XML 67 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Inventories
12 Months Ended
Dec. 31, 2017
Inventories
15 INVENTORIES

At December 31 this account comprises:

 

     2016      2017  

Land

     398,120        317,337  

Work in progress - Real estate

     289,775        150,537  

Finished properties

     244,240        203,209  

Construction material

     114,919        51,131  

Merchandise and supplies

     97,860        90,504  
  

 

 

    

 

 

 
     1,144,914        812,718  

Impairment of inventories (Note 5.1-f)

     (40,621      (42,007
  

 

 

    

 

 

 
     1,104,293        770,711  
  

 

 

    

 

 

 

Land

At December 31, land comprises properties for the implementation of the following projects of subsidiary Viva GyM:

 

     2016      2017  

Lurín (a)

     95,634        103,574  

Miraflores (b)

     80,552        1,349  

San Miguel (c)

     70,556        44,126  

San Isidro (d)

     46,606        58,441  

Ancón (e)

     35,934        37,823  

Nuevo Chimbote (f)

     17,054        17,201  

Huancayo (g)

     11,618        13,572  

Canta Callao

     —          12,978  

Others

     40,166        28,273  
  

 

 

    

 

 

 
     398,120        317,337  
  

 

 

    

 

 

 

 

  (a) Plot of land of 750 hectares located in the district of Lurín, province of Lima, for industrial development and public housing.
  (b) Land located in Av. El Ejército, Urb. Santa Cruz- Miraflores, Lima, for the development of a project consisting in a 5-star hotel, a cultural, convention, commercial, business center, and residential buildings. On February 3, 2017, the land was sold to Urbi Propiedades S.A. the sale price was agreed at US$50 million, which has been fully paid.
  (c) Land located in San Miguel, a total of 1.4 hectares for the development of a multi-family housing project of 248 apartments and 185 parking lots. On November 6, 2017, a portion of 0.56 hectares was sold to a real estate investment fund in Larrainvial-Colliers II at S/27.8 million.
  (d) A plot of land in the district of San Isidro in which a 15-storey building will be built with 24 apartments and 124 parking spaces.
  (e) 108-hectare land property in which a mega housing-project will be implemented, consisting of 13,768 real estate units.
  (f) Land located in Chimbote, 11.5 hectares, for the development of a social housing project
  (g) Land located in Huancayo, 8.5 hectares for the development of a land sale project.

Land properties correspond to assets maintained since 2015, for which construction has not yet begun. Variance in these balances over 2017 is mainly due to engineering, license paperwork and other smaller costs. Construction in these land properties is expected to begin in late 2018 and the second half of 2019.

 

Real estate - work in progress

At December 31, real state work in progress comprises the following projects:

 

     2016      2017  

Klimt

     100,751        —    

Los Parques de Comas

     89,074        70,647  

Los Parques del Callao

     51,613        53,441  

Real 2

     17,181        —    

Villa El Salvador 2

     12,674        2,141  

Others

     18,482        24,308  
  

 

 

    

 

 

 
     289,775        150,537  
  

 

 

    

 

 

 

During 2017 the Company has capitalized financing costs of these construction projects (Note 2.19) amounting to S/5.9 million at interest rates between 7.0% and 11.22% (S/12.2 million in 2016 at interest rates between 6.75% and 8.90%; and S/4 million in 2015 at interest rates between 5.3% and 9.5%).

Finished properties

At December 31, the balance of finished properties consists of the following investment properties:

 

     2016      2017  

El Rancho

     121,302        82,796  

Panorama

     33,443        18,481  

Los Parques de San Martín de Porres

     30,724        16,687  

Los Parques de Callao

     19,736        486  

Rivera Navarrete

     11,966        7,870  

Los Parques de Carabayllo 2da etapa

     7,497        3,134  

Los Parques de Comas

     7,336        16,058  

Los Parques de Villa El Salvador II

     5,951        9,313  

Klimt

     —          44,103  

Real 2

     —          3,877  

Others

     6,285        404  
  

 

 

    

 

 

 
     244,240        203,209  
  

 

 

    

 

 

 

Construction materials

At December 31, 2017, construction materials correspond mainly to different projects such as Stracon GyM - Central de Equipos, Morelco, and electromechanical works of the subsidiary GyM S.A. for S/50 million (S/50.5 million in 2016, of which S/33.8 million corresponds to Consorcio Constructor Ductos del Sur (CCDS) impaired in 2016 (Note 5.1-f).