XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Interest and dividend income:    
Loans, including fees $ 5,938,000 $ 5,871,000
Federal funds sold 12,000 85,000
Investment securities:    
Taxable 507,000 509,000
Tax exempt 176,000 75,000
Dividends 34,000 24,000
Total interest and dividend income 6,667,000 6,564,000
Interest expense:    
Demand and savings deposits 377,000 695,000
Certificates and other time deposits 280,000 494,000
Repurchase agreements and other borrowings 36,000  
Total interest expense 693,000 1,189,000
Net interest income 5,974,000 5,375,000
Provision for loan losses 351,000 765,000
Net interest income after provision for loan losses 5,623,000 4,610,000
Noninterest income:    
Wealth management fees 329,000 310,000
Advisory and brokerage income 191,000 178,000
Royalty income 5,000 47,000
Deposit account fees 160,000 179,000
Debit/credit card and ATM fees 154,000 157,000
Earnings/increase in value of bank owned life insurance 107,000 107,000
Fees on mortgage sales   47,000
Gains on sales of securities 0 53,000
Loan swap fee income 15,000 509,000
Other 78,000 82,000
Total noninterest income 1,039,000 1,669,000
Noninterest expense:    
Salaries and employee benefits 2,402,000 2,424,000
Net occupancy 495,000 452,000
Equipment 116,000 131,000
Data processing 289,000 301,000
Merger expenses 278,000  
Other 1,201,000 1,235,000
Total noninterest expense 4,781,000 4,543,000
Income before income taxes 1,881,000 1,736,000
Provision for income taxes 376,000 332,000
Net income $ 1,505,000 $ 1,404,000
Net income per common share, basic $ 0.55 $ 0.52
Net income per common share, diluted $ 0.55 $ 0.52