XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interest
Total
Balance at Dec. 31, 2017 $ 400 $ 1,206,075 $ (464,343) $ 15,193   $ 757,325
Balance (shares) at Dec. 31, 2017 4,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     (112,854)     (112,854)
Other comprehensive income (loss)       37,403   37,403
Balance at Mar. 31, 2018 $ 400 1,206,075 (577,197) 52,596 $ 0 681,874
Balance (shares) at Mar. 31, 2018 4,000,000          
Balance at Dec. 31, 2017 $ 400 1,206,075 (464,343) 15,193   757,325
Balance (shares) at Dec. 31, 2017 4,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           267,689
Balance at Sep. 30, 2018 $ 521 8,992,787 (194,858) (374,445) 12,390 8,436,395
Balance (shares) at Sep. 30, 2018 5,209,881          
Balance at Mar. 31, 2018 $ 400 1,206,075 (577,197) 52,596 0 681,874
Balance (shares) at Mar. 31, 2018 4,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Recapitalization $ 91 7,582,248       7,582,339
Recapitalization (in shares) 909,881          
Common shares for conversion of debt $ 30 99,970       100,000
Common shares for conversion of debt (in shares) 300,000          
Cancellation of debt forgiveness   (41,600)       (41,600)
Beneficial conversion feature   100,000       100,000
Net income (loss)     (16,950)   (378) (17,328)
Other comprehensive income (loss)       (236,486) 7,883 (228,603)
Balance at Jun. 30, 2018 $ 521 8,946,693 (594,147) (183,890) 7,505 8,176,682
Balance (shares) at Jun. 30, 2018 5,209,881          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Debt forgiven by related parties   104,494       104,494
Cancellation of debt forgiveness   58,400       58,400
Net income (loss)     399,289   (1,418) 397,871
Other comprehensive income (loss)       (190,555) 6,303 (184,252)
Balance at Sep. 30, 2018 $ 521 8,992,787 (194,858) (374,445) $ 12,390 8,436,395
Balance (shares) at Sep. 30, 2018 5,209,881          
Balance at Dec. 31, 2018 $ 521 8,936,263 991,525 (442,798)   9,485,511
Balance (shares) at Dec. 31, 2018 5,209,881          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     271,489     271,489
Other comprehensive income (loss)       147,999   147,999
Balance at Mar. 31, 2019 $ 521 8,936,263 1,263,014 (294,799)   9,904,999
Balance (shares) at Mar. 31, 2019 5,209,881          
Balance at Dec. 31, 2018 $ 521 8,936,263 991,525 (442,798)   9,485,511
Balance (shares) at Dec. 31, 2018 5,209,881          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           393,032
Balance at Sep. 30, 2019 $ 521 8,936,263 1,384,557 (689,468)   9,631,873
Balance (shares) at Sep. 30, 2019 5,209,881          
Balance at Mar. 31, 2019 $ 521 8,936,263 1,263,014 (294,799)   9,904,999
Balance (shares) at Mar. 31, 2019 5,209,881          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     (3,761)     (3,761)
Other comprehensive income (loss)       (146,305)   (146,305)
Balance at Jun. 30, 2019 $ 521 8,936,263 1,259,253 (441,104)   9,754,933
Balance (shares) at Jun. 30, 2019 5,209,881          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     125,304     125,304
Other comprehensive income (loss)       (248,364)   (248,364)
Balance at Sep. 30, 2019 $ 521 $ 8,936,263 $ 1,384,557 $ (689,468)   $ 9,631,873
Balance (shares) at Sep. 30, 2019 5,209,881