from acquisition of control

     —          (35,870      —    

Dividends received

     (42,122      (17,843      (3,758

Decrease in capital

     (3,364      (1,798      —    

Conversion adjustment

     (1,618      2,276        334  
  

 

 

    

 

 

    

 

 

 

Final balance

     146,303        103,356        18,618  
  

 

 

    

 

 

    

 

 

 

In 2017, 2016 and 2015 the following significant movements were carried out:

 

    The Group obtained dividends in 2017 principally from Consorcio Sistemas SEC for S/1 million and Logistica Quimicos del Sur S.A. for S/2.8 million (S/13.1 and S/3.3 million from G.S.J.V. in 2016 and S/41.1 million in 2015 from Constructora SK - VyV Ltda.).

 

    On April 24, 2017 the Company signed a purchase-sale agreement for their total capital stock (representing 51%) held in their joint venture with Compañía Operadora de Gas del Amazonas S.A.C. (COGA). The selling price was agreed at US$21.5 million (equivalent to S/69.8 million), which was fully paid.

 

    On June 6, 2017 the Company signed a purchase-sale agreement for their total share of GMD S.A., which represent 89.19% of the Company’s shareholding, in favor of AI Inversiones Palo Alto II S.A.C., a company affiliated with Advent International. The value agreed for the entire participation was S/269.9 million. At the close of this report, the amount was collected in full.

 

    In February and December 2016, a debt with Adexus was capitalized and a cash contribution was made to Tecgas N.V. for S/8.3 million and S/6.9 million, respectively.

In August 2015 the Company acquired a 44% interest in the share capital of Adexus S.A. amounting to S/44.1 million. This investment includes goodwill arising from the acquisition for S/20.7 million. In February 2016 the Group acquired 8% of additional interest by capitalizing debt for S/8.3 million. In August 2016, the Group obtained control over Adexus S.A. and the balance of the investment at that date was transferred to investments in subsidiaries for S/35.9 million. Since that date, the Company consolidated the financial statements of Adexus S.A (Note 33 a).