XML 13 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenue $ 4,245 $ 21,210 $ 4,245 $ 83,376
Cost of sales 1,165 11,278 15,594 55,199
Gross profit (loss) 3,080 9,932 (11,349) 28,177
Operating expenses        
Depreciation and amortization expense 12,792 12,958 39,046 38,220
Research and development 0 6,376 1,625 15,047
Professional fees 8,107 11,355 374,707 87,277
General and administrative expenses 157,592 283,721 910,400 918,929
Total operating expenses 178,491 314,410 1,325,778 1,059,474
Loss from operations (175,411) (304,478) (1,337,127) (1,031,297)
Other income (expense)        
Other income 7,177 52,324 7,192 52,347
Loss on investment in joint venture     (250,000)  
Interest expense (6,141) (3,674) (125,373) (7,862)
Derivative expense   (66,980)   (66,980)
Amortization of debt offering costs   (9,131)   (20,000)
Amortization of debt discount (45,186) (234,883) (294,888) (331,034)
Loss on debt settlement   (131,944)   (131,944)
Loss on sale of equipment   (36,626)   (36,626)
Change in fair value of embedded derivative liability   (44,661)   (44,661)
Total other income (expense) (44,150) (475,575) (663,069) (586,760)
Net loss $ (219,561) $ (780,053) $ (2,000,196) $ (1,618,057)
Net loss per common share:        
Net loss per share, basic and diluted (in dollars per share) $ (0.01) $ (0.06) $ (0.11) $ (0.14)
Weighted average number of common shares outstanding:        
Basic and diluted (in shares) 19,929,506 12,338,016 18,644,318 11,980,169