XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders Equity (Deficit) (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock [Member]
Additional Paid-In Capital
Subscription Receivable
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2019     5,209,881        
Balance, amount at Dec. 31, 2019 $ 10,085,755 $ 0 $ 521 $ 8,936,263 $ 0 $ 1,654,947 $ (505,976)
Common stock issued for acquisition of Wandi, shares     60,000,000        
Common stock issued for acquisition of Wandi, amount 0 0 $ 6,000 24,516,000 (24,522,000) 0 0
Common stock issued for conversion of debt, shares     33,802,868        
Common stock issued for conversion of debt, amount 453,745 0 $ 3,380 450,365 0 0 0
Common stock issued for services, shares     9,450,000        
Common stock issued for services, amount 233,725 $ 0 $ 945 232,780 0 0 0
Common stock issued for services - related party, shares   1,500,000 4,500,000        
Common stock issued for services - related party, amount 2,059,354 $ 150 $ 450 2,058,754 0 0 0
Common stock issued for Settlement of debt, shares     2,206,619        
Common stock issued for Settlement of debt, amount 110,331 0 $ 221 110,110 0 0 0
Common stock issued for exercised cashless warrant, shares     6,000,000        
Common stock issued for exercised cashless warrant, amount 0 0 $ 600 (600) 0 0 0
Resolution of derivative liabilities 4,131,345 0 0 4,131,345 0 0 0
Beneficial conversion feature 1,999,373 0 0 1,999,373 0 0 0
Deemed dividend on amortization of beneficial conversion feature on Series A Preferred Stock (1,999,373) 0 0 0 0 (1,999,373) 0
Net income (25,801,332) 0 0 0 0 (25,801,332) 0
Other comprehensive loss 408,825 $ 0 $ 0 0 0 0 408,825
Balance, shares at Dec. 31, 2020   1,500,000 121,169,368        
Balance, amount at Dec. 31, 2020 (8,318,252) $ 150 $ 12,117 42,434,390 (24,522,000) (26,145,758) (97,151)
Common stock issued for conversion of debt, shares     35,317,393        
Common stock issued for conversion of debt, amount 595,610 0 $ 3,531 592,079 0 0 0
Common stock issued for services - related party, amount 0 0 $ 25 25 0 0 0
Common stock issued for exercised cashless warrant, shares     12,890,538        
Common stock issued for exercised cashless warrant, amount 0 0 $ 1,289 (1,289) 0 0 0
Resolution of derivative liabilities 2,291,904 0 0 2,291,904 0 0 0
Net income 10,350,864 0 0 0 0 10,350,864 0
Other comprehensive loss 186,164 $ 0 $ 0 0 0 0 186,164
Cancellation common stock, shares     (250,000)        
Balance, shares at Dec. 31, 2021   1,500,000 169,127,299        
Balance, amount at Dec. 31, 2021 $ 5,106,290 $ 150 $ 16,912 $ 45,317,109 $ (24,522,000) $ (15,794,894) $ 89,013