XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Loans
6 Months Ended
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans

Note 3. Loans

The composition of the loan portfolio by loan classification at June 30, 2019 and December 31, 2018 appears below (dollars in thousands).

June 30, December 31,
2019       2018
Commercial      
Commercial and industrial - organic $       39,376 $        41,526
Commercial and industrial - government guaranteed 35,143 31,367
Commercial and industrial - syndicated 12,091 12,134
Total commercial and industrial 86,610 85,027
Real estate construction and land
Residential construction 1,021 1,552
Commercial construction 3,663 5,078
Land and land development 9,636 10,894
Total construction and land 14,320 17,524
Real estate mortgages
1-4 family residential, first lien, investment 40,807 40,311
1-4 family residential, first lien, owner occupied 16,304 16,775
1-4 family residential, junior lien 2,894 3,169
1-4 family residential - purchased 18,451 18,647
Home equity lines of credit, first lien 8,544 8,325
Home equity lines of credit, junior lien 9,472 10,912
Farm 9,298 10,397
Multifamily 24,432 27,328
Commercial owner occupied 95,286 93,800
Commercial non-owner occupied 116,890 123,214
Total real estate mortgage 342,378 352,878
Consumer
Consumer revolving credit 24,341 21,540
Consumer all other credit 4,196 5,530
Student loans purchased 49,918 54,691
Total consumer 78,455 81,761
Total loans 521,763 537,190
Less: Allowance for loan losses (4,817 ) (4,891 )
Net loans $ 516,946 $ 532,299

The balances in the table above include unamortized premiums and net deferred loan costs and fees. As of June 30, 2019, and December 31, 2018, unamortized premiums on loans purchased were $2.6 million and $2.5 million, respectively. Net deferred loan costs (fees) totaled $95 thousand and $129 thousand as of June 30, 2019 and December 31, 2018, respectively.

Accounting guidance requires certain disclosures about investments in impaired loans, the allowance for loan losses and interest income recognized on impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts when due according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, expected future cash flows, financial condition of the borrower, and current economic conditions.

Following is a breakdown by class of the loans classified as impaired loans as of June 30, 2019 and December 31, 2018. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company’s balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the six months ended June 30, 2019 or the twelve months ended December 31, 2018. Interest income recognized is for the six months ended June 30, 2019 or the twelve months ended December 31, 2018. (Dollars below reported in thousands.)

June 30, 2019 Unpaid Average Interest
Recorded Principal Associated Recorded Income
      Investment       Balance       Allowance       Investment       Recognized
Impaired loans without a valuation allowance:
Land and land development $      28 $      88 $      - $      29 $      -
1-4 family residential mortgages, first lien, owner occupied - - - 40 -
1-4 family residential mortgages, junior lien 122 122 124 3
Commercial non-owner occupied real estate 903 903 - 913 24
Total impaired loans without a valuation allowance 1,053 1,113 - 1,106 27
 
Impaired loans with a valuation allowance
Student loans purchased 1,591 1,591 51 1,597 37
Total impaired loans with a valuation allowance 1,591 1,591 51 1,597 37
Total impaired loans $ 2,644 $ 2,704 $ 51 $ 2,703 $ 64
 
December 31, 2018 Unpaid Average Interest
Recorded Principal Associated Recorded Income
Investment Balance Allowance Investment Recognized
Impaired loans without a valuation allowance:
Land and land development $ 32 $ 90 $ - $ 37 $ -
1-4 family residential mortgages, first lien, owner occupied 82 127 - 90 -
1-4 family residential mortgages, junior lien 127 127 248 15
Commercial non-owner occupied real estate 923 923 - 947 51
Total impaired loans without a valuation allowance 1,164 1,267 - 1,322 66
 
Impaired loans with a valuation allowance
Student loans purchased 1,602 1,602 90 1,387 86
Total impaired loans with a valuation allowance 1,602 1,602 90 1,387 86
Total impaired loans $ 2,766 $ 2,869 $ 90 $ 2,709 $ 152

Included in the impaired loans above are non-accrual loans. Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received. The recorded investment in non-accrual loans is shown below by class (dollars in thousands):

      June 30, 2019       December 31, 2018
Land and land development $      27 $      32
1-4 family residential mortgages, first lien, owner occupied - 82
Student loans purchased 363 445
Commercial and industrial - organic - 56
Total non-accrual loans $ 390 $ 615

Additionally, Troubled Debt Restructurings (“TDRs”) are considered impaired loans. TDRs occur when the Company agrees to modify the original terms of a loan by granting a concession that it would not otherwise consider due to the deterioration in the financial condition of the borrower. These concessions are done in an attempt to improve the paying capacity of the borrower, and in some cases to avoid foreclosure, and are made with the intent to restore the loan to a performing status once sufficient payment history can be demonstrated. These concessions could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.

Based on regulatory guidance on Student Lending, the Company has classified 68 of its student loans purchased as TDRs for a total of $1.2 million as of June 30, 2019. These borrowers that should have been in repayment have requested and been granted payment extensions or reductions exceeding the maximum lifetime allowable payment forbearance of twelve months (36 months lifetime allowance for military service), as permitted under the regulatory guidance, and are therefore considered restructurings. Student loan borrowers are allowed in-school deferments, plus an automatic six-month grace period post in-school status, before repayment is scheduled to begin, and these deferments do not count toward the maximum allowable forbearance. Initially, all student loans were fully insured by a surety bond, and the Company did not expect to experience a loss on these loans. Based on the loss of insurance after July 27, 2018 due to the insolvency of the insurer, management has evaluated these loans individually for impairment and included any potential loss in the allowance for loan losses; interest continues to accrue on these TDRs during any deferment and forbearance periods.

The following provides a summary, by class, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed in non-accrual status, which are considered to be nonperforming (dollars in thousands).

Troubled debt restructurings (TDRs) June 30, 2019 December 31, 2018
No. of Recorded No. of Recorded
      Loans       Investment       Loans       Investment
Performing TDRs
1-4 family residential mortgages, junior lien - $      - 1 $      127
Commercial non-owner occupied real estate 1 903 1 923
Student loans purchased 68 1,229 65 1,157
Total performing TDRs 69 $ 2,132 67 $ 2,207
 
Nonperforming TDRs
Student loans purchased - $ - 1 $ 4
Land and land development 1 16 1 19
Total nonperforming TDRs 1 $ 16 2 $ 23
Total TDRs 70 $ 2,148 69 $ 2,230

A summary of loans shown above that were modified under the terms of a TDR during the three and six months ended June 30, 2019 and 2018 is shown below by class (dollars in thousands). The Post-Modification Recorded Balance reflects the period end balances, inclusive of any interest capitalized to principal, partial principal paydowns, and principal charge-offs since the modification date. Loans modified as TDRs that were fully paid down, charged-off, or foreclosed upon by period end are not reported.

For three months ended For three months ended
June 30, 2019 June 30, 2018
Pre- Post- Pre- Post-
Modification Modification Modification Modification
      Number Recorded Recorded Number Recorded Recorded
of Loans Balance Balance of Loans Balance Balance
Student loans purchased 10 $      78 $      78 4 $ 41 $      41
Total loans modified during the period 10 $ 78 $ 78 4 $ 41 $ 41
 
For six months ended For six months ended
June 30, 2019 June 30, 2018
Pre- Post- Pre- Post-
Modification Modification Modification Modification
Number Recorded Recorded Number Recorded Recorded
of Loans       Balance       Balance       of Loans       Balance       Balance
Student loans purchased 12 $ 133 $ 133 7 $      120 $ 120
Total loans modified during the period 12 $ 133 $ 133 7 $ 120 $ 120

During the six months ended June 30, 2019, there were two loans modified as TDRs that subsequently defaulted which had been modified as TDRs during the twelve months prior to default. These student loans had a balance of $2 thousand prior to being charged off. There was one loan modified as a TDR that subsequently defaulted during the year ending December 31, 2018 which had been modified as a TDR during the twelve months prior to default. This student loan had a balance of $33 thousand prior to being charged off.

There were no loans secured by 1-4 family residential property that were in the process of foreclosure at either June 30, 2019 or December 31, 2018.