XML 60 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHAREHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Schedule of warrant activity during the year

    Number of Warrants   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life
(in Years)
 
 Balance, December 31, 2016     500,000   $ 0.40     —  
 Granted     —     —     —  
 Exercised     —     —     —  
 Canceled/Forfeited     250,000     0.50     —  
 Expired     250,000     0.30        
 Balance December 31, 2017     —   $       —  

 

Schedule of outstanding warrants

For the year ended December 31, 2016, the following warrants were outstanding:

 

  Exercise Price Warrants
Outstanding
  Warrants Exercisable   Weighted Average
Remaining
Contractual Life
  Aggregate Intrinsic
Value
  $0.30 - 0.50   500,000   0.69   32,500
Schedule of common stock equivalents

The Company has the following common stock equivalents for the years ended December 31, 2017 and 2016, respectively:

 

    2017   2016 
Convertible debt (exercise price - $0.30/share)    3,580,375    916,667 
Series A convertible preferred shares (exercise price - $0.08/share)    —    1,633,987 
     3,580,375    2,550,654