XML 33 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT AND CONVERTIBLE LOAN PAYABLE (Tables)
3 Months Ended
Mar. 31, 2017
Debt And Convertible Loan Payable [Abstract]  
Schedule of convertible note payable

Days Since Effective Date

Prepayment Amount

Under 90 days

 

115% of principal amount

91 - 135 days

120% of principal amount

136 - 180 days

 

155% of principal amount

Schedule of debt discount and original issuance costs

 

 

Three Months

Ended

 

 

Year

Ended

 

 

 

March 31,
2017

 

 

December 31,
2016

 

Debt discount, beginning of period

 

$152,617

 

 

$-

 

Additional debt discount

 

 

120,333

 

 

 

417,834

 

Amortization of debt discount

 

 

(156,055)

 

 

(265,217)

Debt discount, end of period

 

$116,895

 

 

$152,617

 

Schedule of debt issuance costs

 

 

Three Months

Ended

 

 

Year

Ended

 

 

 

March 31,
2017

 

 

December 31,
2016

 

Debt discount, beginning of period

 

$-

 

 

$-

 

Additional debt discount

 

 

-

 

 

 

20,000

 

Amortization of debt discount

 

 

-

 

 

 

(978)

Debt discount, end of period

 

$-

 

 

$19,022