XML 146 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Disclosure of Detailed Information About Operating Segment Performance (Detail) - PEN (S/)
S/ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue S/ 6,080,142 S/ 6,190,317 S/ 7,582,912
Gross profit (loss) 672,787 557,295 612,995
Administrative expenses (429,181) (382,393) (394,223)
Other income and expenses (20,545) (13,374) 54,586
Gain from the sale of investments 274,363 46,336 (8,289)
Operating (loss) profit 497,424 207,864 265,069
Financial expenses (185,445) (221,664) (168,083)
Financial income 15,407 20,645 37,636
Share of the profit or loss in associates and joint ventures under the equity method of accounting 1,327 (589,710) 7,724
(Loss) profit before income tax 328,713 (582,865) 142,346
Income tax (123,037) 119,272 (95,899)
(Loss) profit from continuing operations 205,676 (463,593) 46,447
Profit from discontinued operations 3,562 11,995 9,142
(Loss) profit for the year 209,238 (451,598) 55,589
(Loss) profit attributable to:      
Owners of the Company 148,738 (509,699) 7,097
Non-controllinginterest 60,500 58,101 48,492
(Loss) profit for the year 209,238 (451,598) 55,589
Real estate [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue     215,764
Gross profit (loss)     51,755
Administrative expenses     (20,521)
Other income and expenses     1,759
Operating (loss) profit     32,993
Financial expenses     (11,642)
Financial income     746
Share of the profit or loss in associates and joint ventures under the equity method of accounting     14,888
(Loss) profit before income tax     36,985
Income tax     (7,649)
(Loss) profit from continuing operations     29,336
(Loss) profit for the year     29,336
(Loss) profit attributable to:      
Owners of the Company     12,377
Non-controllinginterest     16,959
(Loss) profit for the year     29,336
Technical services [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue     563,874
Gross profit (loss)     76,828
Administrative expenses     (60,871)
Other income and expenses     12,135
Gain from the sale of investments     (8,289)
Operating (loss) profit     19,803
Financial expenses     (18,265)
Financial income     584
Share of the profit or loss in associates and joint ventures under the equity method of accounting     589
(Loss) profit before income tax     2,711
Income tax     20,593
(Loss) profit from continuing operations     23,304
Profit from discontinued operations     5,162
(Loss) profit for the year     28,466
(Loss) profit attributable to:      
Owners of the Company     20,001
Non-controllinginterest     8,465
(Loss) profit for the year     28,466
Parent company operations [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 70,049 62,070 70,531
Gross profit (loss) (37,771) (171) (7,004)
Administrative expenses (100,687) (35,740) (29,882)
Other income and expenses 10,512 (5,843) 11,114
Gain from the sale of investments 195,378 46,336  
Operating (loss) profit 67,432 4,582 (25,772)
Financial expenses (80,339) (115,225) (2,818)
Financial income 32,925 18,688 56,101
Share of the profit or loss in associates and joint ventures under the equity method of accounting 142,596 (1,036,888) (14,709)
(Loss) profit before income tax 162,614 (1,128,843) 12,802
Income tax (19,495) 193,425 (9,208)
(Loss) profit from continuing operations 143,119 (935,418) 3,594
(Loss) profit for the year 143,119 (935,418) 3,594
(Loss) profit attributable to:      
Owners of the Company 143,279 (934,508) 4,337
Non-controllinginterest (160) (910) (743)
(Loss) profit for the year 143,119 (935,418) 3,594
Elimination of intersegment amounts [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue (499,564) (458,744) (449,760)
Gross profit (loss) (45,100) (92,413) (67,238)
Administrative expenses 61,817 76,298 73,187
Other income and expenses 559 (3,923) (2,968)
Gain from the sale of investments 4,215    
Operating (loss) profit 21,491 (20,038) 2,981
Financial expenses 27,626 14,296 27,300
Financial income (42,755) (26,454) (41,077)
Share of the profit or loss in associates and joint ventures under the equity method of accounting (175,144) 421,852 8,246
(Loss) profit before income tax (168,782) 389,656 (2,550)
Income tax (101) 7,233 2,171
(Loss) profit from continuing operations (168,883) 396,889 (379)
Profit from discontinued operations 1,245 4,144 3,980
(Loss) profit for the year (167,638) 401,033 3,601
(Loss) profit attributable to:      
Owners of the Company (140,997) 414,423 8,571
Non-controllinginterest (26,641) (13,390) (4,970)
(Loss) profit for the year (167,638) 401,033 3,601
Operating segments [member] | Engineering and construction [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 3,353,199 4,159,538 5,829,441
Gross profit (loss) 290,296 224,621 312,780
Administrative expenses (231,044) (258,568) (289,149)
Other income and expenses (42,747) (9,250) 30,616
Gain from the sale of investments 25,768    
Operating (loss) profit 42,273 (43,197) 54,247
Financial expenses (52,852) (65,138) (127,383)
Financial income 9,434 11,216 8,875
Share of the profit or loss in associates and joint ventures under the equity method of accounting 30,633 16,501 (2,234)
(Loss) profit before income tax 29,488 (80,618) (66,495)
Income tax (17,091) (12,828) (55,350)
(Loss) profit from continuing operations 12,397 (93,446) (121,845)
(Loss) profit for the year 12,397 (93,446) (121,845)
(Loss) profit attributable to:      
Owners of the Company 12,077 (87,710) (131,181)
Non-controllinginterest 320 (5,736) 9,336
(Loss) profit for the year 12,397 (93,446) (121,845)
Operating segments [member] | Energy infrastructure [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 436,876 382,211 389,377
Gross profit (loss) 71,825 42,129 63,530
Administrative expenses (15,854) (17,260) (18,214)
Other income and expenses 5,139 542 1,365
Operating (loss) profit 61,110 25,411 46,681
Financial expenses (13,423) (10,801) (19,953)
Financial income 1,964 1,040 158
Share of the profit or loss in associates and joint ventures under the equity method of accounting 1,584 1,615 944
(Loss) profit before income tax 51,235 17,265 27,830
Income tax (13,151) (5,308) (7,650)
(Loss) profit from continuing operations 38,084 11,957 20,180
(Loss) profit for the year 38,084 11,957 20,180
(Loss) profit attributable to:      
Owners of the Company 33,715 9,370 17,072
Non-controllinginterest 4,369 2,587 3,108
(Loss) profit for the year 38,084 11,957 20,180
Operating segments [member] | Toll roads infrastructure [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 642,127 527,104 729,232
Gross profit (loss) 139,196 121,114 139,651
Administrative expenses (32,454) (35,085) (37,934)
Other income and expenses 1,062 263 565
Operating (loss) profit 107,804 86,292 102,282
Financial expenses (6,893) (7,390) (9,974)
Financial income 3,256 2,225 9,812
(Loss) profit before income tax 104,167 81,127 102,120
Income tax (32,290) (22,213) (30,157)
(Loss) profit from continuing operations 71,877 58,914 71,963
(Loss) profit for the year 71,877 58,914 71,963
(Loss) profit attributable to:      
Owners of the Company 55,620 43,656 60,331
Non-controllinginterest 16,257 15,258 11,632
(Loss) profit for the year 71,877 58,914 71,963
Operating segments [member] | Transportation infrastructure [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 365,772 247,040 206,459
Gross profit (loss) 48,696 42,473 40,468
Administrative expenses (15,279) (12,952) (10,529)
Other income and expenses 5 10  
Operating (loss) profit 33,422 29,531 29,939
Financial expenses (8,000) (2,810) (5,303)
Financial income 3,606 8,037 2,316
(Loss) profit before income tax 29,028 34,758 26,952
Income tax (9,545) (10,904) (8,129)
(Loss) profit from continuing operations 19,483 23,854 18,823
(Loss) profit for the year 19,483 23,854 18,823
(Loss) profit attributable to:      
Owners of the Company 14,613 17,891 14,118
Non-controllinginterest 4,870 5,963 4,705
(Loss) profit for the year 19,483 23,854 18,823
Operating segments [member] | Water treatment infrastructure [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 3,152 18,459 27,994
Gross profit (loss) 445 5,698 2,225
Administrative expenses (317) (786) (310)
Operating (loss) profit 128 4,912 1,915
Financial expenses (50) (38) (45)
Financial income 26 86 121
(Loss) profit before income tax 104 4,960 1,991
Income tax (227) (1,433) (520)
(Loss) profit from continuing operations (123) 3,527 1,471
(Loss) profit for the year (123) 3,527 1,471
(Loss) profit attributable to:      
Owners of the Company (123) 3,527 1,471
(Loss) profit for the year (123) 3,527 S/ 1,471
Operating segments [member] | Real estate [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 647,535 411,518  
Gross profit (loss) 147,384 136,540  
Administrative expenses (21,189) (28,430)  
Other income and expenses (3,700) 838  
Gain from the sale of investments 49,002    
Operating (loss) profit 171,497 108,948  
Financial expenses (21,917) (14,388)  
Financial income 3,569 2,816  
Share of the profit or loss in associates and joint ventures under the equity method of accounting 455 6,850  
(Loss) profit before income tax 153,604 104,226  
Income tax (35,900) (27,054)  
(Loss) profit from continuing operations 117,704 77,172  
(Loss) profit for the year 117,704 77,172  
(Loss) profit attributable to:      
Owners of the Company 48,648 22,106  
Non-controllinginterest 69,056 55,066  
(Loss) profit for the year 117,704 77,172  
Operating segments [member] | Technical services [member]      
Disclosure of detailed information about operating segment performance [Line Items]      
Revenue 1,060,996 841,121  
Gross profit (loss) 57,816 77,304  
Administrative expenses (74,174) (69,870)  
Other income and expenses 8,625 3,989  
Operating (loss) profit (7,733) 11,423  
Financial expenses (29,597) (20,170)  
Financial income 3,382 2,991  
Share of the profit or loss in associates and joint ventures under the equity method of accounting 1,203 360  
(Loss) profit before income tax (32,745) (5,396)  
Income tax 4,763 (1,646)  
(Loss) profit from continuing operations (27,982) (7,042)  
Profit from discontinued operations 2,317 7,851  
(Loss) profit for the year (25,665) 809  
(Loss) profit attributable to:      
Owners of the Company (18,094) 1,546  
Non-controllinginterest (7,571) (737)  
(Loss) profit for the year S/ (25,665) S/ 809