XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.2
SCHEDULE OF STOCK OPTION (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Equity [Abstract]        
Number of Options, Outstanding, Beginning 854,000,000 820,000,000  
Weighted average exercise price per share, Outstanding, Beginning $ 0.010 $ 0.012  
Weighted average remaining term in years, Outstanding 7 years 1 month 2 days 8 years 9 months 7 days 9 years 7 months 6 days 0 years
Fair value on grant date, Outstanding Beginning $ 8,260,887 $ 8,004,855  
Number of Options, Granted 170,000,000 34,000,000 820,000,000  
Weighted average exercise price per share, Granted $ 0.012 $ 0.010 $ 0.012  
Weighted average remaining term in years, Granted 7 years 1 month 2 days 7 years 11 months 12 days 10 years  
Fair value on grant date, Granted $ 460,820 $ 256,032 $ 8,004,855  
Number of Options, Exercised  
Weighted average exercise price per share, Exercised  
Number of Options, Cancelled/Expired  
Weighted average exercise price per share, Forfeited/canceled  
Number of Options, Outstanding, Ending 1,024,000,000 854,000,000 820,000,000
Weighted average exercise price per share, Outstanding, Ending $ 0.012 $ 0.010 $ 0.012
Fair value on grant date, Outstanding Ending $ 8,721,707 $ 8,260,887 $ 8,004,855
Number of Options, Exercisable 1,024,000,000      
Weighted average exercise price per share, Exercisable $ 0.012      
Weighted average remaining term in years, Exercisable 7 years 1 month 2 days      
Fair value on grant date, Exercisable Ending $ 8,721,707