6-K 1 a51268186.htm GRANA Y MONTERO S.A.A. 6-K a51268186.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of January 2016

 Commission File Number 001-35591

GRAÑA Y MONTERO S.A.A.
(Exact name of registrant as specified in its charter)
 
GRAÑA Y MONTERO GROUP
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
Avenida Paseo de la República 4667, Lima 34,
Surquillo, Lima
Peru
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ___X____ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.


 
 

 











___________________________
/s/Dennis Gray Febres
Stock Market Representative
Graña y Montero S.A.A.


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


GRAÑA Y MONTERO S.A.A.

 
 



By: /s/ DENNIS GRAY FEBRES

Name: Dennis Gray Febres

Title: Stock Market Representative

January 29, 2016


 
 
 

 

(All amounts are expressed in thousands of S/. unless otherwise stated)

UNAUDITED




GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT DECEMBER 31, 2014 AND 2015 AND FOR THE PERIOD ENDED IN THIS DATE
 
 
 
 

 

(All amounts are expressed in thousands of S/. unless otherwise stated)


 
UNAUDITED

 

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT DECEMBER 31, 2014 AND 2015 AND FOR PERIOD ENDED IN THIS DATE


CONTENTS

 

Condensed Interim Consolidated Statement of Financial Position

Condensed Interim Consolidated Income Statement

Condensed Interim Consolidated Statement of Comprehensive Income

Condensed Interim Consolidated Statement of Shareholders’ Equity 

Condensed Interim Consolidated Statement of Cash Flows

Notes to the Condensed Interim Consolidated Financial Statements

 
 

 

S/.          =      New Peruvian Sol
US$          =      United States dollar
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED

 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                                 
                                       
                                       
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                           
                                       
 
                                   
ASSETS
               
LIABILITIES AND EQUITY
               
       
At
               
At
       
       
December 31,
   
December 31,
         
December 31,
   
December 31,
 
 
Note
   
2014
   
2015
   
Note
 
2014
   
2015
 
                                   
Current assets
               
Current liabilities
               
Cash and cash equivalents
        818,402       554,002  
Borrowings
  12       1,425,455       1,228,020  
Financial asset at fair value through profit or loss
      5,601       26,273  
Bonds
  13       -       37,083  
Trade accounts receivables
        1,084,544       1,050,791  
Trade accounts payable
          1,177,581       1,635,760  
Unbilled work in progress
        1,161,798       1,319,187  
Accounts payable to related parties
  9       83,027       73,540  
Accounts receivable from related parties
  9       99,061       280,153  
Current income tax
          89,614       34,100  
Other accounts receivable
          584,975       824,556  
Other accounts payable
          1,007,743       1,072,141  
Inventories
          833,570       1,159,154  
Provisions
  14       11,441       13,513  
Prepaid expenses
          26,438       40,023  
Total current liabilities
          3,794,861       4,094,157  
Non-current assets classified as held for sale
      9,513       214                          
Total current assets
          4,623,902       5,254,433  
Non-current liabilities
                     
                       
Borrowings
  12       326,124       553,336  
Non-current assets
                     
Long-term bonds
  13       -       757,008  
Long-term trade accounts receivable
          579,956       621,831  
Long-term trade accounts payable
          3,779       -  
Long-term unbilled work in progress
          35,971       59,754  
Other long-term accounts payable
          281,651       250,792  
Long-term accounts receivable from related parties
  9       -       12,018  
Long-term accounts payable to related parties
  9       -       32,154  
Prepaid expenses
          9,478       22,386  
Provisions
  14       54,174       35,618  
Other long-term accounts receivable
          44,553       65,929  
Derivative financial instruments
          2,999       2,331  
Available-for-sale financial assets
  8       93,144       120,134  
Deferred income tax liability
          93,386       102,360  
Investments in associates and joint ventures
  10       229,563       650,388  
Total non-current liabilities
          762,113       1,733,599  
Investment property
          36,244       34,702  
Total liabilities
          4,556,974       5,827,756  
Property, plant and equipment
  11       1,147,018       1,116,442                          
Intangible assets
  11       778,743       876,335  
Equity
                     
Deferred income tax asset
          152,109       172,981  
Capital
  15       660,054       660,054  
Total non-current assets
          3,106,779       3,752,900  
Legal reserve
          132,011       132,011  
                       
Optional reserve
          -       29,974  
                       
Share Premium
          899,311       898,417  
                       
Other reserves
          (113,895 )     (129,660 )
                       
Retained earnings
          1,113,696       1,064,269  
                       
Equity attributable to controlling interest in
the Company
    2,691,177       2,655,065  
                       
Non-controlling interest
          482,530       524,512  
                       
Total equity
          3,173,707       3,179,577  
Total assets
          7,730,681       9,007,333  
Total liabilities and equity
          7,730,681       9,007,333  
                                               
                                               
The accompanying notes on pages 8 to 26 are an integral part of the consolidated financial statements.
                     
 
 
-2-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                 
                   
                   
CONSOLIDATED INCOME STATEMENT
                 
                   
         
For the year
       
         
ended December 31,
 
   
Note
   
2014
   
2015
 
                   
                   
Revenues from construction activities
          4,749,159       5,513,655  
Revenues from services provided
          1,912,646       1,901,498  
Revenue from real estate and sale of goods
          346,875       417,280  
            7,008,680       7,832,433  
                       
Cost of construction activities
          (4,336,388 )     (5,309,999 )
Cost of services provided
          (1,489,574 )     (1,523,358 )
Cost of real estate and goods sold
          (231,150 )     (296,267 )
      16       (6,057,112 )     (7,129,624 )
Gross profit
            951,568       702,809  
                         
Administrative expenses
    16       (421,367 )     (410,789 )
Other income and expenses
            15,136       30,097  
Operating profit
            545,337       322,117  
                         
Financial expenses
            (102,816 )     (178,948 )
Financial income
            11,462       38,107  
Share of the profit or loss in associates and joint
                       
ventures under the equity method of accounting
            53,445       38,375  
Profit before income tax
            507,428       219,651  
Income tax
    17       (146,196 )     (76,799 )
Profit for the year
            361,232       142,852  
                         
Profit attributable to:
                       
Owners of the Company
            299,743       89,084  
Non-controlling interest
            61,489       53,768  
              361,232       142,852  
                         
Earnings per share from continuing operations
                       
attributable to owners of the Company during
                       
the year
            0.454       0.135  
                         
                         
                         
The accompanying notes on pages 8 to 26 are an integral part of the consolidated financial statements.
 
 
 
-3-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
 
         
For the year
 
         
ended December 31,
 
   
Note
   
2014
   
2015
 
                   
                   
Profit for the year
          361,232       142,852  
Other comprehensive income:
                     
Items that will not be reclassified to profit or loss
                     
Remeasurement of actuarial gains and losses, net of tax
          (1,777 )     (5,072 )
                       
Items that may be subsequently  reclassified to profit or loss
                     
Cash flow hedge, net of tax
          568       723  
Foreign currency translation adjustment, net of tax
          (20,463 )     (44,710 )
Change in value of available-for-sale financial assets, net of tax
    8       4,649       19,433  
Exchange difference from net investment in a foreign operation, net of tax
      (12,794 )     (5,220 )
              (28,040 )     (29,774 )
Other comprenhensive income for the year, net of tax
            (29,817 )     (34,846 )
Total comprehensive income for the year
            331,415       108,006  
                         
Comprehensive income attributable to:
                       
Owners of  the Company
            277,912       69,693  
Non-controlling interest
            53,503       38,313  
              331,415       108,006  
                         
                         
                         
The accompanying notes on pages 8 to 26 are an integral part of the consolidated financial statements.
 
 
 
-4-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
   
Attributable to the controlling interests of the Company
                               
   
Number
                     
Premium
   
Other
                         
   
of shares
         
Legal
   
Optional
   
for issuance
   
reserves
   
Retained
         
Non-controlling
 
   
In thousands
   
Capital
   
reserve
   
reserve
   
of shares
         
earnings
   
Total
   
interest
   
Total
 
   
In thousands
                                                 
                                                             
Balances as of January 1, 2014
    660,054       660,054       111,657       -       1,027,533       18,423       947,766       2,765,433       431,262       3,196,695  
Profit for the year
    -       -       -       -       -       -       299,743       299,743       61,489       361,232  
Cash flow hedge
    -       -       -       -       -       540       -       540       28       568  
Adjustment for actuarial gains and losses
    -       -       -       -       -       -       (1,332 )     (1,332 )     (445 )     (1,777 )
Foreign currency translation adjustment
    -       -       -       -       -       (13,086 )     -       (13,086 )     (7,377 )     (20,463 )
Change in value of available-for-sale financial assets
    -       -       -       -       -       4,649       -       4,649       -       4,649  
Exchange difference from net investment in a foreign operation
    -       -       -       -       -       (12,602 )     -       (12,602 )     (192 )     (12,794 )
Comprehensive income of the year
    -       -       -       -       -       (20,499 )     298,411       277,912       53,503       331,415  
Transactions with shareholders:
                                                                               
- Transfer to legal reserve
    -       -       20,354       -       -       -       (20,354 )     -       -       -  
- Dividend distribution
    -       -       -       -       -       -       (112,127 )     (112,127 )     (68,062 )     (180,189 )
- Contributions of non-controlling shareholders
    -       -       -       -       -       -       -       -       47,376       47,376  
- Additional acquisition of non-controlling
    -       -       -       -       (128,222 )     -       -       (128,222 )     (50,109 )     (178,331 )
- Sale to non-controlling interest in GyM Chile Spa
    -       -       -       -                               -       1,627       1,627  
- Deconsolidation of subsidiaries
    -       -       -       -                               -       2,284       2,284  
- Put option liability from acquisition of non-controlling
    -       -       -       -               (111,819 )             (111,819 )     (2,010 )     (113,829 )
- Purchase of subsidiaries
    -       -       -       -       -       -       -       -       66,659       66,659  
Total transactions with shareholders
    -       -       20,354       -       (128,222 )     (111,819 )     (132,481 )     (352,168 )     (2,235 )     (354,403 )
Balances as of December 31, 2014
    660,054       660,054       132,011       -       899,311       (113,895 )     1,113,696       2,691,177       482,530       3,173,707  
                                                                                 
Balances as of January 1, 2015
    660,054       660,054       132,011       -       899,311       (113,895 )     1,113,696       2,691,177       482,530       3,173,707  
Profit for the year
    -       -       -       -       -       -       89,084       89,084       53,768       142,852  
Cash flow hedge
    -       -       -       -       -       687       -       687       36       723  
Adjustment for actuarial gains and losses
    -       -       -       -       -       -       (3,626 )     (3,626 )     (1,446 )     (5,072 )
Foreign currency translation adjustment
    -       -       -       -       -       (30,748 )     -       (30,748 )     (13,962 )     (44,710 )
Change in value of available-for-sale financial assets
    -       -       -       -       -       19,433       -       19,433       -       19,433  
Exchange difference from net investment in a foreign operation
    -       -       -       -       -       (5,137 )     -       (5,137 )     (83 )     (5,220 )
Comprehensive income of the year
    -       -       -       -       -       (15,765 )     85,458       69,693       38,313       108,006  
Transactions with shareholders:
                                                                               
- Transfer to Optional  reserve
    -       -       -       29,974       -       -       (29,974 )     -       -       -  
- Dividend distribution
    -       -       -       -       -       -       (104,911 )     (104,911 )     (4,535 )     (109,446 )
- Contributions of non-controlling shareholders
    -       -       -       -       -       -       -       -       6,730       6,730  
- Additional acquisition of non-controlling
    -       -       -       -       (894 )     -       -       (894 )     (971 )     (1,865 )
- Sale to non-controlling interest
    -       -       -               -       -       -       -       2,445       2,445  
Total transactions with shareholders
    -       -       -       29,974       (894 )     -       (134,885 )     (105,805 )     3,669       (102,136 )
Balances as of December 31, 2015
    660,054       660,054       132,011       29,974       898,417       (129,660 )     1,064,269       2,655,065       524,512       3,179,577  
                                                                                 
                                                                                 
The accompanying notes on pages 8 to 26 are an integral part of the consolidated financial statements.
                                 
 
 
-5-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENT OF CASH FLOWS
 
       
For the year
       
         
ended December 31,
 
   
Note
   
2014
   
2015
 
                   
OPERATING ACTIVITIES
                 
Profit before income tax
          507,428       219,651  
Adjustments to  profit not affecting cash flows from
                     
operating activities:
                     
Depreciation
    11       185,310       217,070  
Amortization of other assets
    11       74,730       89,355  
Impairment of inventories
    16       62       -  
Impairment of accounts receivable
    16       71       5,019  
Impairment of property, plant and equipment
    16       2,415       3,813  
Impairment of others assets
            14,170       -  
Reversal of impairment of inventories
            (1,169 )     -  
Profit on fair value of financial asset at fair value through profit or loss
            -       (3,614 )
Gain for the upgrade put options liability
            -       (19,220 )
Other Provisions
    14       6,559       6,398  
Interest income
                    (18,855 )
Interest expense
            -       121,161  
Foreign exchange loss on loans
            -       44,451  
Adjustments to PPA of loans
            -       169  
Share of the profit and loss in associates
                       
under the equity method of accounting
    10       (53,445 )     (38,375 )
Reversal of provisions
    14       (9,394 )     (9,012 )
Lower of fixed and intangible assets
            -       9,281  
Lower of investments
            -       2,755  
Profit on sale of property, plant and equipment
            (4,845 )     (14,788 )
Loss on financial asset at fair value through profit or loss
            -       279  
Loss on sale of investments
            -       5,953  
Net variations in assets and liabilities:
                       
Decrease in trade accounts receivable
            (594,993 )     (101,474 )
Increase (decrease) in other accounts receivable
            32,159       (158,063 )
Decrease in other accounts receivable from related parties
            (15,291 )     (142,421 )
Decrease in inventories
            (51,489 )     (220,653 )
Increase (decrease) in pre-paid expenses and other assets
            (8,634 )     10,262  
Increase in trade accounts payable
            82,051       199,400  
Increase (decrease) in other accounts payable
            (19,731 )     (57,061 )
Increase (decrease) in other accounts payable to related parties
            58,342       19,621  
Decrease in other provisions
            (7,208 )     (6,770 )
Payments related to Norvial Concession
            (82,698 )     (145,489 )
Payment of income tax
            (154,878 )     (150,604 )
Net cash provided by (applied to) operating activities
            (40,478 )     (131,761 )
                         
INVESTING ACTIVITIES
                       
Sale of investment in associates
            -       1,009  
Sale of property, plant and equipment
            42,968       62,207  
Sale of financial asset at fair value through profit or loss
            -       4,604  
Sale of non-current assets classified as held for sale
            -       327  
Return of contributions
            -       481  
Dividends received
    10       36,718       51,960  
Payment for purchase of available-for-sale investment
            -       -  
Payment for purchase of financial asset at fair value through profit or loss
            -       (22,245 )
Payment for purchase of investments properties
            (1,450 )     (748 )
Payments for intangible purchase
            (60,846 )     (30,348 )
Payments for purchase and contributions on investment in associate and joint ventures
      (129,859 )     (481,639 )
Direct cash outflow from acquisition of subsidiaries
            (167,921 )     -  
Payments for property, plant and equipment purchase
            (265,567 )     (195,690 )
Net cash applied to investing activities
            (545,957 )     (610,082 )
                         
FINANCING ACTIVITIES
                       
Loans received
            2,852,271       5,256,873  
Amortization of loans received
            (2,053,422 )     (4,565,078 )
Payment for transaction costs by issuing bonds
            -       (18,517 )
Interest payment
            (46,411 )     (111,251 )
Dividends paid to owners of the parent
            (112,127 )     (104,911 )
Dividends paid to non-controlling interest
            (63,990 )     (4,535 )
Cash received from non-controlling shareholders
            47,376       6,730  
Acquisition or sale of interest in a subsidiary of non-controlling shareholders
            (175,824 )     580  
Net cash (applied to) provided by financing activities
            447,873       459,891  
Net increase (net decrease) in cash
            (138,562 )     (281,952 )
Cash decrease in deconsolidation
            (2,451 )     -  
Cash from acquiisition of Joint Venture
            -       17,552  
Cash and cash equivalents at the beginning of the year
            959,415       818,402  
Cash and cash equivalents at the end of the year
            818,402       554,002  
                         
NON-CASH TRANSACTIONS:
                       
Acquisition of assets through finance leases
            163,399       92,093  
Adjustment for deconsolidation of former subsidiaries
            2,284       -  
Change in fair vaue of available-for-sale financial asset
            4,649       19,433  
Account payable - acquisition of Morelco
            45,684       -  
Put option liability from acquisition of non-controlling
            113,829       -  
                         
The accompanying notes on pages 8 to 26 are an integral part of the consolidated financial statements.
         
 
 
-6-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT DECEMBER 31, 2015 (UNAUDITED), AND AT DECEMBER 31, 2014 (AUDITED)
 
1
GENERAL INFORMATION

The Company is the parent company of the Graña y Montero Group (hereinafter the Group) and its principal activity is the holding of investments in the different companies of the Group. Additionally, the Company provides services of general management, financial management, commercial management, legal advisory and human resources management to Group companies; it is also engaged in the leasing of offices to Group companies and third parties.

The Group is a conglomerate of companies with operations including different business activities, of which the most significant are engineering and construction, infrastructure (public concession operation), real estate businesses and technology services.

These condensed interim consolidated financial statements as of December 31, 2015 have been prepared and authorized for issuance by the Chief Financial Officer on January 28, 2016.

2
BASIS OF PREPARATION

These condensed interim consolidated financial statements for the period ended December 31, 2015 have been prepared in accordance with (IAS 34) “Interim financial reporting”. The condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2014, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies used in the preparation of these interim condensed consolidated financial statements are consistent with those applied in the preparation of the year-end financial statements at December 31, 2014.

4
FINANCIAL RISK MANAGEMENT

4.1    Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, price risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk.

The condensed interim consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; these should be read in conjunction with the Group’s annual financial statements as of December 31, 2014.  There have been no changes since year-end in the risk management department of the Group or in any risk management policies.

4.1.1  Market risk –

Compared to year end, no new material market risk hedging arrangements have occurred.
 
 
-7-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
4.1.2    Credit risk –

Compared to year end, the Group has no exposure to any new relevant credit risk.

4.1.3    Liquidity risk -

Compared with the previous year, there was significant variation in the cash flow of undiscounted contractual due to the issuance of bonds by the subsidiries GyM Ferrovías and Norvial.

The following table categorizes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows:
 
     Less than 1      From 1 to      From 2 to      Over        
     year      2 years      5 years      5 years      Total  
                               
At December 31, 2014
                             
Other financial liabilities (except
                             
finance leases)
    1,318,817       72,696       56,206       -       1,447,719  
Finance leases
    138,988       92,242       122,378       11,224       364,832  
Trade payables
    1,178,849       3,779       -       -       1,182,628  
Payables to related parties
    83,027       -       -       -       83,027  
Other payables
    337,692       32,449       -       -       370,141  
Other non-financial liabilities
    -       2,999       -       -       2,999  
      3,057,373       204,165       178,584       11,224       3,451,346  
                                         
At December 31, 2015
                                       
Other financial liabilities (except
                                       
finance leases)
   
1,102,855
     
181,729
     
223,713
      -      
1,508,297
 
Finance leases
    157,957      
118,311
     
42,513
      10,431      
329,212
 
Bonds payable
    97,391       173,994       350,721       1,124,826       1,746,932  
Trade payables
   
1,635,760
      -       -       -      
1,635,760
 
Payables to related parties
    73,540       31,746       -       408       105,694  
Other payables
   
636,790
      51,709       34,953       7,034      
730,486
 
Other non-financial liabilities
    -       2,331       -       -       2,331  
     
3,704,293
     
559,820
     
651,900
      1,142,699      
6,058,712
 
 
4.2 Capital management -

The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings), less cash and cash equivalents. Total capital is calculated as total ‘equity’ as shown in the consolidated statement of financial position plus net debt.

As of December 31, 2014 and December 31, 2015, due to the fact that the Company has acquired significant borrowings, the Company’s strategy was to maintain a gearing ratio between 0.03 and 1.00.
 
   
December 31,
   
December 31,
 
   
2014
   
2015
 
             
Total borrowing and bonds
    1,751,579       2,575,447  
Less: Cash and cash equivalents
    (818,402 )     (554,002 )
Net debt
    933,177       2,021,445  
Total equity
    3,173,707      
3,179,577
 
Total capital
    4,106,884      
5,201,022
 
                 
Gearing ratio
    0.23        0.39  
 
 
-8-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
4.3           Fair value estimation -

For the classification of the type of valuation used by the Group for its financial instruments at fair value, the following levels of measurement have been established.

-  
Level 1: Measurement based on quoted prices in active markets for identical assets or liabilities.
-  
Level 2: Measurement based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
-  
Level 3: Measurement based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs, generally based on internal estimates and assumptions of the Group).

The fair value of the investment held in Transportadora de Gas del Perú S.A. (TGP) classified as  available-for-sale financial asset was based on unobservable inputs in the market; the Group calculated its fair value based on its discounted cash flows as of the financial statement date. The information used to determine the fair value of this investment corresponds to Level 3 (Note 8).

Financial assets classified as at fair value through profit or loss corresponds to investments in mutual funds and bonds. Their fair value has been determined with observable information of Level 2.

Other financial instruments measured at fair value correspond to the interest rate swaps signed by subsidiary GMP S.A., by which a variable-interest instrument is changed to a fixed interest rate (cash flow hedge). The information used for determining the fair value of these instruments are Level 2 and has been determined based on the present value of discounted future cash flows applied to the interest-rate change projections of Citibank N.A.

The carrying amounts of cash and cash equivalents correspond to their fair values. The Company considers that the carrying amount of trade accounts receivable and payable is similar to their fair values. The fair value of financial liabilities, disclosed in Note 12-b), has been estimated by discounting the future contractual cash flows at the interest rate currently prevailing in the market and which is available to the Company for similar financial instruments (Level 2).

5
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Preparation of the condensed interim consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended  December 31, 2014.

6
SEASONALITY OF OPERATIONS

The Group shows no material seasonality in the operations of any of its subsidiaries; operations are carried out regularly during the course of the period.

 
-9-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
7
SEGMENT REPORTING

Operating segments are reported consistent with the internal reports that are reviewed by the Corporate General Manager, who is the chief operating decision maker, responsible for allocating resources and evaluating the performance of each operating segment.

The Group's operating segments are assessed by the activity of the following business units: (i) engineering and construction, (ii) infrastructure, (iii) real estate, (iv) technical services and (v) the operation of the Parent Company (Holding).

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’ and ‘technical services’. However, the Group has voluntarily decided to report on all its operating segments as detailed in this Note.

Inter-segmental sales transactions are entered into at prices that are similar to those that would have been agreed to with unrelated third parties. Revenues from external customers reported to the Corporate General Manager are measured in a manner consistent with the basis of preparation of the financial statements.

Group sales and receivables are not concentrated on a few customers.

 
-10-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
Operating segments financial position
                                                       
                                                             
Segment reporting
                                                           
                                                             
   
Engineering
   
Infrastructure
                                 
Parent
             
     and                        Water      Real      Technical      Company              
   
 construction
   
Energy
   
Toll roads
   
Mass transit
   
 treatment
   
 estate
   
 services
   
 Operations
   
Eliminations
   
Consolidated
 
As of December 31, 2014
                                                           
Assets.-
                                                           
Cash and cash equivalents
    285,367       54,085       53,312       51,522       8,407       54,268       134,678       176,763       -       818,402  
Financial asset at fair value through profit or loss
    5,601       -       -       -       -       -       -       -       -       5,601  
Trade accounts receivables
    581,150       35,201       46,598       71,817       -       57,584       292,160       34       -       1,084,544  
Unbilled work in progress
    1,145,412       1,414       -       -       14,972       -       -       -       -       1,161,798  
Accounts receivable from related parties
    121,989       6,723       -       216       -       6,561       65,242       371,765       (473,435 )     99,061  
Other accounts receivable
    389,805       10,781       9,042       29,515       3,154       11,409       63,797       66,414       1,058       584,975  
Inventories
    126,293       7,921       -       13,909       -       630,758       55,601       486       (1,398 )     833,570  
Prepaid expenses
    11,483       891       822       6,056       407       235       5,120       1,424       -       26,438  
Non-current assets classified as held for sale
    9,513       -       -       -       -       -       -       -       -       9,513  
Total current assets
    2,676,613       117,016       109,774       173,035       26,940       760,815       616,598       616,886       (473,775 )     4,623,902  
                                                                                 
Long-term trade accounts receivable
    -       -       -       579,956       -       -       -       -       -       579,956  
Long-term unbilled work in progress
    -       25,387       10,584       -       -       -       -       -       -       35,971  
Long-term accounts receivable from related parties
    -       -       408       -       -       -       433       182,548       (183,389 )     -  
Prepaid expenses
    -       -       2,416       7,062       -       -       -       -       -       9,478  
Other long-term accounts receivable
    6,192       4,449       11,776       4,131       1,587       9,705       4,496       2,217       -       44,553  
Available-for-sale financial assets
    -       1,058       -       -       -       -       2       93,144       (1,060 )     93,144  
Investments in associates and joint ventures
    161,938       7,316       -       -       -       62,863       10,059       1,729,640       (1,742,253 )     229,563  
Investment property
    -       -       -       -       -       36,244       -       -       -       36,244  
Property, plant and equipment
    651,165       193,183       2,036       14,270       -       7,344       166,322       119,483       (6,785 )     1,147,018  
Intangible assets
    323,231       146,477       234,923       6,247       1,100       1,187       33,508       17,417       14,653       778,743  
Deferred income tax asset
    107,469       714       4,604       244       -       9       37,557       926       586       152,109  
Total non-current assets
    1,249,995       378,584       266,747       611,910       2,687       117,352       252,377       2,145,375       (1,918,248 )     3,106,779  
Total assets
    3,926,608       495,600       376,521       784,945       29,627       878,167       868,975       2,762,261       (2,392,023 )     7,730,681  
                                                                                 
Liabilities.-
                                                                               
Borrowings
    629,584       69,577       95,902       404,915       -       144,314       80,531       632       -       1,425,455  
Trade accounts payable
    938,774       27,148       3,250       12,385       159       31,690       155,714       8,461       -       1,177,581  
Accounts payable to related parties
    89,445       1,061       55,679       278,819       24,552       24,106       82,203       12,421       (485,259 )     83,027  
Current income tax
    71,287       5,493       249       32       138       1,150       11,259       6       -       89,614  
Other accounts payable
    771,127       18,518       26,076       2,308       -       65,316       101,973       22,425       -       1,007,743  
Provisions
    -       8,414       -       -       -       -       3,027       -       -       11,441  
Total current liabilities
    2,500,217       130,211       181,156       698,459       24,849       266,576       434,707       43,945       (485,259 )     3,794,861  
                                                                                 
Borrowings
    144,081       99,767       633       -       -       16,368       63,070       2,205       -       326,124  
Long-term trade accounts payable
    -       -       1,622       2,157       -       -       -       -       -       3,779  
Other long-term accounts payable
    201,227       349       495       4,820       -       4,679       69,201       880       -       281,651  
Long-term accounts payable to related parties
    -       -       -       -       -       109,126       62,522       -       (171,648 )     -  
Provisions
    34,148       5,774       -       -       -       -       14,252       -       -       54,174  
Derivative financial instruments
    -       2,999       -       -       -       -       -       -       -       2,999  
Deferred income tax liability
    65,787       1,331       -       -       325       8,707       7,021       10,215       -       93,386  
Total non-current liabilities
    445,243       110,220       2,750       6,977       325       138,880       216,066       13,300       (171,648 )     762,113  
Total liabilities
    2,945,460       240,431       183,906       705,436       25,174       405,456       650,773       57,245       (656,907 )     4,556,974  
Equity attributable to controlling interest in the Company
    817,751       236,925       150,788       59,633       4,453       157,276       128,428       2,695,401       (1,559,478 )     2,691,177  
Non-controlling interest
    163,397       18,244       41,827       19,876       -       315,435       89,774       9,615       (175,638 )     482,530  
Total liabilities and equity
    3,926,608       495,600       376,521       784,945       29,627       878,167       868,975       2,762,261       (2,392,023 )     7,730,681  
 
 
-11-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
Operating segments financial position
 
Segment reporting
                                                           
                                                             
   
Engineering
   
Infrastructure
                                 
Parent
             
   
and construction
   
Energy
   
Toll roads
   
Mass transit
   
Water treatment
   
Real estate
   
Technical services
   
Company Operations
   
Eliminations
   
Consolidated
 
As of December 31, 2015
                                                           
Assets.-
                                                           
Cash and cash equivalents
    172,116       42,638       58,640       111,454       9,094       74,459       60,193       25,408       -       554,002  
Financial asset at fair value through profit or loss
    26,273       -       -       -       -       -       -       -       -       26,273  
Trade accounts receivables
    614,917       43,260       22,045       63,516       -       59,108       247,945       -       -       1,050,791  
Unbilled work in progress
    1,301,501       -       -       -       17,686       -       -       -       -       1,319,187  
Accounts receivable from related parties
    316,188       12,145       18,820       301       -       34,724       48,520       132,735       (283,280 )     280,153  
Other accounts receivable
    599,127       25,857       5,699       25,668       10,250       20,535       102,251       35,249       -       824,636  
Inventories
    159,557       10,025       -       13,678       -       920,092       61,734       389       (6,321 )     1,159,154  
Prepaid expenses
    12,899       2,207       1,401       10,787       458       349       11,402       520       -       40,023  
Non-current assets classified as held for sale
    214       -       -       -       -       -       -       -       -       214  
Total current assets     3,202,792       136,132       106,605       225,404       37,488       1,109,267       532,045       194,301       (289,601 )     5,254,433  
                                                                                 
Long-term trade accounts receivable
    -       -       -       621,831       -       -       -       -       -       621,831  
Long-term unbilled work in progress
    -       40,727       19,027       -       -       -       -       -       -       59,754  
Long-term accounts receivable from related parties
    -       -       408       -       -       -       500       256,022       (244,912 )     12,018  
Prepaid expenses
    -       3,692       15,584       2,112       998       -       -       -       -       22,386  
Other long-term accounts receivable
    534       14,214       30,473       2,198       1,589       14,727       (1 )     2,195       -       65,929  
Available-for-sale financial assets
    -       -       -       -       -       -       -       120,134       -       120,134  
Investments in associates and joint ventures
    122,717       8,265       -       -       -       28,732       9,228       2,587,270       (2,105,824 )     650,388  
Investment property
    -       -       -       -       -       34,702       -       -       -       34,702  
Property, plant and equipment
    606,158       198,774       1,624       217       -       11,302       175,322       130,137       (7,092 )     1,116,442  
Intangible assets
    302,992       137,130       364,819       311       -       1,043       32,903       23,537       13,600       876,335  
Deferred income tax asset
    126,471       1,325       3,003       -       -       1,171       39,034       656       1,321       172,981  
Total non-current assets
    1,158,872       404,127       434,938       626,669       2,587       91,677       256,986       3,119,951       (2,342,907 )     3,752,900  
Total assets
    4,361,664       540,259       541,543       852,073       40,075       1,200,944       789,031       3,314,252       (2,632,508 )     9,007,333  
                                                                                 
Liabilities.-
                                                                               
Borrowings
    652,974       101,096       55,428       -       -       224,380       91,366       102,776       -       1,228,020  
Bonds
    -       -       5,537       31,546       -       -       -       -       -       37,083  
Trade accounts payable
    1,409,981       35,428       3,768       24,498       154       14,334       134,974       12,623       -       1,635,760  
Accounts payable to related parties
    114,089       3,990       40,578       9,962       10,560       58,790       39,476       79,711       (283,616 )     73,540  
Current income tax
    19,322       -       753       -       166       26       13,750       83       -       34,100  
Other accounts payable
    649,602       20,340       2,841       1,682       -       257,616       127,207       12,853       -       1,072,141  
Provisions
    -       6,341       -       -       -       -       7,172       -       -       13,513  
Total current liabilities
    2,845,968       167,195       108,905       67,688       10,880       555,146       413,945       208,046       (283,616 )     4,094,157  
                                                                                 
Borrowings
    375,952       83,307       -       -       -       27,562       66,515       -       -       553,336  
Long-term bonds
    -       -       180,686       576,322       -       -       -       -       -       757,008  
Long-term trade accounts payable
    -       -       -       -       -       -       -       -       -       -  
Other long-term accounts payable
    178,789       -       493       -       -       -       70,296       1,214       -       250,792  
Long-term accounts payable to related parties
    -       -       -       94,172       24,035       120,083       38,332       -       (244,468 )     32,154  
Provisions
    24,624       7,034       -       -       -       -       3,960       -       -       35,618  
Derivative financial instruments
    -       2,331       -       -       -       -       -       -       -       2,331  
Deferred income tax liability
    52,593       4,250       107       9,723       270       11,937       2,742       20,738       -       102,360  
Total non-current liabilities
    631,958       96,922       181,286       680,217       24,305       159,582       181,845       21,952       (244,468 )     1,733,599  
Total liabilities
    3,477,926       264,117       290,191       747,905       35,185       714,728       595,790       229,998       (528,084 )     5,827,756  
Equity attributable to controlling interest in the Company
    719,053       255,032       198,345       78,127       4,890       158,605       158,561       3,071,802       (1,989,350 )     2,655,065  
Non-controlling interest
    164,685       21,110       53,007       26,041       -       327,611       34,680       12,452       (115,074 )     524,512  
Total liabilities and equity
    4,361,664       540,259       541,543       852,073       40,075       1,200,944       789,031       3,314,252       (2,632,508 )     9,007,333  
 
 
-12-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
Operating segment performance
                                                           
                                                             
Segment Reporting
                                                           
                                                             
   
Engineering
   
Infrastructure
                               
Parent
             
   
and
construction
   
Energy
   
Toll roads
   
Mass
transit
   
Water
treatment
 
Real
estate
   
Technical
services
   
Company
operations
   
Eliminations
   
Consolidated
 
For the period
                                                           
ended December 31, 2014
                                                           
                                                             
Revenue
    5,035,674       350,339       338,153       166,951       29,323       224,560       1,208,168       53,241       (397,729 )     7,008,680  
Gross profit
    535,360       124,455       76,697       42,109       2,307       62,413       142,342       (7,574 )     (26,541 )     951,568  
Administrative expenses
    (258,554 )     (17,256 )     (8,035 )     (14,714 )     (317 )     (21,058 )     (122,506 )     (35,444 )     56,517       (421,367 )
Other income and expenses
    (9,796 )     (3,359 )     33       18       -       (852 )     5,856       22,063       1,173       15,136  
Operating profit
    267,010       103,840       68,695       27,413       1,990       40,503       25,692       (20,955 )     31,149       545,337  
Financial expenses
    (69,046 )     (11,564 )     (11,321 )     (5,245 )     (55 )     (14,807 )     (27,393 )     (1,725 )     38,340       (102,816 )
Financial income
    6,623       120       1,819       727       16       93       1,821       59,893       (59,650 )     11,462  
Share of the profit or loss
                                                                               
in associates and joint ventures under the equity
                                                                               
method of accounting
    48,242       29       -       -       -       12,178       590       270,045       (277,639 )     53,445  
Profit before income tax
    252,829       92,425       59,193       22,895       1,951       37,967       710       307,258       (267,800 )     507,428  
Income tax
    (59,252 )     (29,768 )     (16,158 )     (10,842 )     (588 )     (11,452 )     (5,788 )     (12,582 )     234       (146,196 )
Profit for the year
    193,577       62,657       43,035       12,053       1,363       26,515       (5,078 )     294,676       (267,566 )     361,232  
                                                                                 
Profit attributable to:
                                                                               
                                                                                 
Owners of the Company
    164,095       59,010       32,774       9,040       1,363       9,527       (5,342 )     294,948       (265,672 )     299,743  
Non-controlling interest
    29,482       3,647       10,261       3,013       -       16,988       264       (272 )     (1,894 )     61,489  
      193,577       62,657       43,035       12,053       1,363       26,515       (5,078 )     294,676       (267,566 )     361,232  
 
 
-13-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
Operating segment performance
                                                           
                                                             
Segment Reporting
                                                           
                                                             
   
Engineering
   
Infrastructure
                               
Parent
             
   
and
construction
   
Energy
   
Toll roads
   
Mass
transit
   
Water
treatment
 
Real
estate
   
Technical
services
   
Company
operations
 
Eliminations
   
Consolidated
 
For the period
                                                           
ended December 31, 2015
                                                           
                                                             
Revenue
    5,841,559       389,377       394,462       211,279       27,994       215,764       1,152,544       70,531       (471,077 )     7,832,433  
Gross profit
    357,278       63,530       78,544       48,804       2,225       51,755       178,303       (7,004 )     (70,626 )     702,809  
Administrative expenses
    (287,553 )     (18,214 )     (10,319 )     (10,529 )     (310 )     (19,521 )     (115,018 )     (29,882 )     80,557       (410,789 )
Other income and expenses
    12,880       1,365       55       2       -       1,759       5,894       11,114       (2,972 )     30,097  
Operating profit
    82,605       46,681       68,280       38,277       1,915       33,993       69,179       (25,772 )     6,959       322,117  
Financial expenses
    (129,529 )     (19,953 )     (4,713 )     (5,303 )     (45 )     (11,642 )     (32,246 )     (2,818 )     27,301       (178,948 )
Financial income
    8,875       158       8,722       2,316       121       746       2,145       56,101       (41,077 )     38,107  
Share of the profit or loss
                                                                               
in associates and joint ventures under the equity
                                                                               
method of accounting
    15,035       944       -       -       -       14,888       589       80,659       (73,740 )     38,375  
Profit before income tax
    (23,014 )     27,830       72,289       35,290       1,991       37,985       39,667       108,170       (80,557 )     219,651  
Income tax
    (29,750 )     (7,650 )     (18,794 )     (10,630 )     (520 )     (7,649 )     5,231       (9,208 )     2,171       (76,799 )
Profit for the year
    (52,764 )     20,180       53,495       24,660       1,471       30,336       44,898       98,962       (78,386 )     142,852  
                                                                                 
Profit attributable to:
                                                                               
                                                                                 
Owners of the Company
    (65,755 )     17,072       40,010       18,495       1,471       12,983       38,519       99,704       (73,415 )     89,084  
Non-controlling interest
    12,991       3,108       13,485       6,165       -       17,353       6,379       (742 )     (4,971 )     53,768  
      (52,764 )     20,180       53,495       24,660       1,471       30,336       44,898       98,962       (78,386 )     142,852  
 
 
-14-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
No major changes occurred in total assets as compared to the amount stated in the year-end financial statements.

There are no differences as compared to the year-end financial statements based on segmentation or measurement of financial performance by segment.

8
AVAILABLE-FOR-SALE FINANCIAL ASSETS

This account comprises the investment held by the Company, directly and indirectly, in Transportadora de Gas del Perú S.A. (TGP), a Peruvian entity engaged in providing gas transportation services.

In December 2013, the Group acquired from one of the TGP’s shareholders, Pluspetrol Resources Corporation (hereinafter Pluspetrol), an additional 1.04% interest in TGP paying a consideration of US$20 million (equivalent to S/.56.1 million) obtaining a total interest of 1.64% at December 31, 2013.  At December 31, 2013, the fair value of the Group´s interest in TGP equals S/.88.3 million, based on the price paid in one recent arm's length transaction which occurred in December 2013 among knowledgeable willing parties. The fluctuation in the fair value of this investment in 2013 amounts to S/.19.1 million, net of its income tax effect amounting to for S/.8.2 million. The net amount has been recognized in the statement of other comprehensive income.

Together with the acquisition of the 1.04% interest, the Company acquired from Pluspetrol on behalf of the Canada Pension Plan Investment Board (CPPIB) an additional indirect interest of 11.34% in TGP. The investment for US$217 million was funded entirely by CPPIB. The risk and rewards of the entire investment are assumed by CPPIB.

Given the features of the transaction, it has been treated as an off-balance-sheet transaction because, in substance, the Company is acting as an agent to CPPIB. Therefore, the Company did not recognized either the investment in TGP nor any obligation to CPPIB.

This acquisition is part of an investment agreement entered into with CPPIB, whereby both parties commit themselves to initiate and develop projects in the oil and gas industry.

On December 27, 2013 the Company announced its intention to transfer the previously acquired interest of 11.34% in TGP to CPPIB (10.43%) and to Corporación Financiera de Inversiones – CFI (0.91%), if none of the existing TGP shareholders exercise their first option of share acquisition rights.

On February 27, 2014, the Company transferred the shares to the above indicated entities, retaining in TGP an interest equivalent to 1.64%, for this transaction the Group obtained a commission fee of S/.7.5 million which is included in ‘other income and expenses’.

At December 31, 2014, the fair value of the Group´s interest in TGP equals S/.93.14 million based on the discounted cash flow method. The information used in the calculation is as follows:

-  
Discounted cash flows from operating activities of TGP net of cash flows from investment activities (CAPEX).
-  
Cash flows were estimated for a 30 year term.
-  
The discount rate used is 8% corresponding to the Company’s WACC.
-  
The interest of the Company in TGP is 1.64% as of December 31, 2014

The fluctuation in the fair value of this investment in 2014 amounts to S/.3.56 million, net of its income tax effect amounting to  S/.1.25 million, plus the adjustment for changes in rate of income tax amounting to S/.1.09 million, which has been recognized in the statement of other comprehensive income.

 
-15-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
The fluctuation in the fair value of this investment in 2015 amounts to S/.9.83 million, net of its income tax effect amounting to S/.3.82 million, plus the adjustment for changes in rate of income tax amounting to S/.3.74 million, which has been recognized in the statement of other comprehensive income.
 
9
TRANSACTIONS WITH RELATED PARTIES

a)      Transactions with related parties -

Major transactions between the Company and its related parties are summarized as follows:
                                         
 
   
From the period
ended December 31,
 
    2014     2015  
Revenue from sale of goods and services:                       
           
- Associates
    6,040       1,400  
- Joint operations
    43,897       52,384  
 
    49,937       53,784  

Inter-company services were agreed upon under market terms as if they had been agreed to with third parties.

b)      Balances of transactions with related parties
 
 
-16-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
     
At December 31, 
      At December 31,  
      2014               2015          
      Receivable       Payable       Receivable       Payable  
                                 
Consorcio Constructor Ductos del Sur
    -       -       154,383       -  
Consorcio GyM Conciviles
    48,581       -       57,679       -  
Consorcio Rio Urubamba
    5,107       3,796       10,856       2,819  
Consorcio Terminales del Perú
    -       -       9,459       -  
Adexus S.A.
     -       -       8,521       -  
Consorcio Peruano de Conservación
    15365       -       6,270       -  
Consorcio Rio Mantaro
    -       -       6,021       15,941  
Energía y Vapor
    -       -       3,328       -  
Consorcio Terminales
    6,837       -       3,235       -  
Consorcio La Gloria
    3,805       3,423       3,116       3,077  
Ingenieria y Construccion Sigdo Koppers-Vial y Vives O
    -       35,302       2,659       3,900  
Consorcio Constructor Chavimochic
    141       2,896       2,558       6,422  
Consorcio Menegua
    -       -       1,910       -  
Constructora incolur DSD Ltda
    -       -       1,681       -  
Consorcio Lima
    877       -       1,430       -  
Consorcio Norte Pachacutec
    531       1,068       1,026       669  
Revamps U250
    -       -       970       965  
Monterrey
    -       -       807       -  
Consorcio Italo Peruano
    -       -       465       21,907  
Consorcio Constructor Alto Cayma
    1,424       -       387       -  
Genorsac
    -       -       327       -  
Consorcio Construcciones y Montajes
    116       1,198       112       2,533  
Consorcio Rio Pallca
    187       282       109       811  
Bechtel Vial y Vives Servicios Complementarios Ltda.
    96       4,648       84       6,957  
Consorcio Huacho Pativilca
    369       4,555       80       5,041  
Consorcio Tren Electrico
    7,380       -       -       -  
Consorcio Sistemas SEC
    4,349       -       -       -  
Consorcio JV PAnamá
    1,043       -       -       -  
Consorcio Alto Cayma
    121       700       -        -  
Consorcio Vial Quinua
    115       -       -       -  
Consorcio Ingenieria y Construcción Bechtel
    -       5,140       -       -  
Consorcio EIMISA
    -       2,955       -       -  
Consorcio Atocongo
    -       915       -       -  
Other minor
    2,617       2,056       2,680       2,498  
      99,061       68,934       280,153       73,540   
                                 
Ferrovias Argentina S.A.
    -       14,093       -       20,136  
Concesionaria La Chira
    -       -       12,018       12,018  
      -       14,093       12,018       32,154   
      99,061       83,027       292,171       105,694   


Accounts receivable and payable are of current maturity and have no specific guarantees.

Accounts receivable from related parties mainly arise from sales transactions for goods and services with a maturity period of 60 days. These balances are non-interest-bearing because they have short-term maturities and do not require a provision for impairment.

Accounts payable to related parties mainly arise from transactions to provide services of engineering, construction, maintenance and others and have a maturity period of 60 days. Such accounts are not interest bearing because they are short-term.

10
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
 
As of December 31, 2015, associates in which the Group has significant influence are similar to those existing as of December 31, 2014, except for the acquisitions mentioned.

 
-17-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
The movement of our investments in associates for the period ended December 31, 2014 and December 31, 2015 is as follows:
     
      2014        2015  
                 
Beginning balance
    87,967       229,563  
Acquisition and/or contributions received
    129,859       481,639  
Reduction of capital
    -       (3,364 )
Share of the profit and loss in associates
               
under the equity method of accounting
    53,445       38,375  
Dividends received
    (36,718 )     (51,960 )
Asociación Panorama
    -       (39,180 )
Other
    (4,990 )     (4,685 )
Ending balance
    229,563       650,388  
 
For the operation of the concession the Company, Constructora Norberto Odebrecht S.A. and Odebrecht Partipacoes e Investimentos S.A. have formed Concesionaria Chavimochic S.A.C. in wich the Company has 26.5% interest. As of March 14, 2014 the Company has issued S/.13.3 million equity.

In January 2014, the Company signed a Joint Venture Agreement with Inversiones Maje SA in order to develop the Panorama project that consisted in building and sale of offices and commercial establishments located in Surco, the Company participated with 35% and Inversiones Maje SA with 65%.

On December 17, 2015 and be of interest to both parties that they actively and directly participate in decision-making, management and business administration; those agreed to resolve in advance the Association Agreement and continue the business in a joint venture with the same levels of holding referred to in the preceding paragraph. Due to the liquidation of the Association, the Company generated a profit of S/. 0.21 million.

As a consequence of the liquidation of the Association and the recognition of the result of the joint venture in December, the company received for its contribution of S/.39.18 million the 35% of the assets and liabilities of the Joint Venture, that is S/. 142.02 and S/.102.84 million respectively.

In August 2015, the Company and Sistemas y Redes Limitada shareholders signed the Pact Adexus SA, and on that date the issue of 23,571 new shares by Adexus and payments made by the Company in full thereof new shares. With this, the Company has 44% interest with a contribution of S/.44.1 million.

Also in August 2015, as part of a private placement, the Company through its indirect subsidiary Stracon GyM SA has signed the 19.94% of shares of Red Eagle Mining Corporation for an amount of US$7 million (equivalent to S/.22.3 million). Additionally, held a mining services contract for US$155 million to develop and operate for eight years the San Ramon mine (Colombia) owned by the company Red Eagle Mining Corporation.

In November 2015 the subsidiary Negocios del Gas S.A. adquired a 20% interest of Concesionaria Gaseoducto Sur Peruano representing an investment of approximately US $ 215 million, as of December 2015 the contribution was S/. 391 millon.

Concesionaria Gasoducto Sur Peruano is responsible for the design, construction  and operation of pipeline systems for transportation of gas and associated liquids to southern Peru. This project will bring natural gas primarily to the departments of Cusco, Arequipa, Puno and Moquegua.


11
PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS

For the period ended December 31,2014 and 2015, the movement in property, plant and equipment and intangible assets accounts was as follows:
 
 
-18-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
and intangible assets accounts was as follows:

 
  Property,        
 
  plant and     Intangible  
 
  equipment     assets  
             
At January 1, 2014
    952,906       480,885  
                 
Additions
    428,966       143,544  
Acquisition of subsidiary - net
    69,835       175,334  
Transfers, disposals and adjustments
    ( 83,407 )     53,710  
Deductions for sale of assets
    ( 38,123 )     -  
Depreciation, amortization
    (183,159 )     (74,730 )
Net cost at December 31, 2014
    1,147,018       778,743  
                 
                 
At January 1, 2015
    1,147,018       778,743  
                 
Additions
    300,491       180,602  
Transfers, disposals and adjustments
    ( 77,840 )     6,345  
Deductions for sale of assets
    ( 38,447 )     -  
Depreciation, amortization
    (214,780 )     (89,355 )
Net cost at December 31, 2015
    1,116,442       876,335  
 
As of December 30, 2014 and 2015, additions to property, plant and equipment comprise of acquisition of plant and equipment intended for the Group’s operations.

As of December 31, 2014, the amounts registered in Property, plant and equipment and intangible assets were obtained through the acquisition of Coasin Instalaciones Limitada (Note 20.a), direct control acquired by CAM Chile S.A. and Morelco S.A.S.

As of December 31, 2015, the amounts registered in Intangible assets comprise of investements in building  the second Ancón-Huacho-Pativilca road section of the Panamericana Norte highway (concession under intangible model ).

Goodwill -

Management reviews the results of its business operations based on the type of economic activity carried out. The economic activities that have given rise to goodwill for the Group were engineering and construction, electro-mechanical works, mining services, IT services and telecommunications services.

Goodwill by cash-generating units is broken down as follows:
 
   
At December
   
At December
 
    31, 2014   31, 2015  
                 
Construction - Engineering
    135,461       140,090  
Construction - Mining services
    13,366       13,366  
Construction - Electromechanical
    20,737       20,737  
IT services
    4,172       4,172  
Telecommunications Services
    6,413       6,443  
      180,149        184,808  
 
 
-19-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
As a result of the impairment testing on goodwill performed by Management on an annual basis the recoverable amount of the related cash-generating unit (CGU) is determined based on its value in use. Value in use is determined based on the future cash flows expected to be generated by the assessed CGU. As a result of these assessments no provisions for impairment were required. As of December 31, 2015 same criteria were applied as those in test impairment at December 31, 2014.

12
BORROWINGS

This item comprises:
 
     Total           Current           Non-current        
     At     At     At     At     At     At  
     December     December     December     December     December     December  
     31, 2014     31, 2015     31, 2014     31, 2015     31, 2014     31, 2015  
                                     
Bank loans
    1,419,428       1,480,071       1,300,636       1,082,860       118,792       397,211  
Leases
    332,151       301,285       124,819       145,160       207,332       156,125  
      1,751,579       1,781,356       1,425,455       1,228,020       326,124       553,336  
 
a)     Bank loans -

As of December 31, 2015 and December 31, 2014, this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations bear interest at fixed rates which fluctuated between 1.0% and 9.0% in 2014 and between 1% and 13.1% in 2015.

On January 15, 2014 the subsidiary Norvial S.A. signed a short term bridge loan with Banco de Crédito del Perú – BCP for an amount of up to S/. 120 million and US$12 million.  On such date, under the aforementioned facility S/.50 million were disbursed at an interest rate of 6.32%, and during 2014 an accumulated of S/.85 million have been disbursed.  This loan will be canceled with a bond issuance to placed in the local capital markets that finance the construction of the second stage of the "Ancon - Huacho Pativilca" road.

In June 2014, the subsidiary GyM Ferrovías S.A. signed a short term loan with BBVA Continental of S/.200 million at an interest rate of 5.75%, due on December 2014.  In December 2014, the short term loan with BBVA Continental was refinanced through a short term loan provided by BCP, due in February 2015. In August 2014, another short term loan with Banco de Crédito del Perú-BCP of S/.200 million at an interest rate of 5.90%, due on January 2015.  These loans were canceled with an international bond issuance under the Regulation S, placed in February 2015. 

As of December 31, 2015, the Company maintained unused credit limits for S/.4,666 million, which expire within one year (S/.2,459 million as of December 31, 2014).

b)      Fair value of borrowings -

The carrying amount and fair value of borrowings are broken down as follows:

 
    Carrying amounts     Fair value  
    At December     At December     At December     At December  
    31, 2014     31, 2015     31, 2014     31, 2015  
                                 
Other loans
    1,751,579       1,781,356       1,705,843       1,792,046  
 
The fair value is based on cash flows discounted using a rate based on the borrowing rate of 4.8% and 13.1% (4.4% and 8.0% in 2014). It should be noted that the interest rate used are those applicable and negotiated by each Company.
 
 
-20-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
13
BONDS

On February 10th, 2015, the subsidiary GyM Ferrovías completed an international corporate bonds issuance under the Regulation S.  The bonds were issued in Soles VAC (adjusted by the “Valor de Actualización Constante”) for an amount of S/. 629 million.  The bonds are due on November 25th, 2039 (a tenor of 24.8 years), and interest rate of 4.75% (plus the VAC adjustment), a local rating of AA+ provided by Apoyo & Asociados Internacionales Clasificadora de Riesgo, and are secured by Mortgage on the Concession, Lien on GyM Ferrovías shares, Assignment of Collection Rights on the Administration Trust, a Cash Flow Trust and Reserve Accounts for Debt Service, Operation and Maintenance and Ongoing Capex.  The bonds were assigned to Insurance Companies, Peruvian Pension Funds and Government Funds.  The proceeds from the issuance were used to amortize a short term loan provided by Banco de Crédito del Perú-BCP for S/.400 million, funding of the reserve accounts, payment of the issuance expenses, and finally the partial repayment of a subordinated loan provided by Graña y Montero S.A.A. to GyM Ferrovías.

The July 23, 2015, Norvial SA issued the First Corporate Bond Program on the Lima Stock Exchange, the total amount of S/.365 million. The first issue was for S/.80 million for a term of 5 years at a nominal interest rate of 6.75%. The second issue was for S/. 285 million for a term of 11.5 years with a nominal interest rate of 8.375%; was structured in 3 disbursement, on July 23 the first disbursement was received for S/.105 million, and the next two are due in January and July 2016 by S/.100 million and S/.80 million, respectively. Risk rating agencies Equilibrium and Apoyo & Asociados International awarded the AA rating to the debt instrument. This financing is secured by: (i) The Trust flows, except flows corresponding to the remuneration and fee regulation; (ii) the mortgage on the Concession; (iii) Secured Transactions Shares; (iv) transfer of rights; and (v) In general, any additional guarantees granted in favor of Secured Creditors. The purpose of the award funds is to finance the construction of the second stage of the Road Network No. 5 and the financing of VAT linked to the implementation of the project expenses.

14
PROVISIONS

This item is broken down based on the expectation of liquidation as follows:
 
   
At December
   
At December
 
    31, 2014     31, 2015  
                 
Current portion
    11,441       13,513  
Non-current portion
    54,174       35,618  
      65,615       49,131  

The movement of this item for the period ended December 31, 2014 and 2015 is as follows:
 
          Contingent      Provisions for the     Provision     Provision        
    Legal     liabilities from      for the acquisition     for well     for periodic        
    claims     acquisitions     of CAM      closure     maintenance     Total  
                                     
At January 1, 2014
    12,217       9,852       21,546       4,852       3,846       52,313  
Additions
    1,376       -       -       2,696       2,487       6,559  
Additions from business combinations
    -       27,651       -       -       -       27,651  
Reversals
            (4,306 )     (9,394 )     -               (13,700
Payments
    (537 )     -       -       (338 )     (6,333 )     (7,208 )
At December 31, 2014
    13,056       33,197       (12,152 )     7,210       -       65,615  
                                                 
At January 1, 2015
    13,056       33,197       12,152       7,210       -       65,615  
Additions
    5,748       549       -       101       -       6,398  
Translation adjustment
    (375 )     (3,835 )     ( 537 )     -       -       (4,747 )
Reversals
    -       (3,569 )     (7,796 )     -       -       (11,365
Payments
    (1,580 )     ( 5,186 )     -       (4 )     -       (6,770 )
At December 31, 2015
    16,849       21,156       3,819       7,307       -       49,131  

Reversals for the period ended December 31, 2015 mainly consists of write-offs of provisions recognized in conjunction with the purchase price allocation related to acquisition of CAM Chile in S/.7.8 million. (S/.9.4 million as of December 31, 2014).

 
-21-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
15
CAPITAL

As of December 31, 2014 and December 31, 2015, the authorized, subscribed and paid-in capital, according to the Company’s bylaws as amended, is represented by 660,053,790 common shares at S/.1.00 par value each.

As of December 31, 2014, the amount of 253,635,480 common shares is represented by 50,727,096 ADSs, at 5 shares per ADS.

As of December 31, 2015, the amount of 250,860,370 common shares is represented by 50,172,074 ADSs, at 5 shares per ADS.

16
EXPENSES BY NATURE

For the period ended December 31, 2014 and 2015, this item comprises:
 
   
Cost of services and goods
   
Administrative expenses
 
             
2014            
Purchase of goods      1,218,522       836  
Personnel charges     1,864,053       210,028  
Services provided by third-parties      2,105,226       120,714  
Taxes      11,356       6,212  
Other management charges      686,593       63,124  
Depreciation      170,785       14,525  
Amortization      68,089       6,641  
Impairment      2,477       71  
Variation of inventories      (69,989     (784
      6,057,112       421,367  
                 
2015                
Purchase of goods      1,420,420       -  
Personnel charges      2,128,130       215,101  
Services provided by third-parties      2,915,591       137,980  
Taxes      37,129       1,919  
Other management charges       656,301       30,220  
Depreciation      199,013       18,055  
Amortization      81,841       7,514  
Impairment      8,633       -  
Variation of inventories      (325,584     -  
      7,121,474       410,789  
 
17
INCOME TAX

These condensed interim consolidated financial statements for the period ended December 31, 2015, income tax expense is recognised based on management’s estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to 31 december 2015 is 41.68% (28.81% for the period ended December 31, 2014). The variation of the effective rate as compared to the previous year is due to the effect of the permanent differences in the income tax calculation.
 
 
-22-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
18
CONTINGENCIES, COMMITTMENTS AND GUARANTEES

As of December 31, 2015, contingencies held by the Group are substantially the same as those existing as of December 31, 2014.

In addition the Group had guarantee commitments with different financial institutions securing transactions in the amount of US$21.6 million.

19
DIVIDENDS

For the period ended December 31, 2015 , the Group has paid dividends to its non-controlling subsidiaries participate by S/.5 million (S/.68 million for the same period in 2014).

Dividends from the year ended December 31, 2014, of S/.0.159 per share totaling S/. 104,910,523 were approved at the General Shareholders’ meeting held on March 27, 2015, and was paid on April 2015.

20
BUSINESS COMBINATIONS
 
a)    Acquisition of Coasin Instalaciones Limitada.
 
In March 2014, through the subsidiarie CAM Chile S.A., the Group acquired control of Coasin Instalaciones Limitada with the purchase of 100.00% of its equity shares. Coasin is an entity domiciled in Chile, whose main economic activity is the provision of maintenance and installation services and telecommunications equipment..

This acquisition is part of the Group’s plan to increase its presence in markets that present high growth potential as in Chile, and in attractive industries, such as public services.

During the period of twelve months after the acquisition date the Group reassessed the purchase price allocation from the acquisition of Coasin Instalaciones Limitada which was made in March 2014 and reallocated the amount of S/.0.67 million from goodwill (net of tax impact of S/.0.19 million to trade accounts receivable in the amounts of S/.0.86 million. This effect corresponds to the measurement period adjustment of the preliminary fair value assigned to the assets and liabilities acquired.

The Price paid by CAM Chile S.A. for the acquisition of Coasin amounted to US$2.1 million (equivalent to S/.6.4 million) and resulted in the recognition of goodwill for S/.6.4 million at the acquisition date, which is detailed as follows:

   
Previous reported
   
 
   
Revised
       
    S/.000    
US$000
    S/.000    
US$000
 
                             
Cash and cash equivalents
    3       1       3       1  
Trade accounts receivable
    4,675       1,564       3,811       1,275  
Inventories
    276       92       276       92  
Prepaid expenses
    33       11       33       11  
Property, plant and equipment
    711       238       711       238  
Intangibles
    1,377       461       1,377       461  
Deferred income tax
    (178 )     (60 )     16       4  
Trade accounts payable
    (3,592 )     (1,202 )     (3,592 )      (1,202
Contingent liabilities
    (2,658 )     (889 )     (2,658 )      (889
Fair value of net assets
    647       216       (23 )     (9
                                 
Goodwill
    5,743       1,921       6,413       2,146  
Total paid for acquisition
    6,390       2,137       6,390       2,137  
                                 
Cash payment for the acquisition
    6,390       2,137       6,390       2,137  
Cash and cash equivalent
                               
of the acquired subsidiary
    (3 )     (1 )      (3 )      (1
Direct cash outflow from acquisition
    6,387       2,136       6,387       2,136  

The income and the profit generated for the period from the acquisition date to December 31, 2014 amounted to S/. S/.66.3 million and S/. S/.0.7 million, respectively.
 
 
-23-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED

b)    Acquisition of DSD Construcciones y Montajes S.A. (DSD)

In August 2013, through the subsidiaries GyM Minería S.A., Ingeniería y Construcción Vial y Vives S.A. and GyM Chile S.p.A., the Group acquired control of DSD with the purchase of 85.95% of its equity shares. DSD is an entity domiciled in Chile whose main economic activity is the execution of electromechanical works and assemblies in construction projects of oil refineries, pulp and paper, power plants and mining plants.

During the period of twelve months after the acquisition date the Group reassessed the purchase price allocation from the acquisition of DSD Construcciones y Montajes S.A. which was made in August, 2013 and reallocated the amount of S/.1.7 million from goodwill (net of tax impact of S/.0.5 million and non-controlling interest of S/.0.3 million) to fixed assets, intangible, trade accounts receivable, other accounts receivable and contingent liabilities in the amounts of S/.0.4 million, S/.1.9 million, S/.0.2 million, S/.3.5 million and S/.3 million respectively. This effect corresponds to the measurement period adjustment of the preliminary fair value assigned to the assets and liabilities acquired.

The price paid by GyM for the acquisition of DSD Construcciones y Montajes S.A. amounted to US$37.2 million (equivalent to S/.103.9 million) and resulted in the recognition of goodwill for S/.6.1 million, at the acquisition date, which is detailed as follows:

   
Previous reported
   
 
   
Revised
       
    S/.000    
US$000
    S/.000    
US$000
 
                             
Cash and cash equivalents
    15,530       5,562       15,530       5,562  
Trade accounts receivable
    74,502       26,684       74,317       26,618  
Accounts receivable from related parties
    6,605       2,366       10,083       3,611  
Prepaid expenses
    1,032       369       1,032       369  
Investments
    2,608       935       2,608       935  
Property, plant and equipment
    52,504       18,805       52,922       18,955  
Intangibles
    5,741       2,056       7,591       2,719  
Deferred income tax
    2,192       785       2,192       785  
Trade accounts payable
    (5,328 )     (1,908 )     (5,328 )     (1,908 )
Other accounts payable
    (38,679 )     (13,854 )     (38,679 )     (13,854 )
Contingent liabilities
    (815 )     (292 )     (3,846 )     (1,378 )
Deferred income tax liability
    (4,187 )     (1,500 )     (4,692 )     (1,681 )
Fair value of net assets
    111,705       40,008       113,730       40,733  
                                 
Non-controlling interest (14.05%)
    (15,701 )     (5,624 )     (15,986 )     (5,725 )
Goodwill
    7,868       2,802       6,128       2,178  
Total paid for acquisition
    103,872       37,186       103,872       37,186  
                                 
Cash payment for the acquisition
    103,872       37,186       103,872       37,186  
Cash and cash equivalent
                               
of the acquired subsidiary
    (15,530 )     (5,562 )     (15,530     (5,562
Direct cash outflow from acquisition
    88,342       31,624       88,342       31,624  
 
The income and the profit generated for the period from the acquisition date to December 31, 2013 amounted to S/.82.97 million and S/.8.3 million, respectively.

If DSD Construcciones y Montajes S.A. had been consolidated from January 1, 2013, the income and the profit generated would have been S/.182.68 million and S/.10.15 million, respectively
 
c)    Acquisition of Morelco S.A.S.

 
-24-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
In December 23, 2014, through subsidiary GyM S.A. the Company obtained control of Morelco S.A.S. (Morelco) by acquiring 70.00% of its capital shares. Morelco is an entity domiciled in Colombia that is mainly engaged in providing construction and assembly services.  This acquisition is part of the Group’s plan to increase its presence in markets that present high growth potential as in Colombia, and in attractive industries, such as mining and energy.

The acquisition value of the investment in Morelco amounted to US$74.7 million (equivalent to S/.222.2 million) which is comprised of cash payments of US$78.5 million (equivalent to S/.231.5 million), a balance payable of US$9.1 million (equivalent to S/.27.1 million), and resulted in the recognition of goodwill for US$35.2 million (equivalent to S/.103 million) at the acquisition date.

The following tables summarize the consideration paid for Morelco and the provisional determination of fair value of assets acquired, liabilities assumed and the non-controlling interest at the acquisition date:

   
Previous reported
         
Revised
       
    S/.000    
US$000
    S/.000    
US$000
 
                             
                             
Cash and cash equivalents
    69,930       23,514       69,930       23,514  
Trade receivables
    92,138       30,981       67,716       22,769  
Outstanding work accounts
                               
in progress – receivables from clients
    101,533       34,140       110,777       37,248  
Other receivables
    63,949       21,503       63,949       21,504  
Inventories
    18,037       6,065       18,037       6,065  
Prepaid expenses
    2,133       717       2,127       715  
Investments held for sale
    7,291       2,452       5,747       1,932  
Property, plant and equipment
    70,756       23,792       69,081       23,228  
Intangibles
    64,491       21,685       64,491       21,685  
Deferred income tax assets
    8,031       2,700       24,560       8,258  
Short-term borrowings
    (31,204 )     (10,492 )     (31,204 )     (10,492 )
Long-term borrowings
    (9,315 )     (3,132 )     (9,315 )     (3,132 )
Trade accounts payables
    (103,739 )     (34,882 )     (102,438 )     (34,444 )
Other accounts payables
    (87,863 )     (29,544 )     (87,863 )     (29,544 )
Contingent liabilities
    (17,533 )     (5,895 )     (24,993 )     (8,404 )
Deferred income tax liability
    (3,801 )     (1,278 )     (18,404 )     (6,188 )
Fair value of net assets (provisional)
    244,834       82,326       222,198       74,714  
                                 
Non-controlling interest (30.00%)
    (73,450 )     (24,697 )     (66,659 )     (22,414 )
Goodwill (Note 17)
    105,764       36,118       103,055       35,240  
Initial purchase consideration
    277,148       93,747       258,594       87,540  
                                 
Cash payment for acquisition
    231,464       78,462       231,464       78,462  
Cash and cash equivalents of the acquired subsidiary
    (69,930 )     (23,514 )     (69,930 )     (23,514 )
Direct cash outflow during the year for the acquisition
    161,534       54,948       161,534       54,948  

Final product Price Adjustment Agreement, GyM SA maintains an estimated payable associated with purchases of US$10.8 million (equivalent to S/.32.4 million) to be repaid by distributing a special dividend of Morelco to the seller, balance likewise recognized a receivable for GYM by revenue backlog of US$1.7 million (equivalent to S/.5.3 million) to be repaid by freeing up resources account Alianza Fiduciaria SA.

21
EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION

On December 10, 2015 the company subscribed a medium term loan credit agreement for up to US$ 200 million with Credit Suisse AG, Cayman Islands Branch.  The loan is 5 year term, with a quarterly installments starting on the 18th month anniversary and an interest rate of libor plus 3.9%.  The proceeds will be used to finance the participation of our subsidiary Negocios de Gas S.A. in the company Gasoducto Sur Peruano S.A., which is the concessionaire of the “Improvements to the country’s energy safety and development of the Southern Gas Pipeline Project. 

 
-25-

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
The 4th of January 2016,  the company acquire new shares of Adexus S.A., company based in Chile,  for a total amount of 8,929 shares of the mentioned company, and therefore have increased it’s participation from 44% to 52%. This acquisition of shares has an approximate value of US$ 2.5 million.

-26-