XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities    
Net Loss from operations $ (803,116) $ (5,269,993)
Adjustments to reconcile net loss to net cash used in Operating activities:    
Depreciation 0 99
Stock based compensation 0 4,779,370
(Gain) loss on derivative (18,199) 28,544
Debt issue costs amortized 10,405 0
Changes in operating assets and liabilities:    
Prepaid expense 144,000 7,214
Accounts payable 138,901 (58,874)
Accrued management fees (90,000) 15,000
Stockholder Advances 27,491 0
Accrued expenses 268,890 (622)
Net Cash Used in Operating Activities (321,628) (499,262)
Cash Flows from Investing Activities: 0 0
Cash Flows from Financing Activities    
Repayments on note payable 0 (3,000)
Repayments on convertible note payable 0 (120,753)
Proceeds from sale of common stock 304,000 833,250
Net Cash Provided by Financing Activities 304,000 709,497
Net (Decrease) Increase in Cash (17,628) 210,235
Cash Beginning of Period 22,475 67,964
Cash End of Period 4,847 278,199
Supplemental Disclosure of Cash Flow Information:    
Cash Paid during the period for interest 0 2,287
Cash Paid during the period for taxes 0 0
Shares returned and cancelled $ 100,000 $ 0