XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT AND CONVERTIBLE LOAN PAYABLE (Tables)
9 Months Ended
Sep. 30, 2017
Debt And Convertible Loan Payable [Abstract]  
Schedule of debt discount and original issuance costs

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Debt discount, beginning of period

 

$152,617

 

 

$-

 

Additional debt discount and debt issue cost

 

 

120,333

 

 

 

417,834

 

Amortization of debt discount and debt issue cost

 

 

(245,937)

 

 

(265,217)

Debt discount, end of period

 

$27,013

 

 

$152,617

 

Schedule of debt issuance costs

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Debt discount, beginning of period

 

$7,473

 

 

$-

 

Additional debt discount

 

 

-

 

 

 

10,000

 

Amortization of debt discount

 

 

(7,473)

 

 

(2,527)

Debt discount, end of period

 

$-

 

 

$7,473

 

Schedule of debt discount for promissory note

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Debt discount, beginning of period

 

$15,715

 

 

$-

 

Additional debt discount

 

 

 

 

 

 

34,112

 

Amortization of debt discount

 

 

(15,715)

 

 

(18,398)

Debt discount, end of period

 

$-

 

 

$15,715