10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

___________

FORM 10-Q
___________

(Mark One)
[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2018
[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ____________________ to ____________________

Commission File Number: 000-55117

VIRGINIA NATIONAL BANKSHARES CORPORATION
(Exact name of registrant as specified in its charter)

Virginia	46-2331578
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
404 People Place, Charlottesville, Virginia	22911
(Address of principal executive offices)	(Zip Code)

(434) 817-8621
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒  Yes              ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

☒  Yes              ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐		Accelerated filer	☐
Non-accelerated filer	☐	(Do not check if a smaller reporting company)	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       ☐  Yes       ☒  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of May 10, 2018:

Class of Stock	Shares Outstanding
Common Stock, Par Value $2.50	2,538,278

VIRGINIA NATIONAL BANKSHARES CORPORATION

FORM 10-Q

TABLE OF CONTENTS

Part I. Financial Information
	Item 1	Financial Statements
	Consolidated Balance Sheets (unaudited)		Page 3
	Consolidated Statements of Income (unaudited)		Page 4
	Consolidated Statements of Comprehensive Income (unaudited)		Page 5
	Consolidated Statements of Changes in Shareholders’ Equity (unaudited)		Page 6
	Consolidated Statements of Cash Flows (unaudited)		Page 7
	Notes to Consolidated Financial Statements (unaudited)		Page 8
	Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	Page 28
	Application of Critical Accounting Policies and Estimates		Page 29
	Financial Condition		Page 29
	Results of Operations		Page 34
	Item 3	Quantitative and Qualitative Disclosures About Market Risk	Page 39
	Item 4	Controls and Procedures	Page 39
Part II. Other Information
	Item 1	Legal Proceedings	Page 39
	Item 1A	Risk Factors	Page 39
	Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	Page 40
	Item 3	Defaults Upon Senior Securities	Page 40
	Item 4	Mine Safety Disclosures	Page 40
	Item 5	Other Information	Page 40
	Item 6	Exhibits	Page 40
Signatures			Page 41

2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

	March 31, 2018			December 31, 2017 *
ASSETS	(Unaudited)
Cash and due from banks	$	6,902		$	11,390
Federal funds sold		-			6,887
Securities:
Available for sale, at fair value		64,930			67,501
Restricted securities, at cost		2,319			2,284
Total securities		67,249			69,785
Loans		524,729			528,784
Allowance for loan losses		(3,955	)		(4,043	)
Loans, net		520,774			524,741
Premises and equipment, net		7,056			7,371
Bank owned life insurance		16,453			16,344
Goodwill		372			372
Other intangible assets, net		553			579
Accrued interest receivable and other assets		6,114			6,417
Total assets	$	625,473		$	643,886
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Demand deposits:
Noninterest-bearing	$	162,720		$	193,081
Interest-bearing		94,369			102,583
Money market and savings deposit accounts		163,187			138,065
Certificates of deposit and other time deposits		104,566			109,233
Total deposits		524,842			542,962
Repurchase agreements and other borrowings		31,482			34,092
Accrued interest payable and other liabilities		2,328			1,727
Total liabilities		558,652			578,781
Shareholders' equity:
Preferred stock, $2.50 par value, 2,000,000 shares authorized, no shares outstanding		-			-
Common stock, $2.50 par value, 10,000,000 shares authorized; 2,417,084 and 2,410,680 issued and outstanding at March 31, 2018 and December 31, 2017, respectively		6,043			6,027
Capital stock dividend distributable		301			-
Capital surplus		26,840			22,038
Retained earnings		35,263			37,923
Accumulated other comprehensive loss		(1,626	)		(883	)
Total shareholders' equity		66,821			65,105
Total liabilities and shareholders' equity	$	625,473		$	643,886

* Derived from audited Consolidated Financial Statements

See Notes to Consolidated Financial Statements

3

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)

	For the three months ended
	March 31, 2018			March 31, 2017
Interest and dividend income:
Loans, including fees	$	5,714		$	4,965
Federal funds sold		35			73
Investment securities:
Taxable		278			206
Tax exempt		85			60
Dividends		28			23
Other		-			3
Total interest and dividend income		6,140			5,330
Interest expense:
Demand and savings deposits		232			110
Certificates and other time deposits		140			156
Federal funds purchased and securities sold under agreements to repurchase		72			10
Total interest expense		444			276
Net interest income		5,696			5,054
Recovery of provision for loan losses		(96	)		(70	)
Net interest income after recovery of provision for loan losses		5,792			5,124
Noninterest income:
Trust income		414			392
Advisory and brokerage income		140			127
Royalty income		518			68
Customer service fees		247			230
Debit/credit card and ATM fees		187			212
Earnings/increase in value of bank owned life insurance		109			105
Fees on mortgage sales		36			17
Gains on sales of securities		-			4
Losses on sales of other assets		(33	)		-
Other		96			94
Total noninterest income		1,714			1,249
Noninterest expense:
Salaries and employee benefits		1,991			1,901
Net occupancy		480			471
Equipment		128			146
Other		1,418			1,307
Total noninterest expense		4,017			3,825
Income before income taxes		3,489			2,548
Provision for income taxes		693			813
Net income	$	2,796		$	1,735
Net income per common share, basic *	$	1.10		$	0.70
Net income per common share, diluted *	$	1.09		$	0.69

* Per share data has been retroactively adjusted to reflect a 5% stock dividend effective April 13, 2018.

See Notes to Consolidated Financial Statements

4

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)

	For the three months ended
	March 31, 2018			March 31, 2017
Net income	$	2,796		$	1,735
Other comprehensive (loss) income
Unrealized (losses) gains on securities, net of tax of ($197) and $139 for the three months ended March 31, 2018 and 2017		(743	)		273
Reclassification adjustment for realized gains on sales of securities, net of tax of $0 and ($1) for the three months ended March 31, 2018 and 2017		-			(3	)
Total other comprehensive (loss) income		(743	)		270
Total comprehensive income	$	2,053		$	2,005

See Notes to Consolidated Financial Statements

5

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017
(Dollars in thousands, except per share data)
(Unaudited)

								Accumulated
								Other
	Common		Capital		Retained			Comprehensive
	Stock *		Surplus *		Earnings			Income (Loss)			Total
Balance, December 31, 2016	$	5,922	$	21,152	$	32,759		$	(779	)	$	59,054
Stock options exercised		33		240		-			-			273
Stock option expense		-		3		-			-			3
Cash dividend declared ($0.13 per share)		-		-		(309	)		-			(309	)
Net income		-		-		1,735			-			1,735
Other comprehensive income		-		-		-			270			270
Balance, March 31, 2017	$	5,955	$	21,395	$	34,185		$	(509	)	$	61,026
Balance, December 31, 2017	$	6,027	$	22,038	$	37,923		$	(883	)		65,105
Stock options exercised		16		128		-			-			144
Stock option expense		-		1		-			-			1
Stock dividend distributable		301		4,673		(4,974	)		-			-
Cash dividends declared ($0.19 per share)		-		-		(482	)		-			(482	)
Net income		-		-		2,796			-			2,796
Other comprehensive loss		-		-		-			(743	)		(743	)
Balance, March 31, 2018	$	6,344	$	26,840	$	35,263		$	(1,626	)	$	66,821

* Common stock and capital surplus as of March 31, 2018 includes the 5% stock dividend distributable effective April 13, 2018.

See Notes to Consolidated Financial Statements

6

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

	For the three months ended
	March 31, 2018			March 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	2,796		$	1,735
Adjustments to reconcile net income to net cash provided by operating activities:
Recovery of provision for loan losses		(96	)		(70	)
Net amortization and accretion of securities		73			99
Net gains on sales and calls of securities		-			(4	)
Net losses on sales of assets		33			-
Earnings on bank owned life insurance		(109	)		(105	)
Amortization of intangible assets		33			36
Depreciation and other amortization		280			299
Stock option/stock grant expense		1			3
Decrease (increase) in accrued interest receivable and other assets		525			(379	)
Increase in accrued interest payable and other liabilities		670			835
Net cash provided by operating activities		4,206			2,449
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available for sale securities		-			(13,166	)
Net increase in restricted investments		(35	)		(34	)
Proceeds from maturities, calls and principal payments of available for sale securities		1,557			1,717
Proceeds from sales of available for sale securities		-			653
Net decrease (increase) in organic loans		2,380			(2,233	)
Net decrease (increase) in purchased loans		1,683			(3,111	)
Cash payment for wealth management book of business		(100	)		(300	)
Purchase of bank premises and equipment		(23	)		(34	)
Net cash provided by (used in) investing activities		5,462			(16,508	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in demand deposits, NOW accounts, and money market accounts		(13,453	)		26,873
Net (decrease) increase in certificates of deposit and other time deposits		(4,667	)		11,127
Net decrease in repurchase agreements		(5,388	)		(6,742	)
Net increase in other short term borrowings		2,778			-
Proceeds from stock options exercised		144			273
Cash dividends paid		(458	)		(308	)
Net cash (used in) provided by financing activities		(21,044	)		31,223
NET DECREASE (INCREASE) IN CASH AND CASH EQUIVALENTS	$	(11,376	)	$	17,164
CASH AND CASH EQUIVALENTS:
Beginning of period	$	18,277		$	38,500
End of period	$	6,901		$	55,664
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for:
Interest	$	427		$	266
Taxes	$	850		$	750
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Unrealized (loss) gain on available for sale securities	$	(940	)	$	408

See Notes to Consolidated Financial Statements

7

VIRGINIA NATIONAL BANKSHARES CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

March 31, 2018

Note 1. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Virginia National Bankshares Corporation (the “Company”), its subsidiary Virginia National Bank (the “Bank”), and the Bank’s subsidiary, VNBTrust, National Association which offers services under the name VNB Wealth Management (“VNBTrust” or “VNB Wealth”). All significant intercompany balances and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included.

The preparation of financial statements in conformity with GAAP and the reporting guidelines prescribed by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses (including impaired loans), other-than-temporary impairment of securities, intangible assets, and fair value measurements. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.

The statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2017. If needed, certain previously reported amounts have been reclassified to conform to current period presentation. No such reclassifications were significant.

Adoption of New Accounting Standards

On January 1, 2018, the Company adopted ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 makes targeted improvements to several areas of U.S. GAAP, including the disclosure of the fair value of financial instruments that are not measured at fair value on a recurring basis. Specifically, the new guidance (i) eliminates the requirements to disclose the methods and significant assumptions used to estimate the fair value and the description of the changes therein, if any, during the period, (ii) requires the use of the exit price notion, prospectively, in calculating the fair values of financial instruments not measured at fair value on a recurring basis, and (iii) eliminates the guidance that allowed the use of the entry price notion to calculate the fair value of certain financial instruments, such as loans and long-term debt. For example, the Company has historically estimated the fair value for loans reported at amortized cost on its balance sheet by examining the average rates per the terms of these loans, and comparing those average rates to the current rates offered by the Company (i.e., the entry price notion). Utilizing the exit price notion requires the Company to estimate fair value of these loans based on the price that would be received to sell these loans in an orderly transaction between market participants at the measurement date. See Note 7 - Fair Value Measurements, for further information regarding the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial statements and resulted in enhancements to the financial instrument disclosures.

During the first quarter of 2018, the Company adopted ASU 2014-09, "Revenue from Contracts with Customers", and all subsequent amendments to the ASU (collectively "ASC 606"), which (i) creates a single framework for recognizing revenue from contracts with customers that fall within its scope and (ii) revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Company's revenue is from interest income, including loans and securities, which are outside the scope of the standard. The services that fall within the scope of the standard are presented within noninterest income on the consolidated statement of income and are recognized as revenue as the Company satisfies its obligations to the customer. The revenue that falls within the scope of ASC 606 is primarily related to service charges on deposit accounts, debit/credit card and ATM fees, asset management fees and sales of other real estate owned, when applicable. ASC 606 did not result in a change to the accounting for any in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

8

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers.” The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is in the early stages of assessing the impact that ASU 2016-02 will have on its consolidated financial statements, including evaluating leases and contracts which are covered and calculating the impact on its assets and liabilities. The Company does not expect the amendment to have a material impact on its net income but does anticipate an increase in assets and liabilities due to the recognition of the required right-of-use asset and corresponding liability for all lease obligations that are currently classified as operating leases, primarily real estate leases for office space, as well as additional disclosure on all our lease obligations.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements. Early in 2017, the Company formed a cross-functional steering committee, including some members of senior management, to provide governance and guidance over the project plan. The steering committee has begun to address the compliance requirements, data requirements and sources, and analysis efforts which will be required to adopt these new requirements. In addition to attending seminars and webinars on this topic with regulators and other experts, the committee is working closely with the Company’s vendor to gather additional loan data which is anticipated to be needed for this calculation. The extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time. Upon adoption, the impact to the allowance for credit losses (currently allowance for loan losses) will have an offsetting one-time cumulative-effect adjustment to retained earnings.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. The Company is currently assessing the impact that ASU 2017-08 will have on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of this update. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. The Company does not expect the adoption of ASU 2017-12 to have a material impact on its consolidated financial statements.

9

In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-03 to have a material impact on its consolidated financial statements.

Note 2. Securities

The amortized cost and fair values of securities available for sale as of March 31, 2018 and December 31, 2017 were as follows (dollars in thousands):

March 31, 2018	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(716	)	$	18,784
Mortgage-backed securities/CMOs		29,356		-		(948	)		28,408
Municipal bonds		18,132		14		(408	)		17,738
Total Securities Available for Sale	$	66,988	$	14	$	(2,072	)	$	64,930
December 31, 2017	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(538	)	$	18,962
Mortgage-backed securities/CMOs		30,450		-		(505	)		29,945
Municipal bonds		18,668		68		(143	)		18,593
Total Debt Securities		68,618		68		(1,186	)		67,500
Marketable equity securities		1		-		-			1
Total Securities Available for Sale	$	68,619	$	68	$	(1,186	)	$	67,501

As of March 31, 2018, there were $61.8 million, or 57 issues of individual securities, in a loss position. These securities have an unrealized loss of $2.1 million and consisted of 25 mortgage-backed/CMOs, 25 municipal bonds, and 7 agency bonds. The following table summarizes all securities with unrealized losses, segregated by length of time in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017 (dollars in thousands):

March 31, 2018
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,346	$	(154	)	$	11,438	$	(562	)	$	18,784	$	(716	)
Mortgage-backed/CMOs		20,385		(600	)		8,023		(348	)		28,408		(948	)
Municipal bonds		14,122		(388	)		496		(20	)		14,618		(408	)
	$	41,853	$	(1,142	)	$	19,957	$	(930	)	$	61,810	$	(2,072	)
December 31, 2017
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,390	$	(110	)	$	11,572	$	(428	)	$	18,962	$	(538	)
Mortgage-backed/CMOs		21,422		(260	)		8,523		(245	)		29,945		(505	)
Municipal bonds		10,389		(132	)		504		(11	)		10,893		(143	)
	$	39,201	$	(502	)	$	20,599	$	(684	)	$	59,800	$	(1,186	)

10

The Company’s securities portfolio is primarily made up of fixed rate bonds, the prices of which move inversely with interest rates. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. At the end of any accounting period, the portfolio may have both unrealized gains and losses. Management does not believe any of the securities in an unrealized loss position are impaired due to credit quality. Accordingly, as of March 31, 2018, management believes the impairments detailed in the table above are temporary, and no impairment loss has been realized in the Company’s consolidated income statement.

An “other-than-temporary impairment” (“OTTI”) is considered to exist if either of the following conditions are met: it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, or the Company does not expect to recover the security’s entire amortized cost basis (even if the Company does not intend to sell). In the event that a security would suffer impairment for a reason that was “other than temporary,” the Company would be expected to write down the security’s value to its new fair value, and the amount of the write down would be included in earnings as a realized loss. As of March 31, 2018, management has concluded that none of its investment securities have an OTTI based upon the information available. Additionally, management has the ability to hold any security with an unrealized loss until maturity or until such time as the value of the security has recovered from its unrealized loss position.

Securities having carrying values of $29.3 million at March 31, 2018 were pledged as collateral to secure public deposits and repurchase agreements. At December 31, 2017, securities having carrying values of $29.0 million were similarly pledged.

For the three months ended March 31, 2018, there were no sales of securities. For the three months ended March 31, 2017, proceeds from the sales of securities amounted to $653 thousand, and gross realized gains on these securities were $4 thousand.

Restricted securities are securities with limited marketability and consist of stock in the Federal Reserve Bank of Richmond (“FRB”), the Federal Home Loan Bank of Atlanta (“FHLB”), and CBB Financial Corporation (“CBBFC”), the holding company for Community Bankers Bank. These restricted securities, totaling $2.3 million as of both March 31, 2018 and December 31, 2017, are carried at cost.

11

Note 3. Loans

The composition of the loan portfolio by loan classification at March 31, 2018 and December 31, 2017 appears below (dollars in thousands).

	March 31,			December 31,
	2018			2017
Commercial
Commercial and industrial - organic	$	44,307		$	45,254
Commercial and industrial - government guaranteed		24,117			22,946
Commercial and industrial - syndicated		12,868			13,165
Total commercial and industrial		81,292			81,365
Real estate construction and land
Residential construction		4,087			3,812
Commercial construction		12,348			13,365
Land and land development		10,131			9,681
Total construction and land		26,566			26,858
Real estate mortgages
1-4 family residential, first lien, investment		40,268			40,313
1-4 family residential, first lien, owner occupied		17,742			16,448
1-4 family residential, junior lien		2,962			2,965
Home equity lines of credit, first lien		8,250			9,238
Home equity lines of credit, junior lien		13,181			13,226
Farm		10,336			10,445
Multifamily		32,126			33,356
Commercial owner occupied		82,191			80,261
Commercial non-owner occupied		118,834			116,599
Total real estate mortgage		325,890			322,851
Consumer
Consumer revolving credit		20,548			24,030
Consumer all other credit		8,345			9,036
Student loans purchased		62,088			64,644
Total consumer		90,981			97,710
Total loans		524,729			528,784
Less: Allowance for loan losses		(3,955	)		(4,043	)
Net loans	$	520,774		$	524,741

The balances in the table above include unamortized premiums and net deferred loan costs and fees. As of March 31, 2018, and December 31, 2017, unamortized premiums on loans purchased were $2.1 million and $2.0 million, respectively. Net deferred loan costs (fees) totaled $178 thousand and $199 thousand as of March 31, 2018 and December 31, 2017, respectively.

Accounting guidance requires certain disclosures about investments in impaired loans, the allowance for loan losses and interest income recognized on impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts when due according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, expected future cash flows, financial condition of the borrower, and current economic conditions.

12

Following is a breakdown by class of the loans classified as impaired loans as of March 31, 2018 and December 31, 2017. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company’s balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the three months ended March 31, 2018 or the twelve months ended December 31, 2017. Interest income recognized is for the three months ended March 31, 2018 or the twelve months ended December 31, 2017. (Dollars below reported in thousands.)

March 31, 2018			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	39	$	94	$	-	$	40	$	-
1-4 family residential mortgages, first lien, owner occupied		95		134		-		96		-
1-4 family residential mortgages, junior lien		376		378				377		4
Commercial non-owner occupied real estate		961		961		-		965		13
Student loans purchased		1,158		1,158		-		1,108		20
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,629	$	2,725	$	-	$	2,586	$	37
December 31, 2017			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	41	$	94	$	-	$	46	$	-
1-4 family residential mortgages, first lien, owner occupied		99		137		-		107		-
1-4 family residential mortgages, junior lien		379		382				367		17
Commercial non-owner occupied real estate		972		972		-		992		48
Student loans purchased		1,083		1,083		-		959		64
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,574	$	2,668	$	-	$	2,471	$	129

Included in the impaired loans above are non-accrual loans. Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received. The recorded investment in non-accrual loans is shown below by class (dollars in thousands):

	March 31, 2018		December 31, 2017
Land and land development	$	39	$	41
1-4 family residential mortgages, first lien, owner occupied		95		99
1-4 family residential mortgages, junior lien		37		37
Total nonaccrual loans	$	171	$	177

Additionally, Troubled Debt Restructurings (“TDRs”) are considered impaired loans. TDRs occur when the Company agrees to modify the original terms of a loan by granting a concession that it would not otherwise consider due to the deterioration in the financial condition of the borrower. These concessions are done in an attempt to improve the paying capacity of the borrower, and in some cases to avoid foreclosure, and are made with the intent to restore the loan to a performing status once sufficient payment history can be demonstrated. These concessions could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.

Based on regulatory guidance on Student Lending, the Company has classified 67 of its student loans purchased as TDRs for a total of $1.2 million as of March 31, 2018. These borrowers that should have been in repayment have requested and been granted payment extensions or reductions exceeding the maximum lifetime allowable payment forbearance of twelve months (36 months lifetime allowance for military service), as permitted under the regulatory guidance, and are therefore considered restructurings. Student loan borrowers are allowed in-school deferments, plus an automatic six-month grace period post in-school status, before repayment is scheduled to begin, and these deferments do not count toward the maximum allowable forbearance. As all student loans purchased are fully insured, the Company does not expect to experience a loss on these loans and interest continues to accrue on these TDRs during any deferment and forbearance periods.

13

The following provides a summary, by class, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed in non-accrual status, which are considered to be nonperforming (dollars in thousands).

Troubled debt restructurings (TDRs)	March 31, 2018			December 31, 2017
	No. of	Recorded		No. of	Recorded
	Loans	Investment		Loans	Investment
Performing TDRs
1-4 family residential mortgages, junior lien	2	$	338	2	$	342
Commercial non-owner occupied real estate	1		961	1		972
Student loans purchased	67		1,158	64		1,083
Total performing TDRs	70	$	2,457	67	$	2,397
Nonperforming TDRs
Land and land development	1	$	23	1	$	24
Total TDRs	71	$	2,480	68	$	2,421

A summary of loans shown above that were modified under the terms of a TDR during the three months ended March 31, 2018 and 2017 is shown below by class (dollars in thousands). The Post-Modification Recorded Balance reflects the period end balances, inclusive of any interest capitalized to principal, partial principal paydowns, and principal charge-offs since the modification date. Loans modified as TDRs that were fully paid down, charged-off, or foreclosed upon by period end are not reported.

	For three months ended					For three months ended
	March 31, 2018					March 31, 2017
		Pre-		Post-			Pre-		Post-
		Modification		Modification			Modification		Modification
	Number	Recorded		Recorded		Number	Recorded		Recorded
	of Loans	Balance		Balance		of Loans	Balance		Balance
Student loans purchased	3	$	79	$	79	4	$	38	$	38
Total loans modified during the period	3	$	79	$	79	4	$	38	$	38

There were no loans modified as TDRs that subsequently defaulted during the three months ended March 31, 2018 or the twelve months ended December 31, 2017 that were modified as TDRs during the twelve months prior to default.

There were no loans secured by 1-4 family residential property that were in the process of foreclosure at either March 31, 2018 or December 31, 2017.

Note 4. Allowance for Loan Losses

The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s quarterly evaluation of the collectability of the loan portfolio, credit concentrations, historical loss experience, specific impaired loans, and economic conditions. To determine the total allowance for loan losses, the Company estimates the reserves needed for each segment of the portfolio, including loans analyzed individually and loans analyzed on a pooled basis. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows.

14

For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Within these segments, the Company has sub-segmented its portfolio by classes within the segments, based on the associated risks within these classes.

Loan Classes by Segments

Commercial loan segment:

     Commercial and industrial - organic

Commercial and industrial - government guaranteed

Commercial and industrial - syndicated

Real estate construction and land loan segment:

Residential construction

Commercial construction

Land and land development

Real estate mortgage loan segment:

1-4 family residential, first lien, investment

1-4 family residential, first lien, owner occupied

1-4 family residential, junior lien

Home equity lines of credit, first lien

Home equity lines of credit, junior lien

Farm

Multifamily

Commercial owner occupied

Commercial non-owner occupied

Consumer loan segment:

Consumer revolving credit

Consumer all other credit

Student loans purchased

Management utilizes a loss migration model for determining the quantitative risk assigned to unimpaired loans in order to capture historical loss information at the loan level, track loss migration through risk grade deterioration, and increase efficiencies related to performing the calculations. The quantitative risk factor for each loan class primarily utilizes a migration analysis loss method based on loss history for the prior twelve quarters.

The migration analysis loss method is used for all loan classes except for the following:

● Student loans purchased are fully insured for loss by surety bonds that the Company purchased at the same time that each package of student loans was acquired, and the Company has not experienced any losses in this class to date. In addition to the insurance, the Company holds deposit reserve accounts to offset any losses resulting from the breach of any representations or warranties by the sellers. Qualitative factors are applied, and the calculated reserve is net of any deposit reserve accounts.
 

● Prior to the quarter ended September 30, 2016, there was not an established loss history in the commercial and industrial syndicated loans. The S&P credit and recovery ratings on the credit facilities were utilized to calculate a three-year weighted average historical default rate. During the third quarter of 2016, there was a small loss in the commercial and industrial syndicated loans; therefore, the Company utilized a combination of the migration analysis loss method and the S&P credit and recovery ratings.
 

● Commercial and industrial government guaranteed loans require no reserve as these are 100% guaranteed by either the Small Business Administration (“SBA”) or the United States Department of Agriculture (“USDA”).

Furthermore, a nominal loss reserve is applied to loans rated “Good” in an abundance of caution.

Under the migration analysis method, average loss rates are calculated at the risk grade and class levels by dividing the twelve-quarter average net charge-off amount by the twelve-quarter average loan balances. Qualitative factors are combined with these quantitative factors to arrive at the overall general allowances.

The Company’s internal creditworthiness grading system is based on experiences with similarly graded loans. The Company performs regular credit reviews of the loan portfolio to review the credit quality and adherence to its underwriting standards. Additionally, external reviews of a portion of the credits are conducted on a semi-annual basis.

15

Loans that trend upward on the risk ratings scale, toward more positive risk ratings, generally exhibit lower risk factor characteristics. Conversely, loans that migrate toward more negative ratings generally will result in a higher risk factor being applied to those related loan balances.

Risk Ratings and Historical Loss Factor Assigned

Excellent

A 0% historical loss factor applied, as these loans are secured by cash or fully guaranteed by a U.S. government agency and represent a minimal risk. The Company has never experienced a loss within this category.

Good

A 0% historical loss factor applied, as these loans represent a low risk and are secured by marketable collateral within margin. The Company has never experienced a loss within this category.

Pass

A historical loss factor for loans rated “Pass” is applied to current balances of like-rated loans, pooled by class. Loans with the following risk ratings are pooled by class and considered together as “Pass”:

Satisfactory – modest risk loans where the borrower has strong and liquid financial statements and more than adequate cash flow
Average – average risk loans where the borrower has reasonable debt service capacity
Marginal – acceptable risk loans where the borrower has acceptable financial statements but is leveraged

Watch

These loans have an acceptable risk but require more attention than normal servicing. A historical loss factor for loans rated “Watch” is applied to current balances of like-rated loans pooled by class.

Special Mention

These potential problem loans are currently protected but are potentially weak. A historical loss factor for loans rated “Special Mention” is applied to current balances of like-rated loans pooled by class.

Substandard

These problem loans are inadequately protected by the sound worth and paying capacity of the borrower and/or the value of any collateral pledged. These loans may be considered impaired and evaluated on an individual basis. Otherwise, a historical loss factor for loans rated “Substandard” is applied to current balances of all other “Substandard” loans pooled by class.

Doubtful

Loans with this rating have significant deterioration in the sound worth and paying capacity of the borrower and/or the value of any collateral pledged, making collection or liquidation of the loan in full highly questionable. These loans would be considered impaired and evaluated on an individual basis.

16

The following represents the loan portfolio designated by the internal risk ratings assigned to each credit as of March 31, 2018 and December 31, 2017 (dollars in thousands). There were no loans rated “Doubtful” as of either period.

March 31, 2018	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	2,908	$	24,434	$	15,819	$	378	$	228	$	540	$	44,307
Commercial and industrial - government guaranteed		24,117		-		-		-		-		-		24,117
Commercial and industrial - syndicated		-		-		10,300		-		-		2,568		12,868
Real estate construction
Residential construction		-		-		4,087		-		-		-		4,087
Commercial construction		-		-		12,348		-		-		-		12,348
Land and land development		-		-		9,306		296		-		529		10,131
Real estate mortgages
1-4 family residential, first lien, investment		-		-		37,978		1,861		-		429		40,268
1-4 family residential, first lien, owner occupied		-		-		17,317		221		-		204		17,742
1-4 family residential, junior lien		-		-		2,492		261		39		170		2,962
Home equity lines of credit, first lien		-		-		8,111		139		-		-		8,250
Home equity lines of credit, junior lien		-		-		13,070		-		-		111		13,181
Farm		-		-		8,967		-		-		1,369		10,336
Multifamily		-		-		32,126		-		-		-		32,126
Commercial owner occupied		-		-		76,780		5,411		-		-		82,191
Commercial non-owner occupied		-		-		116,705		1,109		-		1,020		118,834
Consumer
Consumer revolving credit		5		20,004		539		-		-		-		20,548
Consumer all other credit		226		7,480		606		1		-		32		8,345
Student loans purchased		-		-		60,930		1,158		-		-		62,088
Total Loans	$	27,256	$	51,918	$	427,481	$	10,835	$	267	$	6,972	$	524,729
December 31, 2017	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	3,000	$	23,937	$	17,324	$	13	$	269	$	711	$	45,254
Commercial and industrial - government guaranteed		22,946		-		-		-		-		-		22,946
Commercial and industrial - syndicated		-		-		10,590		-		-		2,575		13,165
Real estate construction
Residential construction		-		-		3,812		-		-		-		3,812
Commercial construction		-		-		13,365		-		-		-		13,365
Land and land development		-		-		9,137		3		-		541		9,681
Real estate mortgages
1-4 family residential, first lien, investment		-		-		38,003		1,875		-		435		40,313
1-4 family residential, first lien, owner occupied		-		-		15,465		260		-		723		16,448
1-4 family residential, junior lien		-		-		2,488		265		41		171		2,965
Home equity lines of credit, first lien		-		-		9,098		140		-		-		9,238
Home equity lines of credit, junior lien		-		-		13,115		-		-		111		13,226
Farm		-		-		9,065		-		-		1,380		10,445
Multifamily		-		-		33,356		-		-		-		33,356
Commercial owner occupied		-		669		79,137		455		-		-		80,261
Commercial non-owner occupied		-		-		114,610		972		-		1,017		116,599
Consumer
Consumer revolving credit		6		22,977		1,045		1		1		-		24,030
Consumer all other credit		294		8,006		701		2		-		33		9,036
Student loans purchased		-		-		63,561		1,083		-		-		64,644
Total Loans	$	26,246	$	55,589	$	433,872	$	5,069	$	311	$	7,697	$	528,784

17

In addition, the adequacy of the Company’s allowance for loan losses is evaluated through reference to eight qualitative factors, listed below and ranked in order of importance:

1)	Changes in national and local economic conditions, including the condition of various market segments
2)	Changes in the value of underlying collateral
3)	Changes in volume of classified assets, measured as a percentage of capital
4)	Changes in volume of delinquent loans
5)	The existence and effect of any concentrations of credit and changes in the level of such concentrations
6)	Changes in lending policies and procedures, including underwriting standards
7)	Changes in the experience, ability and depth of lending management and staff, and
8)	Changes in the level of policy exceptions

It has been the Company’s experience that the first five factors drive losses to a much greater extent than the last three factors; therefore, the first five factors are weighted more heavily. Qualitative factors are not assessed against loans rated “Excellent” or “Good.”

For each segment and class of loans, management must exercise significant judgment to determine the estimation method that fits the credit risk characteristics of its various segments. Although this evaluation is inherently subjective, qualified management utilizes its significant knowledge and experience related to both the Company’s market and the history of the Company’s loan losses.

Impaired loans are individually evaluated and, if deemed appropriate, a specific allocation is made for these loans. In reviewing the loans classified as impaired loans totaling $2.6 million at March 31, 2018, there was no specific valuation allowance on any of these loans after consideration was given for each borrowing as to the fair value of the collateral on the loan or the present value of expected future cash flows from the borrower.

18

A summary of the transactions in the Allowance for Loan Losses by loan portfolio segment for the three months ended March 31, 2018 and the year ended December 31, 2017 appears below (dollars in thousands):

Allowance for Loan Losses Rollforward by Portfolio Segment As of and for the period ended March 31, 2018
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2018	$	885		$	206	$	2,730		$	222		$	4,043
Charge-offs		-			-		-			(1	)		(1	)
Recoveries		5			-		-			4			9
Provision for (recovery of) loan losses		(28	)		4		(60	)		(12	)		(96	)
Ending Balance	$	862		$	210	$	2,670		$	213		$	3,955
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		862			210		2,670			213			3,955
Loans:
Individually evaluated for impairment	$	-		$	39	$	1,432		$	1,158		$	2,629
Collectively evaluated for impairment		81,292			26,527		324,458			89,823			522,100
Ending Balance	$	81,292		$	26,566	$	325,890		$	90,981		$	524,729
As of and for the year ended December 31, 2017
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2017	$	824		$	127	$	2,506		$	231		$	3,688
Charge-offs		(111	)		-		-			-			(111	)
Recoveries		31			-		2			15			48
Provision for (recovery of) loan losses		141			79		222			(24	)		418
Ending Balance	$	885		$	206	$	2,730		$	222		$	4,043
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		885			206		2,730			222			4,043
Loans:
Individually evaluated for impairment	$	-		$	41	$	1,450		$	1,083		$	2,574
Collectively evaluated for impairment		81,365			26,817		321,401			96,627			526,210
Ending Balance	$	81,365		$	26,858	$	322,851		$	97,710		$	528,784

As previously mentioned, one of the major factors that the Company uses in evaluating the adequacy of its allowance for loan losses is changes in the volume of delinquent loans. Management monitors payment activity on a regular basis. For all classes of loans, the Company considers the entire balance of the loan to be contractually delinquent if the minimum payment is not received by the due date. Interest and fees continue to accrue on past due loans until they are changed to non-accrual status.

19

The following tables show the aging of past due loans as of March 31, 2018 and December 31, 2017. Also included are loans that are 90 or more days past due but still accruing, because they are well secured and in the process of collection. (Dollars below reported in thousands.)

Past Due Aging as of March 31, 2018	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	155	$	-	$	-	$	155	$	44,152	$	44,307	$	-
Commercial and industrial - government guaranteed		-		-		-		-		24,117		24,117		-
Commercial and industrial - syndicated		-		-		-		-		12,868		12,868		-
Real estate construction and land
Residential construction		-		-		-		-		4,087		4,087		-
Commercial construction		-		-		-		-		12,348		12,348		-
Land and land development		-		-		-		-		10,131		10,131		-
Real estate mortgages
1-4 family residential, first lien, investment		-		-		-		-		40,268		40,268		-
1-4 family residential, first lien, owner occupied		-		53		-		53		17,689		17,742		-
1-4 family residential, junior lien		37		-		-		37		2,925		2,962		-
Home equity lines of credit, first lien		-		-		-		-		8,250		8,250		-
Home equity lines of credit, junior lien		-		-		-		-		13,181		13,181		-
Farm		-		-		-		-		10,336		10,336		-
Multifamily		-		-		-		-		32,126		32,126		-
Commercial owner occupied		-		-		-		-		82,191		82,191		-
Commercial non-owner occupied		-		-		-		-		118,834		118,834		-
Consumer loans
Consumer revolving credit		-		-		-		-		20,548		20,548		-
Consumer all other credit		45		-		-		45		8,300		8,345		-
Student loans purchased		583		386		377		1,346		60,742		62,088		377
Total Loans	$	820	$	439	$	377	$	1,636	$	523,093	$	524,729	$	377
Past Due Aging as of December 31, 2017	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	-	$	-	$	-	$	-	$	45,254	$	45,254	$	-
Commercial and industrial - government guaranteed		-		-		-		-		22,946		22,946		-
Commercial and industrial - syndicated		-		-		-		-		13,165		13,165		-
Real estate construction and land
Residential construction		-		-		-		-		3,812		3,812		-
Commercial construction		-		-		-		-		13,365		13,365		-
Land and land development		20		-		-		20		9,661		9,681		-
Real estate mortgages
1-4 family residential, first lien, investment		118		-		-		118		40,195		40,313		-
1-4 family residential, first lien, owner occupied		128		-		18		146		16,302		16,448		18
1-4 family residential, junior lien		-		-		-		-		2,965		2,965		-
Home equity lines of credit, first lien		100		-		-		100		9,138		9,238		-
Home equity lines of credit, junior lien		-		-		-		-		13,226		13,226		-
Farm		-		-		-		-		10,445		10,445		-
Multifamily		-		-		-		-		33,356		33,356		-
Commercial owner occupied		11		-		-		11		80,250		80,261		-
Commercial non-owner occupied		79		91		-		170		116,429		116,599		-
Consumer loans
Consumer revolving credit		1		-		-		1		24,029		24,030		-
Consumer all other credit		71		-		-		71		8,965		9,036		-
Student loans purchased		997		160		271		1,428		63,216		64,644		271
Total Loans	$	1,525	$	251	$	289	$	2,065	$	526,719	$	528,784	$	289

20

Note 5. Net Income Per Share

On March 16, 2018, the Board of Directors approved a stock dividend of five percent (5%) on the outstanding shares of common stock of the Company (or .05 share for each share outstanding) to be issued on April 13, 2018 to all shareholders of record as of the close of business on April 3, 2018. Shareholders received cash in lieu of any fractional shares that they otherwise would have been entitled to receive in connection with the stock dividend. The price paid for fractional shares was based on the volume-weighted average price of a share of common stock for the most recent three (3) days prior to the record date during which a trade of the Company’s stock occurred.

For the following table, share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018. The table shows the weighted average number of shares used in computing net income per common share and the effect on the weighted average number of shares of diluted potential common stock for the three months ended March 31, 2018 and 2017. Potential dilutive common stock equivalents have no effect on net income available to common shareholders. (Dollars below reported in thousands except per share data.)

Three Months Ended	March 31, 2018					March 31, 2017
			Weighted	Per				Weighted	Per
			Average	Share				Average	Share
	Net Income		Shares	Amount		Net Income		Shares	Amount
Basic net income per share	$	2,796	2,534,799	$	1.10	$	1,735	2,494,588	$	0.70
Effect of dilutive stock options		-	20,181		-		-	20,102		-
Diluted net income per share	$	2,796	2,554,980	$	1.09	$	1,735	2,514,690	$	0.69

For the three-month period ended March 31, 2018, there were no shares considered anti-dilutive and excluded from this calculation. For the three-month period ended March 31, 2017, option shares totaling 2,100, as adjusted, were considered anti-dilutive and were excluded from this calculation.

Note 6. Stock Incentive Plans

At the Annual Shareholders Meeting on May 21, 2014, shareholders approved the Virginia National Bankshares Corporation 2014 Stock Incentive Plan (“2014 Plan”). The 2014 Plan makes available up to 250,000 shares of the Company’s common stock to be issued to plan participants. Similar to the Company’s 2003 Stock Incentive Plan (“2003 Plan”) and 2005 Stock Incentive Plan (“2005 Plan”), the 2014 Plan provides for granting of both incentive and nonqualified stock options, as well as restricted stock and other stock based awards. No new grants will be issued under the 2003 Plan or the 2005 Plan as these plans have expired.

For all of the Company’s stock incentive plans (the “Plans”), the option price of incentive stock options will not be less than the fair value of the stock at the time an option is granted. Nonqualified stock options may be granted at prices established by the Board of Directors, including prices less than the fair value on the date of grant. Outstanding stock options generally expire in ten years from the grant date. Stock options generally vest by the fourth or fifth anniversary of the date of the grant.

21

A summary of the shares issued and available under each of the Plans is shown below as of March 31, 2018. Share data and exercise price range per share have been adjusted to reflect the 5% stock dividend effective April 13, 2018. Although the 2003 Plan and 2005 Plan have expired and no new grants will be issued under these plans, there were options issued before the plans expired which are still outstanding as shown below.

	2003 Plan			2005 Plan			2014 Plan
Aggregate shares issuable		134,787			241,500			262,500
Options issued, net of forfeited and expired options		(113,457	)		(70,884	)		(2,100	)
Cancelled due to Plan expiration		(21,330	)		(170,616	)		-
Remaining available for grant		-			-			260,400
Grants issued and outstanding:
Total vested and unvested shares		16,348			21,478			1,575
Fully vested shares		16,348			21,478			-
Exercise price range	$	17.39 to		$	11.18 to		$	28.76 to
	$	17.39		$	22.15		$	28.76

The Company accounts for all of its stock incentive plans under recognition and measurement accounting principles which require that the compensation cost relating to stock-based payment transactions be recognized in the financial statements. Stock-based compensation arrangements include stock options and restricted stock. All stock-based payments to employees are required to be valued at a fair value on the date of grant and expensed based on that fair value over the applicable vesting period. For the three months ended March 31, 2018 and 2017, the Company recognized $1 thousand and $3 thousand, respectively, in compensation expense for stock options. As of March 31, 2018, there was $8 thousand in unamortized compensation expense remaining to be recognized in future reporting periods through 2021.

Stock Options

Changes in the stock options outstanding related to all of the Plans are summarized below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018. (Dollars in thousands except per share data):

	March 31, 2018
			Weighted Average		Aggregate
	Number of Options		Exercise Price		Intrinsic Value
Outstanding at January 1, 2018	46,121		$	19.96
Exercised	(6,720	)		21.50	$	111
Outstanding at March 31, 2018	39,401		$	19.69	$	844
Options exercisable at March 31, 2018	37,826		$	19.32	$	824

22

The fair value of any grant is estimated at the grant date using the Black-Scholes pricing model. There were no stock option grants during the first three months of 2018. During the twelve months of 2017, a stock option grant of 2,100 shares, as adjusted, was issued.

Summary information pertaining to options outstanding at March 31, 2018 is shown below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018.

	Options Outstanding				Options Exercisable
		Weighted-	Weighted-			Weighted-
	Number of	Average	Average		Number of	Average
	Options	Remaining	Exercise		Options	Exercise
Exercise Price	Outstanding	Contractual Life	Price		Exercisable	Price
$11.18 to $20.00	18,766	1.3 Years	$	16.97	18,766	$	16.97
$20.01 to $28.76	20,635	1.1 Years		22.17	19,060		21.63
Total	39,401	1.2 Years	$	19.69	37,826	$	19.32

Restricted Stock

There were no restricted stock grants outstanding throughout 2017 or as of March 31, 2018. No restricted stock grants were awarded during 2017 or the first three months of 2018.

Note 7. Fair Value Measurements

Determination of Fair Value

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. This codification clarifies that the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market

23

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

The following tables present the balances measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 (dollars in thousands):

			Fair Value Measurements at March 31, 2018 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,784	$	-	$	18,784	$	-
Mortgage-backed securities/CMOs		28,408		-		28,408		-
Municipal bonds		17,738		-		17,738		-
Total securities available for sale	$	64,930	$	-	$	64,930	$	-
			Fair Value Measurements at December 31, 2017 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,962	$	-	$	18,962	$	-
Mortgage-backed securities/CMOs		29,945		-		29,945		-
Municipal bonds		18,593		-		18,593		-
Marketable equity securities		1		-		1		-
Total securities available for sale	$	67,501	$	-	$	67,501	$	-

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write downs of individual assets. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3.

The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).

24

Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income. The Company had impaired loans of $2.6 million as of March 31, 2018 and December 31, 2017. None of these impaired loans required a valuation allowance after consideration was given for each borrowing as to the fair value of the collateral on the loan or the present value of expected future cash flows from the customer.

Other Real Estate Owned

Other real estate owned (“OREO”) is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Company. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Loan Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the Consolidated Statements of Income. As of March 31, 2018 and December 31, 2017, the Company had no OREO property.

ASC 825, “Financial Instruments,” requires disclosures about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

25

The carrying values and estimated fair values of the Company's financial instruments as of March 31, 2018 and December 31, 2017 are as follows (dollars in thousands):

			Fair Value Measurement at March 31, 2018 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	6,902	$	6,902	$	-	$	-	$	6,902
Available for sale securities		64,930		-		64,930		-		64,930
Loans, net		520,774		-		-		512,053		512,053
Bank owned life insurance		16,453		-		16,453		-		16,453
Accrued interest receivable		1,932		-		374		1,558		1,932
Liabilities
Demand deposits and interest-bearing transaction, money market, and savings accounts	$	420,276	$	-	$	420,276	$	-	$	420,276
Certificates of deposit		104,566		-		104,474		-		104,474
Repurchase agreements and other borrowings		31,482		-		31,482		-		31,482
Accrued interest payable		127		-		127		-		127
			Fair Value Measurement at December 31, 2017 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	18,277	$	18,277	$	-	$	-	$	18,277
Available for sale securities		67,501		-		67,501		-		67,501
Loans, net		524,741		-		-		517,339		517,339
Bank owned life insurance		16,344		-		16,344		-		16,344
Accrued interest receivable		2,012		-		363		1,649		2,012
Liabilities
Demand deposits and interest-bearing transaction and money market accounts	$	433,729	$	-	$	433,729	$	-	$	433,729
Certificates of deposit		109,233		-		108,936		-		108,936
Repurchase agreements and other borrowings		34,092		-		34,092		-		34,092
Accrued interest payable		110		-		110		-		110

In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion. The Company has historically estimated the fair value for loans reported at amortized cost on its balance sheet by examining the average rates per the terms of these loans, and comparing those average rates to the current rates offered by the Company (i.e., the entry price notion). Utilizing the exit price notion requires the Company to estimate fair value of these loans based on the price that would be received to sell these loans in an orderly transaction between market participants at the measurement date.

26

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. Consequently, the fair values of the Company’s financial instruments will fluctuate when interest rate levels change, and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk; however, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

Note 8. Other Comprehensive Income

A component of the Company’s other comprehensive income, in addition to net income from operations, is the recognition of the unrealized gains and losses on available for sale securities, net of income taxes. Reclassifications of realized gains and losses on available for sale securities are reported in the income statement as “Gains (losses) on sales and calls of securities” with the corresponding income tax effect reflected as a component of income tax expense. Amounts reclassified out of accumulated other comprehensive income are presented below for the three months ended March 31, 2018 and 2017 (dollars in thousands):

	Three Months Ended
	March 31, 2018		March 31, 2017
Available for sale securities
Realized gains on sales of securities	$	-	$	4
Tax effect		-		(1	)
Realized gains, net of tax	$	-	$	3

Note 9. Segment Reporting

Virginia National Bankshares Corporation has two reportable segments, the Bank and VNB Wealth.

The Company’s commercial banking segment involves making loans and generating deposits from individuals, businesses and charitable organizations. Loan fee income, service charges from deposit accounts, and other non-interest-related fees, such as fees for debit cards and ATM usage and fees for treasury management services, generate additional income for this segment.

The VNB Wealth segment includes (a) trust income from the investment management, wealth advisory and trust and estate services offered by VNBTrust, comprised of both management fees and performance fees, (b) advisory and brokerage income from investment advisory, retail brokerage, annuity and insurance services offered under the name of VNB Investment Services and (c) royalty income from the sale of Swift Run Capital Management, LLC in 2013. More information on royalty income and the related sale can be found under Summary of Significant Accounting Policies in Note 1 of the notes to consolidated financial statements, which is found in Item 8. Financial Statements and Supplementary Data, in the Company’s Form 10-K Report for December 31, 2017 (the “Company’s 2017 Form 10-K”).

A management fee for administrative and technology support services provided by the Bank is charged to VNB Wealth. For both the three months ended March 31, 2018 and 2017, management fees of $25 thousand were charged to VNB Wealth and eliminated in consolidated totals.

The Company is in the process of changing the structure of its VNB Wealth lines of business. The Company intends to form a registered investment adviser (the “RIA”) to offer investment advisory and management services to clients through separately managed accounts and through one or more private investment fund(s). The Company believes the formation of the RIA will allow the Company to offer its investment strategy to a wider range of clients. The Company also plans to merge VNBTrust into the Bank. Following that merger, the Bank will continue to offer trust and estate administration, investment management and other fiduciary services, as well as VNB Investment Services. The Company expects these changes to occur later in 2018, subject to regulatory approvals.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies provided earlier in this report. Each reportable segment is a strategic business unit that offers different products and services. They are managed separately, because each segment appeals to different markets and, accordingly, require different technology and marketing strategies.

27

Segment information for the three months ended March 31, 2018 and 2017 is shown in the following tables (dollars in thousands). The VNB Wealth total assets as shown in the following tables represent the assets of VNB Wealth and should not be confused with client assets under management.

Three months ended March 31, 2018	Bank			VNB Wealth		Consolidated
Net interest income	$	5,662		$	34	$	5,696
Recovery of provision for loan losses		(96	)		-		(96	)
Noninterest income		642			1,072		1,714
Noninterest expense		3,491			526		4,017
Income before income taxes		2,909			580		3,489
Provision for income taxes		571			122		693
Net income	$	2,338		$	458	$	2,796
Total assets	$	615,143		$	10,330	$	625,473
Three months ended March 31, 2017	Bank			VNB Wealth		Consolidated
Net interest income	$	5,037		$	17	$	5,054
Recovery of provision for loan losses		(70	)		-		(70	)
Noninterest income		662			587		1,249
Noninterest expense		3,301			524		3,825
Income before income taxes		2,468			80		2,548
Provision for income taxes		785			28		813
Net income	$	1,683		$	52	$	1,735
Total assets	$	629,317		$	9,491	$	638,808

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with Virginia National Bankshares Corporation’s consolidated financial statements, and notes thereto, for the year ended December 31, 2017, included in the Company’s 2017 Form 10-K. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results for the year ending December 31, 2018 or any future period.

FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD AFFECT FUTURE RESULTS

Certain statements contained or incorporated by reference in this quarterly report on Form 10-Q, including but not limited to, statements concerning future results of operations or financial position, borrowing capacity and future liquidity, future investment results, future credit exposure, future loan losses and plans and objectives for future operations, change in laws and regulations applicable to the Company and its subsidiaries, adequacy of funding sources, actuarial expected benefit payment, valuation of foreclosed assets, regulatory requirements, economic environment and other statements contained herein regarding matters that are not historical facts, are “forward-looking statements” as defined in the Securities Exchange Act of 1934. Such statements are often characterized by use of qualified words such as “expect,” “believe,” “estimate,” “project,” “anticipate,” “intend,” “will,” “should” or words of similar meaning or other statements concerning the opinions or judgment of the Company and its management about future events. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside our control. Any forward-looking statements made by the Company speak only as of the date on which such statements are made. Our actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements. The Company makes no commitment to update or revise forward-looking statements in order to reflect new information or subsequent events or changes in expectations.

28

Factors that could cause our actual results to differ materially from those in the forward-looking statements include, but are not limited to, the following: inflation, interest rates, market and monetary fluctuations; geopolitical developments including acts of war and terrorism and their impact on economic conditions; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes, particularly declines, in economic and business conditions, both generally and in the local markets in which the Company operates; the financial condition of the Company’s borrowers; competitive pressures on loan and deposit pricing and demand; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors’ products and services for the Company’s products and services; the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities and insurance); changes in accounting principles, policies and guidelines; the ability to retain key personnel; incorrect assumptions regarding the allowance for loan losses; risks and assumptions associated with mergers and acquisitions and other expansion activities; other risks and uncertainties described from time to time in press releases and other public filings; and the Company’s performance in managing the risks involved in any of the foregoing. The foregoing list of important factors is not exclusive, and the Company will not update any forward-looking statement, whether written or oral, that may be made from time to time.

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The accounting and reporting policies followed by the Company conform, in all material respects, to GAAP and to general practices within the financial services industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. While the Company bases estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

The Company considers accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain, and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s consolidated financial statements. The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of financial condition and results of operations.

For additional information regarding critical accounting policies, refer to the Application of Critical Accounting Policies and Critical Accounting Estimates section under Item 7 in the Company’s 2017 Form 10-K. There have been no significant changes in the Company’s application of critical accounting policies since December 31, 2017.

FINANCIAL CONDITION

Total assets

The total assets of the Company as of March 31, 2018 were $625.5 million. This is an $18.4 million decrease from the $643.9 million total assets reported at December 31, 2017 and a $13.3 million decrease from the $638.8 million reported at March 31, 2017. An $18.1 million decline in funding from deposits was the major reason for the contraction in assets since the end of 2017.

Federal funds sold

The Company had no overnight federal funds sold at March 31, 2018, compared to $6.9 million and $45.5 million as of December 31, 2017 and March 31, 2017, respectively. Any excess funds are sold on a daily basis in the federal funds market. The Company intends to maintain sufficient liquidity at all times to meet its funding commitments.

The Company continues to participate in the Federal Reserve Bank of Richmond’s Excess Balance Account (“EBA”). The EBA is a limited-purpose account at the Federal Reserve Bank for the maintenance of excess cash balances held by financial institutions. The EBA eliminates the potential of concentration risk that comes with depositing excess balances with one or multiple correspondent banks.

Securities

The Company’s investment securities portfolio as of March 31, 2018 totaled $67.3 million, a decrease of $2.5 million compared with the $69.8 million reported at December 31, 2017 and a decrease of $2.2 million from the $69.5 million reported at March 31, 2017. Management proactively manages the mix of earning assets and cost of funds to maximize the earning capacity of the Company. At March 31, 2018 and December 31, 2017, the investment securities holdings represented 10.8% of the Company’s total assets.

The Company’s investment securities portfolio included restricted securities totaling $2.3 million as of March 31, 2018 and December 31, 2017 and $1.7 million as of March 31, 2017. These securities represent stock in the Federal Reserve Bank of Richmond (“FRB-R”), the Federal Home Loan Bank of Atlanta (“FHLB-A”), and CBB Financial Corporation (“CBBFC”), the holding company for Community Bankers Bank. The level of FRB-R and FHLB-A stock that the Company is required to hold is determined in accordance with membership guidelines provided by the Federal Reserve Bank Board of Governors or the Federal Home Loan Bank of Atlanta. The increase compared to March 31, 2017 was required by FHLB-A as a result of the Company’s short-term borrowing initiated during the third quarter of 2017. Stock ownership in the bank holding company for Community Bankers’ Bank provides the Bank with several benefits that are not available to non-shareholder correspondent banks. None of these restricted securities are traded on the open market and can only be redeemed by the respective issuer.

29

At March 31, 2018, the unrestricted securities portfolio totaled $64.9 million. The following table summarizes the Company's available for sale securities by type as of March 31, 2018, December 31, 2017, and March 31, 2017 (dollars in thousands):

	March 31, 2018			December 31, 2017			March 31, 2017
			Percent			Percent			Percent
	Balance		of Total	Balance		of Total	Balance		of Total
U.S. Government agencies	$	18,784	28.9%	$	18,962	28.1%	$	16,610	24.5%
Corporate bonds		-	0.0%		-	0.0%		2,018	2.9%
Mortgage-backed securities/CMOs		28,408	43.8%		29,945	44.4%		34,537	51.0%
Municipal bonds		17,738	27.3%		18,593	27.5%		14,606	21.6%
Marketable equity securities		-	0.0%		1	0.0%		-	0.0%
Total available for sale securities	$	64,930	100.0%	$	67,501	100.0%	$	67,771	100.0%

The securities are held primarily for earnings, liquidity, and asset/liability management purposes and reviewed quarterly for possible other-than-temporary impairments. During this review, management analyzes the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer, and the Company’s intent and ability to hold the security to recovery or maturity. These factors are analyzed for each individual security.

Loan portfolio

A management objective is to grow loan balances while maintaining the asset quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of, and the designation of lending limits for, each borrower. The portfolio strategies include seeking industry, loan size, and loan type diversification in order to minimize credit exposure and originating loans in markets with which the Company is familiar. The predominant market area for loans includes Charlottesville, Albemarle County, Orange County, Harrisonburg, Winchester, Frederick County and areas in the Commonwealth of Virginia that are within a 75 mile radius of any Virginia National Bank office.

As of March 31, 2018, total loans were $524.7 million, compared to the balance of $528.8 million as of December 31, 2017 and $487.5 million at March 31, 2017. Loans as a percentage of total assets at March 31, 2018 were 83.9%, compared to 76.3% as of March 31, 2017. Loans as a percentage of deposits at March 31, 2018 were 100.0%, compared to 86.6% as of March 31, 2017.

The following table summarizes the Company's loan portfolio by type of loan as of March 31, 2018, December 31, 2017, and March 31, 2017 (dollars in thousands):

	March 31, 2018			December 31, 2017			March 31, 2018
			Percent			Percent			Percent
	Balance		of Total	Balance		of Total	Balance		of Total
Commercial and industrial	$	81,292	15.5%	$	81,365	15.4%	$	73,615	15.1%
Real estate - commercial		233,151	44.4%		230,216	43.5%		217,878	44.7%
Real estate - residential mortgage		92,739	17.7%		92,635	17.5%		90,963	18.7%
Real estate - construction		26,566	5.1%		26,858	5.1%		18,056	3.7%
Consumer loans		90,981	17.3%		97,710	18.5%		86,982	17.8%
Total loans	$	524,729	100.0%	$	528,784	100.0%	$	487,494	100.0%

30

Although loan balances contracted $4.1 million since yearend 2017, gross loans at March 31, 2018 expanded $37.2 million, or 7.6% from the $487.5 million outstanding at March 31, 2017. Over the one-year period, the loan growth was attributable to approximately $24.3 million in net organic loan growth, supplemented by purchases of loans. The purchase of loans is considered a secondary strategy, which allows the Company to supplement organic loan growth and enhance earnings. Purchased loans with balances outstanding of $99.1 million as of March 31, 2018 were comprised of:

● Student loans totaling $62.1 million. The Company purchased two student loan packages in 2015 and a third in the fourth quarter of 2016. A fourth tranche was closed in December 2017 for an additional $15.0 million. Along with the purchase of these four packages of student loans, the Company purchased surety bonds that fully insure this portion of the Company’s consumer portfolio.
 

● Loans guaranteed by a U.S. government agency (“government guaranteed”) totaling $24.1 million, inclusive of premium. During the fourth quarter of 2016, the Company began augmenting the commercial and industrial portfolio with government guaranteed loans which represent the portion of loans that are 100% guaranteed by either the United States Department of Agriculture (“USDA”) or the Small Business Administration (“SBA”); the originating institution holds the unguaranteed portion of the loan and services it. These government guaranteed portion of loans are typically purchased at a premium. In the event of early prepayment, the Company may need to write off any unamortized premium.
 

● Syndicated loans totaling $12.9 million. Syndicated loans represent shared national credits in leveraged lending transactions and are included in the commercial and industrial portfolio. The Company has developed policies to limit overall credit exposure to the syndicated market, as well as limits by industry and amount per borrower.

Management will continue to evaluate loan purchase transactions as needed to supplement organic loan growth, as part of its strategy to strengthen earnings and attain an effective mix of earning assets.

Loan quality

Non-accrual loans remained low and totaled $171 thousand at March 31, 2018, compared to the $177 thousand and $160 thousand reported at December 31, 2017 and March 31, 2017, respectively. At March 31, 2018, the Company had loans in its portfolio totaling $377 thousand that were ninety or more days past due which were all still accruing interest as the Company deems them to be collectible.

At March 31, 2018 and December 31, 2017, the Company had loans in the amount of $2.6 million classified as impaired loans, of which $2.5 million were Troubled Debt Restructurings (TDRs) that are still accruing interest. At March 31, 2017, the Company had loans in the amount of $2.4 million classified as impaired loans, of which $2.3 million were Troubled Debt Restructurings (TDRs) that are still accruing interest. Based on regulatory guidance on Student Lending, the Company has classified 67 of its purchased student loans as TDRs for a total of $1.2 million as of March 31, 2018. These borrowers that should have been in repayment have requested and been granted payment extensions or reductions exceeding the maximum lifetime allowable payment forbearance of twelve months (36 months lifetime allowance for military service), as permitted under the regulatory guidance, and are therefore considered restructurings. Student loan borrowers are allowed in-school deferments, plus an automatic six-month grace period post in-school status, before repayment is scheduled to begin, and these deferments do not count toward the maximum allowable forbearance. As all student loans purchased are fully insured, the Company does not expect to experience a loss on these loans and interest continues to accrue on these TDRs during any deferment and forbearance periods.

Management identifies potential problem loans through its periodic loan review process and considers potential problem loans as those loans classified as special mention, substandard, or doubtful.

31

Allowance for loan losses

In general, the Company determines the adequacy of its allowance for loan losses by considering the risk classification and delinquency status of loans and other factors. Management may also establish specific allowances for loans which management believes require allowances greater than those allocated according to their risk classification. The purpose of the allowance is to provide for losses inherent in the loan portfolio. Since risks to the loan portfolio include general economic trends as well as conditions affecting individual borrowers, the allowance is an estimate. The Company is committed to determining, on an ongoing basis, the adequacy of its allowance for loan losses. The Company applies historical loss rates to various pools of loans based on risk rating classifications. In addition, the adequacy of the allowance is further evaluated by applying estimates of loss that could be attributable to any one of the following eight qualitative factors:

1)	Changes in national and local economic conditions, including the condition of various market segments
2)	Changes in the value of underlying collateral
3)	Changes in volume of classified assets, measured as a percentage of capital
4)	Changes in volume of delinquent loans
5)	The existence and effect of any concentrations of credit and changes in the level of such concentrations
6)	Changes in lending policies and procedures, including underwriting standards
7)	Changes in the experience, ability and depth of lending management and staff, and
8)	Changes in the level of policy exceptions

As discussed earlier, the Company utilizes a loss migration model. Migration analysis uses loan level attributes to track the movement of loans through various risk classifications in order to estimate the percentage of losses likely in the portfolio.

The relationship of the allowance for loan losses to total loans at March 31, 2018, December 31, 2017, and March 31, 2017 appears below (dollars in thousands):

	March 31,		December 31,		March 31,
	2018		2017		2017
Loans held for investment at period-end	$	524,729	$	528,784	$	487,494
Allowance for loan losses	$	3,955	$	4,043	$	3,633
Allowance as a percent of period-end loans		0.75%		0.76%		0.75%

A recovery of provision for loan losses totaling $96 thousand was recorded in the first three months of 2018, while a recovery of $70 thousand was recognized for the first three months of 2017. The following is a summary of the changes in the allowance for loan losses for the three months ended March 31, 2018 and March 31, 2017 (dollars in thousands):

	2018			2017
Allowance for loan losses, January 1	$	4,043		$	3,688
Charge-offs		(1	)		-
Recoveries		9			15
Recovery of provision for loan losses		(96	)		(70	)
Allowance for loan losses, March 31	$	3,955		$	3,633

For additional insight into management’s approach and methodology in estimating the allowance for loan losses, please refer to the earlier discussion of “Allowance for Loan Losses” in Note 4 of the Notes to Consolidated Financial Statements. In addition, Note 4 includes details regarding the rollforward of the allowance by loan portfolio segments. The rollforward tables indicate the activity for loans that are charged-off, amounts received from borrowers as recoveries of previously charged-off loan balances, and the allocation by loan portfolio segment of the provision made during the period. The events that can positively impact the amount of allowance in a given loan segment include any one or all of the following: the recovery of a previously charged-off loan balance; the decline in the amount of classified or delinquent loans in a loan segment from the previous period, which most commonly occurs when these loans are repaid or are foreclosed; or when there are improvements in the ratios used to estimate the probability of loan losses. Improvements to the ratios could include lower historical loss rates, improvements to any of the qualitative factors mentioned above, or reduced loss expectations for individually-classified loans.

Management reviews the Allowance for Loan Losses on a quarterly basis to ensure it is adequate based upon the calculated potential losses inherent in the portfolio. Management believes the allowance for loan losses was adequately provided for as of March 31, 2018.

32

Premises and equipment

The Company’s premises and equipment, net of depreciation, as of March 31, 2018 totaled $7.1 million compared to the $7.4 million and $7.8 million as of December 31, 2017 and March 31, 2017, respectively. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed by the straight-line method based on the estimated useful lives of assets. Expenditures for repairs and maintenance are charged to expense as incurred. The costs of major renewals and betterments are capitalized and depreciated over their estimated useful lives. Upon disposition, assets and related accumulated depreciation are removed from the books, and any resulting gain or loss is charged to income.

As of March 31, 2018, the Company and its subsidiaries occupied six full-service banking facilities in the cities of Charlottesville and Winchester, as well as the counties of Albemarle and Orange in Virginia. The Bank closed the Orange, Virginia office effective April 13, 2018; expanded messenger service will continue to be available to the customers within and surrounding Orange, Virginia.

The multi-story office building at 404 People Place, Charlottesville, Virginia, located in Albemarle County, also serves as the Company’s corporate headquarters and operations center, as well as the principal offices of VNB Wealth.

Both the Arlington Boulevard facility in Charlottesville and the People Place facility also contain office space that is currently under lease to tenants.

Deposits

Depository accounts represent the Company’s primary source of funds and are comprised of demand deposits, interest-bearing checking, money market, and savings accounts as well as time deposits. These deposits have been provided predominantly by individuals, businesses and charitable organizations in the Charlottesville/Albemarle area, the Orange County area, and the Winchester area.

Total deposits as of March 31, 2018 were $524.8 million, down $18.1 million compared to the balances of $543.0 million at December 31, 2017 and down $37.8 million compared to the $562.6 million total as of March 31, 2017.

Deposit accounts
(dollars in thousands)	March 31, 2018			December 31, 2017			March 31, 2017
			% of Total			% of Total			% of Total
	Balance		Deposits	Balance		Deposits	Balance		Deposits
No cost and low cost deposits:
Noninterest demand deposits	$	162,720	31.0%	$	193,081	35.6%	$	182,102	32.4%
Interest checking accounts		94,369	18.0%		102,583	18.9%		98,788	17.5%
Money market and savings deposit accounts		163,187	31.1%		138,065	25.4%		155,608	27.7%
Total noninterest and low cost deposit accounts		420,276	80.1%		433,729	79.9%		436,498	77.6%
Time deposit accounts:
Certificates of deposit		70,791	13.5%		76,688	14.1%		100,372	17.8%
CDARS deposits		33,775	6.4%		32,545	6.0%		25,781	4.6%
Total certificates of deposit and other time deposits		104,566	19.9%		109,233	20.1%		126,153	22.4%
Total deposit account balances	$	524,842	100.0%	$	542,962	100.0%	$	562,651	100.0%

Noninterest-bearing demand deposits on March 31, 2018 were $162.7 million, representing 31.0% of total deposits. Interest-bearing transaction, money market, and savings accounts totaled $257.6 million, and represented 49.1% of total deposits at March 31, 2018. Collectively, noninterest-bearing and interest-bearing transaction and money market accounts represented 80.1% of total deposit accounts at March 31, 2018. These account types are an excellent source of low-cost funding for the Company.

The remaining 19.9% of total deposits consisted of certificates of deposit and other time deposit accounts totaling $104.6 million at March 31, 2018. Included in this deposit total are Certificate of Deposit Account Registry Service CDs, known as CDARS^TM, whereby depositors can obtain FDIC deposit insurance on account balances of up to $50 million. CDARS deposits totaled $33.8 million as of March 31, 2018.

Repurchase agreements and other borrowings

Short-term borrowings, consisting primarily of repurchase agreements, Federal Home Loan Bank (FHLB) Advances, and federal funds purchased, are additional sources of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company's ability to earn a favorable spread on the funds obtained.

33

Repurchase agreements, also referred to as securities sold under agreement to repurchase, are available to non-individual accountholders on an overnight term through the Company’s investment sweep product. Under the agreements to repurchase, invested funds are fully collateralized by security instruments that are pledged on behalf of customers utilizing this product. Total balances in repurchase agreements as of March 31, 2018 were $13.7 million, compared to $19.1 million at December 31, 2017 and fairly level with the balance of $13.0 million as of March 31, 2017.

The Company has a collateral dependent line of credit with the FHLB of Atlanta. As of March 31, 2018 and December 31, 2017, the Company had an outstanding balance of $15.0 million from a FHLB advance. The Company had no outstanding borrowings from the FHLB as of March 31, 2017.

Additional borrowing arrangements maintained by the Bank include formal federal funds lines with four major regional correspondent banks. The Company had an outstanding balance of $2.8 million at March 31, 2018 and no outstanding balances in overnight federal funds purchased as of December 31, 2017 or March 31, 2017.

Shareholders' equity and regulatory capital ratios

The following table displays the changes in shareholders' equity for the Company from December 31, 2017 to March 31, 2018 (dollars in thousands):

Equity, December 31, 2017	$	65,105
Net income		2,796
Other comprehensive loss		(743	)
Cash dividends declared		(482	)
Stock options exercised		144
Equity increase due to expensing of stock options		1
Equity, March 31, 2018	$	66,821

The Basel III regulatory capital rules effective January 1, 2015 required the Company and its subsidiaries to comply with the following new minimum capital ratios: (i) a new common equity Tier 1 capital ratio of 4.50% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6% of risk-weighted assets (increased from the prior requirement of 4.00%); (iii) a total capital ratio of 8.00% of risk-weighted assets (unchanged from the prior requirement); and (iv) a leverage ratio of 4.00% of total assets (unchanged from the prior requirement). These were the initial capital requirements.

Beginning January 1, 2016 a capital conservation buffer requirement began to be phased in over a four-year period, beginning at 0.625% of risk-weighted assets and increasing annually to 2.50% at January 1, 2019. Therefore, for the calendar year 2018, this 1.875% buffer effectively results in the minimum (i) common equity Tier 1 capital ratio of 6.375% of risk-weighted assets; (ii) Tier 1 capital ratio of 7.875% of risk-weighted assets; and (iii) total capital ratio of 9.875% of risk-weighted assets. The minimum leverage ratio remains at 4.00%. For additional information regarding the new capital requirements, refer to the Supervision and Regulation section, under Item 1. Business, found in the Company’s Form 10-K Report for December 31, 2017.

Using the new capital requirements, the Company’s capital ratios remain well above the levels designated by bank regulators as "well capitalized" at March 31, 2018. Under the current risk-based capital guidelines of federal regulatory authorities, the Company’s common equity Tier 1 capital ratio and Tier 1 capital ratio are both at 12.79% of its risk-weighted assets and are well in excess of the minimum capital requirements of 6.50% and 8.00%, respectively. Additionally, the Company has a total capital ratio of 13.53% of its risk-weighted assets and leverage ratio of 10.60% of total assets, which are both well in excess of the minimum 10.00% and 5.00% level designated by bank regulators under “well capitalized” capital guidelines.

RESULTS OF OPERATIONS

Non-GAAP presentations

The Company, in referring to its net income and net interest income, is referring to income computed in accordance with GAAP, unless otherwise noted. Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations also refer to various calculations that are non-GAAP presentations. They include:

● Fully taxable-equivalent (“FTE”) adjustments – Net interest margin and efficiency ratios are presented on an FTE basis, consistent with SEC guidance in Industry Guide 3 which states that tax exempt income may be calculated on a tax equivalent basis. This is a non-GAAP presentation. The FTE basis adjusts for the tax-exempt status of net interest income from certain investments using a federal tax rate of 21% for 2018 and 34% for 2017, where applicable, to increase tax-exempt interest income to a taxable-equivalent basis.
 

● Net interest margin – Net interest margin (FTE) is calculated as net interest income, computed on an FTE basis, expressed as a percentage of average earning assets. The Company believes this measure to be the preferred industry measurement of net interest margin and that it enhances comparability of net interest margin among peers in the industry.

34

● Efficiency ratio – One of the ratios the Company monitors in its evaluation of operations is the efficiency ratio, which measures the cost to produce one dollar of revenue. The Company computes its efficiency ratio (FTE) by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income. A lower ratio is an indicator of increased operational efficiency. This non-GAAP metric is used to assist investors in understanding how management assesses its ability to generate revenues from its non-funding-related expense base, as well as to align presentation of this financial measure with peers in the industry. The Company believes this measure to be the preferred industry measurement of operational efficiency, which is consistent with Federal Deposit Insurance Corporation (“FDIC”) studies.

Net interest income is discussed in Management’s Discussion and Analysis on a GAAP basis, unless noted as “FTE”; and the reconcilement below shows the fully taxable-equivalent adjustment to net interest income to aid the reader in understanding the computations of net interest margin and the efficiency ratio on a non-GAAP basis (dollars in thousands):

Reconcilement of Non-GAAP Measures:	For the three months ended
	March 31, 2018		March 31, 2017
Net interest income	$	5,696	$	5,054
Fully taxable-equivalent adjustment		23		31
Net interest income (FTE)	$	5,719	$	5,085
Efficiency ratio		54.2%		60.7%
Impact of FTE adjustment		-0.2%		-0.3%
Efficiency ratio (FTE)		54.0%		60.4%
Net interest margin		3.83%		3.52%
Fully tax-equivalent adjustment		0.02%		0.02%
Net interest margin (FTE)		3.85%		3.54%

Net income

Net income for the three months ended March 31, 2018 was $2.8 million, a 61.2% increase compared to the $1.7 million reported for the three months ended March 31, 2017. Net income per diluted share was $1.09 for the quarter ended March 31, 2018 compared to $0.69 per diluted share for the same quarter in the prior year. The $1.1 million increase in net income for the first quarter of 2018, when compared to the same period of 2017, was driven by increases in net interest income of $642 thousand, noninterest income of $465 thousand, and recovery of loan losses of $26 thousand, along with decreases in the provision for income taxes of $120 thousand. Partially offsetting this improvement was an increase of $192 thousand in noninterest expenses.

Net interest income

Net interest income for the three months ended March 31, 2018 was $5.7 million, a 12.7% increase compared to net interest income of $5.1 million for the three months ended March 31, 2017. Net interest income was positively impacted by an increase in average earning assets of $20.1 million. Most of this growth was in higher yielding loans and resulted in average loans for the first quarter of 2018 being $43.7 million higher than the average loans for the first quarter of 2017.

Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets for the period. The level of interest rates, together with the volume and mix of earning assets and interest-bearing liabilities, impact net interest income (FTE) and net interest margin (FTE). The net interest margin (FTE) of 3.85% for the three months ended March 31, 2018 was 31 basis points higher than the 3.54% for the quarter ended March 31, 2017. Refer to the Reconcilement of Non-GAAP Measures table within the Non-GAAP presentations section for a reconcilement of GAAP to non-GAAP net interest margin.

35

Total interest income (FTE) for the three months ended March 31, 2018 was $802 thousand higher than the same period in the prior year, accounting for the year-to-date increase in net interest income (FTE). The increased loan volume was the major contributor to the increased interest income. This shift resulted in an earning asset yield, as computed on a tax-equivalent basis, of 4.15% on average earning asset balances of $602.7 million for the three months ended March 31, 2018. The earning asset yield, as computed on a tax-equivalent basis, was 3.73% on average earning asset balances of $582.6 million for the three months ended March 31, 2017.

Partially offsetting the increased interest income was an increase in interest expense of $168 thousand for the three months ended March 31, 2018 compared to the same period in the prior year. Interest expense increased due to increased rates paid on deposits to be competitive in the market. Interest rates on borrowed funds also increased from the prior quarter. Although interest expense as a percentage of average earning assets was 0.30% for the three months ended March 31, 2018, or 11 basis points higher than the 0.19% for the three months ended March 31, 2017, the Company continues to benefit from having one of the lowest cost of funds among community banks in the country. A table showing the mix of no cost and low cost deposit accounts is shown under “Financial Condition - Deposits” earlier in this report.

The following tables detail the average balance sheet, including an analysis of net interest income (FTE) for earning assets and interest bearing liabilities, for the three ended March 31, 2018 and 2017. These tables also include a rate/volume analysis for these same periods (dollars in thousands).

36

Consolidated Average Balance Sheet And Analysis of Net Interest Income

	For the three months ended
	March 31, 2018						M arch 31, 2017						Change in Interest Income/Expense
	Average			Interest		Average	Average			Interest		Average	Change Due to: 4						Total
	Balance			Income		Yield/	Balance			Income		Yield/							Increase/
(dollars in thousands)				Expense		Cost				Expense		Cost	Volume			Rate			(Decrease
ASSETS
Interest Earning Assets:
Securities
Taxable Securities	$	55,079		$	306	2.22%	$	51,127		$	229	1.79%	$	19		$	58		$	77
Tax Exempt Securities 1		13,396			108	3.22%		11,027			91	3.30%		19			(2	)		17
Total Securities 1		68,475			414	2.42%		62,154			320	2.06%		38			56			94
Total Loans		524,873			5,714	4.42%		481,217			4,965	4.18%		466			283			749
Fed Funds Sold		9,320			35	1.52%		38,259			73	0.77%		(79	)		41			(38	)
Other Interest Bearing Deposits		-			-	N/A		1,000			3	1.22%		(2	)		(1	)		(3	)
Total Earning Assets		602,668			6,163	4.15%		582,630			5,361	3.73%		423			379			802
Less: Allowance for Loan Losses		(3,955	)					(3,706	)
Total Non-Earning Assets		37,801						37,529
Total Assets	$	636,514					$	616,453
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest Bearing Liabilities:
Interest Bearing Deposits:
Interest Checking	$	95,637		$	12	0.05%	$	96,965		$	12	0.05%	$	-		$	-		$	-
Money Market and Savings		157,010			220	0.57%		143,149			98	0.28%		10			112			122
Time Deposits		106,388			140	0.53%		125,069			156	0.51%		(24	)		7			(17	)
Total Interest-Bearing Deposits		359,035			372	0.42%		365,183			266	0.30%		(14	)		119			105
Short term borrowings		35,219			72	0.83%		18,328			10	0.22%		16			47			63
Total Interest-Bearing Liabilities		394,254			444	0.46%		383,511			276	0.29%		2			166			168
Non-Interest-Bearing Liabilities:
Demand deposits		174,156						171,073
Other liabilities		1,870						1,548
Total Liabilities		570,280						556,132
Shareholders' Equity		66,234						60,321
Total Liabilities & Shareholders' Equity	$	636,514					$	616,453
Net Interest Income (FTE)				$	5,719					$	5,085		$	421		$	213		$	634
Interest Rate Spread 2						3.69%						3.44%
Interest Expense as a Percentage of Average Earning Assets						0.30%						0.19%
Net Interest Margin (FTE) 3						3.85%						3.54%

(1)	Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21% for 2018 and 34% for 2017. Refer to the Reconcilement of Non-GAAP Measures table within the Non-GAAP Presentations section for a reconcilement of GAAP to non-GAAP net interest income and net interest margin.
(2)	Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.
(3)	Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.
(4)	The impact on the net interest income (FTE) resulting from changes in average balances and average rates is shown for the period indicated. The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

37

Provision for loan losses

A recovery of provision for loan losses of $96 thousand was recorded in the first quarter of 2018, compared to a recovery of provision for loan losses of $70 thousand for the same quarter in 2017. The 2018 provision for loan losses was recorded due to a decline in loan balances and favorable credit quality factors during the first three months of the year. The allowance for loan losses as a percentage of total loans at March 31, 2018 of 0.75% was level with March 31, 2017. As discussed earlier, the Company utilizes a loss migration model. Further discussion of management’s assessment of the allowance for loan losses is provided earlier in the report and in Note 4 – Allowance for Loan Losses, found in the Notes to the Consolidated Financial Statements. In management’s opinion, the allowance was adequately provided for at March 31, 2018.

Noninterest income

The components of noninterest income for the three months ended March 31, 2018 and 2017 are shown below (dollars in thousands):

	For the three months ended					Variance
	March 31, 2018			March 31, 2017		$			%
Noninterest income:
Trust income	$	414		$	392	$	22		5.6%
Advisory and brokerage income		140			127		13		10.2%
Royalty income		518			68		450		N/A
Customer service fees		247			230		17		7.4%
Debit/credit card and ATM fees		187			212		(25	)	-11.8%
Earnings/increase in value of bank owned life insurance		109			105		4		3.8%
Fees on mortgage sales		36			17		19		N/A
Gains on sales of securities		-			4		(4	)	-100.0%
Losses on sales of assets		(33	)		-		(33	)	N/A
Other		96			94		2		2.1%
Total noninterest income	$	1,714		$	1,249	$	465		37.2%

Noninterest income for the quarter ended March 31, 2018 of $1.7 million was $465 thousand or 37.2% higher compared with the $1.2 million recorded for the quarter ended March 31, 2017. Wealth Management contributed positively to income in several areas. Royalty income of $518 thousand was $450 thousand higher in the three months ended March 31, 2018, as a result of the receipt of annual performance fees in connection with our agreement with Swift Run Capital Management, LLC (SRCM). Advisory and brokerage income of $140 thousand for the 2018 period was 10.2% higher than the same period in 2017. Additionally, trust income of $414 thousand was recognized in the first three months of 2018, a 5.6% increase.

Noninterest expense

The components of noninterest expense for the three months ended March 31, 2018 and 2017 are shown below (dollars in thousands):

	For the three months ended				Variance
	March 31, 2018		March 31, 2017		$			%
Noninterest expense:
Salaries and employee benefits	$	1,991	$	1,901	$	90		4.7	%
Net occupancy		480		471		9		1.9	%
Equipment		128		146		(18	)	-12.3	%
ATM, debit and credit card		63		75		(12	)	-16.0	%
Bank franchise tax		122		120		2		1.7	%
Computer software		93		98		(5	)	-5.1	%
Data processing		252		279		(27	)	-9.7	%
FDIC deposit insurance assessment		50		53		(3	)	-5.7	%
Loan expenses		75		65		10		15.4	%
Marketing, advertising and promotion		192		116		76		65.5	%
Professional fees		197		130		67		51.5	%
Other		374		371		3		0.8	%
Total noninterest expense	$	4,017	$	3,825	$	192		5.0	%

38

Noninterest expense for the first quarter of 2018 of $4.0 million was $192 thousand higher than the quarter ended March 31, 2017. The $90 thousand increase in salaries and employee benefits was partially due to the expenses associated with hiring experienced loan officers. The $76 thousand increase in marketing, advertising, and promotion was due to a budgeted plan to advertise specific products throughout 2018.

Management continues to evaluate expenses for potential containments and reductions that would have a positive impact on net income on an ongoing basis.

The efficiency ratio (FTE) fell to 54.0% for the first quarter of 2018, an improvement of 6.4 percentage points compared to the efficiency ratio (FTE) of 60.4% for the same quarter of 2017. The improved asset mix and higher yields on earning assets should continue to enhance net interest income. Further, additional noninterest income prospects should add to the revenue stream, while cost containment strategies should control expenses. This combination is expected to continue to support a low efficiency ratio. Refer to the Reconcilement of Non-GAAP Measures table within the Non-GAAP presentations section for a reconcilement of GAAP to non-GAAP efficiency ratio.

Provision for Income Taxes

The Company benefited from the Tax Cuts and Jobs Act (“Tax Act”) enacted on December 22, 2017, which permanently lowered the corporate rate to 21% effective January 1, 2018, amongst other significant changes to the U.S. tax law. For the three months ended March 31, 2018 and March 31, 2017, the Company provided $693 thousand and $813 thousand for Federal income taxes, respectively, resulting in an effective income tax rate of 19.9% and 31.9%, respectively. The effective income tax rates differed from the U.S. statutory rate of 21% for 2018 and 34% for 2017 during the comparable periods primarily due to the effect of tax-exempt income from life insurance policies and municipal bonds. The positive effect of the reduction in the corporate tax rate was partially offset by the income tax provision necessary for the $941 thousand increased income before income taxes in a year-over-year comparison.

OTHER SIGNIFICANT EVENTS

None

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In designing and evaluating its disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were effective at the reasonable assurance level. There was no change in the internal control over financial reporting that occurred during the quarter ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None

ITEM 1A. RISK FACTORS.

Not required

39

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable

ITEM 5. OTHER INFORMATION.

(a) Required 8-K disclosures.

None

(b) Changes in procedures for director nominations by security holders.

None

ITEM 6. EXHIBITS.

Exhibit Number	Description of Exhibit
2.0	Reorganization Agreement and Plan of Share Exchange, dated as of March 6, 2013, between Virginia National Bank and Virginia National Bankshares Corporation (incorporated by reference to Virginia National Bankshares Corporation’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 18, 2013).
3.1	Articles of Incorporation of Virginia National Bankshares Corporation, as amended and restated (incorporated by reference to Virginia National Bankshares Corporation’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 18, 2013).
3.2	Bylaws of Virginia National Bankshares Corporation (incorporated by reference to Virginia National Bankshares Corporation’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 18, 2013).
10.1	Virginia National Bank 2003 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to Virginia National Bankshares Corporation’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2017. Virginia National Bankshares Corporation assumed this plan from Virginia National Bank on December 16, 2013 upon consummation of the reorganization under the agreement referenced as Exhibit 2.0).
10.2	Virginia National Bank Amended and Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 99.1 to Virginia National Bankshares Corporation’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 25, 2017. Virginia National Bankshares Corporation assumed this plan from Virginia National Bank on December 16, 2013 upon consummation of the reorganization under the agreement referenced as Exhibit 2.0).
10.3	Virginia National Bankshares Corporation 2014 Stock Incentive Plan (incorporated by reference to Exhibit 99.2 to Virginia National Bankshares Corporation’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 25, 2017).
31.1	302 Certification of Principal Executive Officer
31.2	302 Certification of Principal Financial Officer
32.1	906 Certification
101.0	Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017, (ii) the Consolidated Statements of Income for the three months ended March 31, 2018 and March 31, 2017, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and March 31, 2017, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2018 and March 31, 2017, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and March 31, 2017 and (vi) the Notes to the Consolidated Financial Statements (furnished herewith).

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VIRGINIA NATIONAL BANKSHARES CORPORATION
	(Registrant)
By:	/s/ Glenn W. Rust
	Glenn W. Rust
	President and Chief Executive Officer
Date:	May 15, 2018
By:	/s/ Tara Y. Harrison
	Tara Y. Harrison
	Executive Vice President and Chief Financial Officer
Date:	May 15, 2018

41

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Glenn W. Rust, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Virginia National Bankshares Corporation;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles:
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
(d)	Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 15, 2018
		/s/ Glenn W. Rust
		Glenn W. Rust
		President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Tara Y. Harrison, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Virginia National Bankshares Corporation;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles:
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
(d)	Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 15, 2018
		/s/ Tara Y. Harrison
		Tara Y. Harrison
		Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Virginia National Bankshares Corporation (the “Company”) for the period ending March 31, 2018, as filed with the Securities and Exchange Commission, on the date hereof (the “Report”), the undersigned Chief Executive Officer and Chief Financial Officer of the Company hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002 that, based on their knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

/s/ Glenn W. Rust

Glenn W. Rust, President and Chief Executive Officer

/s/ Tara Y. Harrison

Tara Y. Harrison, Executive Vice President and Chief Financial Officer

May 15, 2018

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 10, 2018
Document and Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2018
Entity Registrant Name	Virginia National Bankshares Corp
Entity Central Index Key	0001572334
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q1
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		2,538,278

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017	[1]
ASSETS
Cash and due from banks	$ 6,902	$ 11,390
Federal funds sold		6,887
Securities:
Available for sale, at fair value	64,930	67,501
Restricted securities, at cost	2,319	2,284
Total securities	67,249	69,785
Loans	524,729	528,784
Allowance for loan losses	(3,955)	(4,043)
Loans, net	520,774	524,741
Premises and equipment, net	7,056	7,371
Bank owned life insurance	16,453	16,344
Goodwill	372	372
Other intangible assets, net	553	579
Accrued interest receivable and other assets	6,114	6,417
Total assets	625,473	643,886
Demand deposits:
Noninterest-bearing	162,720	193,081
Interest-bearing	94,369	102,583
Money market and savings deposit accounts	163,187	138,065
Certificates of deposit and other time deposits	104,566	109,233
Total deposits	524,842	542,962
Repurchase agreements and other borrowings	31,482	34,092
Accrued interest payable and other liabilities	2,328	1,727
Total liabilities	558,652	578,781
Shareholders' equity:
Preferred stock, $2.50 par value, 2,000,000 shares authorized, no shares outstanding
Common stock, $2.50 par value, 10,000,000 shares authorized; 2,417,084 and 2,410,680 issued and outstanding at March 31, 2018 and December 31, 2017, respectively	6,043	6,027
Capital stock dividend distributable	301
Capital surplus	26,840	22,038
Retained earnings	35,263	37,923
Accumulated other comprehensive loss	(1,626)	(883)
Total shareholders' equity	66,821	65,105
Total liabilities and shareholders' equity	$ 625,473	$ 643,886

[1] Derived from audited Consolidated Financial Statements

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 31, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Preferred stock, par value per share	$ 2.50	$ 2.50
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares outstanding
Common stock, par value per share	$ 2.50	$ 2.50
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	2,417,084	2,410,680
Common stock, shares outstanding	2,417,084	2,410,680

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2018	Mar. 31, 2017
Interest and dividend income:
Loans, including fees		$ 5,714	$ 4,965
Federal funds sold		35	73
Investment securities:
Taxable		278	206
Tax exempt		85	60
Dividends		28	23
Other			3
Total interest and dividend income		6,140	5,330
Interest expense:
Demand and savings deposits		232	110
Certificates and other time deposits		140	156
Federal funds purchased and securities sold under agreements to repurchase		72	10
Total interest expense		444	276
Net interest income		5,696	5,054
Recovery of provision for loan losses		(96)	(70)
Net interest income after recovery of provision for loan losses		5,792	5,124
Noninterest income:
Trust income		414	392
Advisory and brokerage income		140	127
Royalty income		518	68
Customer service fees		247	230
Debit/credit card and ATM fees		187	212
Earnings/increase in value of bank owned life insurance		109	105
Fees on mortgage sales		36	17
Gains on sales of securities			4
Losses on sales of other assets		(33)
Other		96	94
Total noninterest income		1,714	1,249
Noninterest expense:
Salaries and employee benefits		1,991	1,901
Net occupancy		480	471
Equipment		128	146
Other		1,418	1,307
Total noninterest expense		4,017	3,825
Income before income taxes		3,489	2,548
Provision for income taxes		693	813
Net income		$ 2,796	$ 1,735
Net income per common share, basic	[1]	$ 1.10	$ 0.70
Net income per common share, diluted	[1]	$ 1.09	$ 0.69

[1] Per share data has been retroactively adjusted to reflect a 5% stock dividend effective April 13, 2018.

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 2,796	$ 1,735
Other comprehensive (loss) income
Unrealized (losses) gains on securities, net of tax of ($197) and $139 for the three months ended March 31, 2018 and 2017	(743)	273
Reclassification adjustment for realized gains on sales of securities, net of tax of $0 and ($1) for the three months ended March 31, 2018 and 2017		(3)
Total other comprehensive (loss) income	(743)	270
Total comprehensive income	$ 2,053	$ 2,005

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Comprehensive Income [Abstract]
Change in unrealized losses on available-for-sale securities, tax	$ (197)	$ 139
Reclassification adjustment, tax	$ 0	$ (1)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]	[1]	Capital Surplus [Member]	[1]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balance at Dec. 31, 2016	$ 5,922		$ 21,152		$ 32,759	$ (779)	$ 59,054
Stock option exercised	33		240				273
Stock option expense			3				3
Cash dividends declared					(309)		(309)
Net income					1,735		1,735
Other comprehensive income						270	270
Ending at Mar. 31, 2017	5,955		21,395		34,185	(509)	61,026
Balance at Dec. 31, 2017	6,027		22,038		37,923	(883)	65,105	[2]
Stock option exercised	16		128				144
Stock option expense			1				1
Stock dividend distributable	301		4,673		(4,974)
Cash dividends declared					(482)		(482)
Net income					2,796		2,796
Other comprehensive income						(743)	(743)
Ending at Mar. 31, 2018	$ 6,344		$ 26,840		$ 35,263	$ (1,626)	$ 66,821

[1] Common stock and capital surplus as of March 31, 2018 includes the 5% stock dividend distributable effective April 13, 2018.

[2] Derived from audited Consolidated Financial Statements

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Stockholders' Equity [Abstract]
Cash dividend declared, per share	$ 0.19	$ 0.13

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 2,796	$ 1,735
Adjustments to reconcile net income to net cash provided by operating activities:
Recovery of provision for loan losses	(96)	(70)
Net amortization and accretion of securities	73	99
Net gains on sales and calls of securities		(4)
Net losses on sales of assets	33
Earnings on bank owned life insurance	(109)	(105)
Amortization of Intangible Assets	33	36
Depreciation and other amortization	280	299
Stock option/stock grant expense	1	3
Decrease (increase) in accrued interest receivable and other assets	525	(379)
Increase in accrued interest payable and other liabilities	670	835
Net cash provided by operating activities	4,206	2,449
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available for sale securities		(13,166)
Net increase in restricted investments	(35)	(34)
Proceeds from maturities, calls and principal payments of available for sale securities	1,557	1,717
Proceeds from sales of available for sale securities		653
Net decrease (increase) in organic loans	2,380	(2,233)
Net decrease (increase) in purchased loans	1,683	(3,111)
Cash payment for wealth management book of business	(100)	(300)
Purchase of bank premises and equipment	(23)	(34)
Net cash provided by (used in) investing activities	5,462	(16,508)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in demand deposits, NOW accounts, and money market accounts	(13,453)	26,873
Net (decrease) increase in certificates of deposit and other time deposits	(4,667)	11,127
Net decrease in repurchase agreements	(5,388)	(6,742)
Net increase in other short term borrowings	2,778
Proceeds from stock options exercised	144	273
Cash dividends paid	(458)	(308)
Net cash (used in) provided by financing activities	(21,044)	31,223
NET DECREASE (INCREASE) IN CASH AND CASH EQUIVALENTS	(11,376)	17,164
CASH AND CASH EQUIVALENTS:
Beginning of period	18,277	38,500
End of period	6,901	55,664
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for: Interest	427	266
Cash payments for: Taxes	850	750
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Unrealized (loss) gain on available for sale securities	$ (940)	$ 408

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2018

Accounting Policies [Abstract]

Significant Accounting Policies

Note 1. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Virginia National Bankshares Corporation (the “Company”), its subsidiary Virginia National Bank (the “Bank”), and the Bank’s subsidiary, VNBTrust, National Association which offers services under the name VNB Wealth Management (“VNBTrust” or “VNB Wealth”). All significant intercompany balances and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included.

The preparation of financial statements in conformity with GAAP and the reporting guidelines prescribed by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses (including impaired loans), other-than-temporary impairment of securities, intangible assets, and fair value measurements. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.

The statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2017. If needed, certain previously reported amounts have been reclassified to conform to current period presentation. No such reclassifications were significant.

Adoption of New Accounting Standards

On January 1, 2018, the Company adopted ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 makes targeted improvements to several areas of U.S. GAAP, including the disclosure of the fair value of financial instruments that are not measured at fair value on a recurring basis. Specifically, the new guidance (i) eliminates the requirements to disclose the methods and significant assumptions used to estimate the fair value and the description of the changes therein, if any, during the period, (ii) requires the use of the exit price notion, prospectively, in calculating the fair values of financial instruments not measured at fair value on a recurring basis, and (iii) eliminates the guidance that allowed the use of the entry price notion to calculate the fair value of certain financial instruments, such as loans and long-term debt. For example, the Company has historically estimated the fair value for loans reported at amortized cost on its balance sheet by examining the average rates per the terms of these loans, and comparing those average rates to the current rates offered by the Company (i.e., the entry price notion). Utilizing the exit price notion requires the Company to estimate fair value of these loans based on the price that would be received to sell these loans in an orderly transaction between market participants at the measurement date. See Note 7 - Fair Value Measurements, for further information regarding the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company's consolidated financial statements and resulted in enhancements to the financial instrument disclosures.

During the first quarter of 2018, the Company adopted ASU 2014-09, "Revenue from Contracts with Customers", and all subsequent amendments to the ASU (collectively "ASC 606"), which (i) creates a single framework for recognizing revenue from contracts with customers that fall within its scope and (ii) revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Company's revenue is from interest income, including loans and securities, which are outside the scope of the standard. The services that fall within the scope of the standard are presented within noninterest income on the consolidated statement of income and are recognized as revenue as the Company satisfies its obligations to the customer. The revenue that falls within the scope of ASC 606 is primarily related to service charges on deposit accounts, debit/credit card and ATM fees, asset management fees and sales of other real estate owned, when applicable. ASC 606 did not result in a change to the accounting for any in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers.” The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is in the early stages of assessing the impact that ASU 2016-02 will have on its consolidated financial statements, including evaluating leases and contracts which are covered and calculating the impact on its assets and liabilities. The Company does not expect the amendment to have a material impact on its net income but does anticipate an increase in assets and liabilities due to the recognition of the required right-of-use asset and corresponding liability for all lease obligations that are currently classified as operating leases, primarily real estate leases for office space, as well as additional disclosure on all our lease obligations.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements. Early in 2017, the Company formed a cross-functional steering committee, including some members of senior management, to provide governance and guidance over the project plan. The steering committee has begun to address the compliance requirements, data requirements and sources, and analysis efforts which will be required to adopt these new requirements. In addition to attending seminars and webinars on this topic with regulators and other experts, the committee is working closely with the Company’s vendor to gather additional loan data which is anticipated to be needed for this calculation. The extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time. Upon adoption, the impact to the allowance for credit losses (currently allowance for loan losses) will have an offsetting one-time cumulative-effect adjustment to retained earnings.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. The Company is currently assessing the impact that ASU 2017-08 will have on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of this update. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. The Company does not expect the adoption of ASU 2017-12 to have a material impact on its consolidated financial statements.

In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-03 to have a material impact on its consolidated financial statements.

XML

Securities

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Securities

Note 2. Securities

The amortized cost and fair values of securities available for sale as of March 31, 2018 and December 31, 2017 were as follows (dollars in thousands):

March 31, 2018	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(716	)	$	18,784
Mortgage-backed securities/CMOs		29,356		-		(948	)		28,408
Municipal bonds		18,132		14		(408	)		17,738
Total Securities Available for Sale	$	66,988	$	14	$	(2,072	)	$	64,930
December 31, 2017	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(538	)	$	18,962
Mortgage-backed securities/CMOs		30,450		-		(505	)		29,945
Municipal bonds		18,668		68		(143	)		18,593
Total Debt Securities		68,618		68		(1,186	)		67,500
Marketable equity securities		1		-		-			1
Total Securities Available for Sale	$	68,619	$	68	$	(1,186	)	$	67,501

As of March 31, 2018, there were $61.8 million, or 57 issues of individual securities, in a loss position. These securities have an unrealized loss of $2.1 million and consisted of 25 mortgage-backed/CMOs, 25 municipal bonds, and 7 agency bonds. The following table summarizes all securities with unrealized losses, segregated by length of time in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017 (dollars in thousands):

March 31, 2018
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,346	$	(154	)	$	11,438	$	(562	)	$	18,784	$	(716	)
Mortgage-backed/CMOs		20,385		(600	)		8,023		(348	)		28,408		(948	)
Municipal bonds		14,122		(388	)		496		(20	)		14,618		(408	)
	$	41,853	$	(1,142	)	$	19,957	$	(930	)	$	61,810	$	(2,072	)
December 31, 2017
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,390	$	(110	)	$	11,572	$	(428	)	$	18,962	$	(538	)
Mortgage-backed/CMOs		21,422		(260	)		8,523		(245	)		29,945		(505	)
Municipal bonds		10,389		(132	)		504		(11	)		10,893		(143	)
	$	39,201	$	(502	)	$	20,599	$	(684	)	$	59,800	$	(1,186	)

The Company’s securities portfolio is primarily made up of fixed rate bonds, the prices of which move inversely with interest rates. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. At the end of any accounting period, the portfolio may have both unrealized gains and losses. Management does not believe any of the securities in an unrealized loss position are impaired due to credit quality. Accordingly, as of March 31, 2018, management believes the impairments detailed in the table above are temporary, and no impairment loss has been realized in the Company’s consolidated income statement.

An “other-than-temporary impairment” (“OTTI”) is considered to exist if either of the following conditions are met: it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, or the Company does not expect to recover the security’s entire amortized cost basis (even if the Company does not intend to sell). In the event that a security would suffer impairment for a reason that was “other than temporary,” the Company would be expected to write down the security’s value to its new fair value, and the amount of the write down would be included in earnings as a realized loss. As of March 31, 2018, management has concluded that none of its investment securities have an OTTI based upon the information available. Additionally, management has the ability to hold any security with an unrealized loss until maturity or until such time as the value of the security has recovered from its unrealized loss position.

Securities having carrying values of $29.3 million at March 31, 2018 were pledged as collateral to secure public deposits and repurchase agreements. At December 31, 2017, securities having carrying values of $29.0 million were similarly pledged.

For the three months ended March 31, 2018, there were no sales of securities. For the three months ended March 31, 2017, proceeds from the sales of securities amounted to $653 thousand, and gross realized gains on these securities were $4 thousand.

Restricted securities are securities with limited marketability and consist of stock in the Federal Reserve Bank of Richmond (“FRB”), the Federal Home Loan Bank of Atlanta (“FHLB”), and CBB Financial Corporation (“CBBFC”), the holding company for Community Bankers Bank. These restricted securities, totaling $2.3 million as of both March 31, 2018 and December 31, 2017, are carried at cost.

XML

Loans

3 Months Ended

Mar. 31, 2018

Loans and Leases Receivable Disclosure [Abstract]

Loans

Note 3. Loans

The composition of the loan portfolio by loan classification at March 31, 2018 and December 31, 2017 appears below (dollars in thousands).

	March 31,			December 31,
	2018			2017
Commercial
Commercial and industrial - organic	$	44,307		$	45,254
Commercial and industrial - government guaranteed		24,117			22,946
Commercial and industrial - syndicated		12,868			13,165
Total commercial and industrial		81,292			81,365
Real estate construction and land
Residential construction		4,087			3,812
Commercial construction		12,348			13,365
Land and land development		10,131			9,681
Total construction and land		26,566			26,858
Real estate mortgages
1-4 family residential, first lien, investment		40,268			40,313
1-4 family residential, first lien, owner occupied		17,742			16,448
1-4 family residential, junior lien		2,962			2,965
Home equity lines of credit, first lien		8,250			9,238
Home equity lines of credit, junior lien		13,181			13,226
Farm		10,336			10,445
Multifamily		32,126			33,356
Commercial owner occupied		82,191			80,261
Commercial non-owner occupied		118,834			116,599
Total real estate mortgage		325,890			322,851
Consumer
Consumer revolving credit		20,548			24,030
Consumer all other credit		8,345			9,036
Student loans purchased		62,088			64,644
Total consumer		90,981			97,710
Total loans		524,729			528,784
Less: Allowance for loan losses		(3,955	)		(4,043	)
Net loans	$	520,774		$	524,741

The balances in the table above include unamortized premiums and net deferred loan costs and fees. As of March 31, 2018, and December 31, 2017, unamortized premiums on loans purchased were $2.1 million and $2.0 million, respectively. Net deferred loan costs (fees) totaled $178 thousand and $199 thousand as of March 31, 2018 and December 31, 2017, respectively.

Accounting guidance requires certain disclosures about investments in impaired loans, the allowance for loan losses and interest income recognized on impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts when due according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, expected future cash flows, financial condition of the borrower, and current economic conditions.

Following is a breakdown by class of the loans classified as impaired loans as of March 31, 2018 and December 31, 2017. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company’s balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the three months ended March 31, 2018 or the twelve months ended December 31, 2017. Interest income recognized is for the three months ended March 31, 2018 or the twelve months ended December 31, 2017. (Dollars below reported in thousands.)

March 31, 2018			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	39	$	94	$	-	$	40	$	-
1-4 family residential mortgages, first lien, owner occupied		95		134		-		96		-
1-4 family residential mortgages, junior lien		376		378				377		4
Commercial non-owner occupied real estate		961		961		-		965		13
Student loans purchased		1,158		1,158		-		1,108		20
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,629	$	2,725	$	-	$	2,586	$	37
December 31, 2017			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	41	$	94	$	-	$	46	$	-
1-4 family residential mortgages, first lien, owner occupied		99		137		-		107		-
1-4 family residential mortgages, junior lien		379		382				367		17
Commercial non-owner occupied real estate		972		972		-		992		48
Student loans purchased		1,083		1,083		-		959		64
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,574	$	2,668	$	-	$	2,471	$	129

Included in the impaired loans above are non-accrual loans. Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received. The recorded investment in non-accrual loans is shown below by class (dollars in thousands):

	March 31, 2018		December 31, 2017
Land and land development	$	39	$	41
1-4 family residential mortgages, first lien, owner occupied		95		99
1-4 family residential mortgages, junior lien		37		37
Total nonaccrual loans	$	171	$	177

Additionally, Troubled Debt Restructurings (“TDRs”) are considered impaired loans. TDRs occur when the Company agrees to modify the original terms of a loan by granting a concession that it would not otherwise consider due to the deterioration in the financial condition of the borrower. These concessions are done in an attempt to improve the paying capacity of the borrower, and in some cases to avoid foreclosure, and are made with the intent to restore the loan to a performing status once sufficient payment history can be demonstrated. These concessions could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.

Based on regulatory guidance on Student Lending, the Company has classified 67 of its student loans purchased as TDRs for a total of $1.2 million as of March 31, 2018. These borrowers that should have been in repayment have requested and been granted payment extensions or reductions exceeding the maximum lifetime allowable payment forbearance of twelve months (36 months lifetime allowance for military service), as permitted under the regulatory guidance, and are therefore considered restructurings. Student loan borrowers are allowed in-school deferments, plus an automatic six-month grace period post in-school status, before repayment is scheduled to begin, and these deferments do not count toward the maximum allowable forbearance. As all student loans purchased are fully insured, the Company does not expect to experience a loss on these loans and interest continues to accrue on these TDRs during any deferment and forbearance periods.

The following provides a summary, by class, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed in non-accrual status, which are considered to be nonperforming (dollars in thousands).

Troubled debt restructurings (TDRs)	March 31, 2018			December 31, 2017
	No. of	Recorded		No. of	Recorded
	Loans	Investment		Loans	Investment
Performing TDRs
1-4 family residential mortgages, junior lien	2	$	338	2	$	342
Commercial non-owner occupied real estate	1		961	1		972
Student loans purchased	67		1,158	64		1,083
Total performing TDRs	70	$	2,457	67	$	2,397
Nonperforming TDRs
Land and land development	1	$	23	1	$	24
Total TDRs	71	$	2,480	68	$	2,421

A summary of loans shown above that were modified under the terms of a TDR during the three months ended March 31, 2018 and 2017 is shown below by class (dollars in thousands). The Post-Modification Recorded Balance reflects the period end balances, inclusive of any interest capitalized to principal, partial principal paydowns, and principal charge-offs since the modification date. Loans modified as TDRs that were fully paid down, charged-off, or foreclosed upon by period end are not reported.

	For three months ended					For three months ended
	March 31, 2018					March 31, 2017
		Pre-		Post-			Pre-		Post-
		Modification		Modification			Modification		Modification
	Number	Recorded		Recorded		Number	Recorded		Recorded
	of Loans	Balance		Balance		of Loans	Balance		Balance
Student loans purchased	3	$	79	$	79	4	$	38	$	38
Total loans modified during the period	3	$	79	$	79	4	$	38	$	38

There were no loans modified as TDRs that subsequently defaulted during the three months ended March 31, 2018 or the twelve months ended December 31, 2017 that were modified as TDRs during the twelve months prior to default.

There were no loans secured by 1-4 family residential property that were in the process of foreclosure at either March 31, 2018 or December 31, 2017.

XML

Allowance for Loan Losses

3 Months Ended

Mar. 31, 2018

Allowance for Loan Losses [Abstract]

Allowance for Loan Losses

Note 4. Allowance for Loan Losses

The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s quarterly evaluation of the collectability of the loan portfolio, credit concentrations, historical loss experience, specific impaired loans, and economic conditions. To determine the total allowance for loan losses, the Company estimates the reserves needed for each segment of the portfolio, including loans analyzed individually and loans analyzed on a pooled basis. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows.

For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Within these segments, the Company has sub-segmented its portfolio by classes within the segments, based on the associated risks within these classes.

Loan Classes by Segments

Commercial loan segment:

     Commercial and industrial - organic

Commercial and industrial - government guaranteed

Commercial and industrial - syndicated

Real estate construction and land loan segment:

Residential construction

Commercial construction

Land and land development

Real estate mortgage loan segment:

1-4 family residential, first lien, investment

1-4 family residential, first lien, owner occupied

1-4 family residential, junior lien

Home equity lines of credit, first lien

Home equity lines of credit, junior lien

Farm

Multifamily

Commercial owner occupied

Commercial non-owner occupied

Consumer loan segment:

Consumer revolving credit

Consumer all other credit

Student loans purchased

Management utilizes a loss migration model for determining the quantitative risk assigned to unimpaired loans in order to capture historical loss information at the loan level, track loss migration through risk grade deterioration, and increase efficiencies related to performing the calculations. The quantitative risk factor for each loan class primarily utilizes a migration analysis loss method based on loss history for the prior twelve quarters.

The migration analysis loss method is used for all loan classes except for the following:

● Student loans purchased are fully insured for loss by surety bonds that the Company purchased at the same time that each package of student loans was acquired, and the Company has not experienced any losses in this class to date. In addition to the insurance, the Company holds deposit reserve accounts to offset any losses resulting from the breach of any representations or warranties by the sellers. Qualitative factors are applied, and the calculated reserve is net of any deposit reserve accounts.
 

● Prior to the quarter ended September 30, 2016, there was not an established loss history in the commercial and industrial syndicated loans. The S&P credit and recovery ratings on the credit facilities were utilized to calculate a three-year weighted average historical default rate. During the third quarter of 2016, there was a small loss in the commercial and industrial syndicated loans; therefore, the Company utilized a combination of the migration analysis loss method and the S&P credit and recovery ratings.
 

● Commercial and industrial government guaranteed loans require no reserve as these are 100% guaranteed by either the Small Business Administration (“SBA”) or the United States Department of Agriculture (“USDA”).

Furthermore, a nominal loss reserve is applied to loans rated “Good” in an abundance of caution.

Under the migration analysis method, average loss rates are calculated at the risk grade and class levels by dividing the twelve-quarter average net charge-off amount by the twelve-quarter average loan balances. Qualitative factors are combined with these quantitative factors to arrive at the overall general allowances.

The Company’s internal creditworthiness grading system is based on experiences with similarly graded loans. The Company performs regular credit reviews of the loan portfolio to review the credit quality and adherence to its underwriting standards. Additionally, external reviews of a portion of the credits are conducted on a semi-annual basis.

Loans that trend upward on the risk ratings scale, toward more positive risk ratings, generally exhibit lower risk factor characteristics. Conversely, loans that migrate toward more negative ratings generally will result in a higher risk factor being applied to those related loan balances.

Risk Ratings and Historical Loss Factor Assigned

Excellent

A 0% historical loss factor applied, as these loans are secured by cash or fully guaranteed by a U.S. government agency and represent a minimal risk. The Company has never experienced a loss within this category.

Good

A 0% historical loss factor applied, as these loans represent a low risk and are secured by marketable collateral within margin. The Company has never experienced a loss within this category.

Pass

A historical loss factor for loans rated “Pass” is applied to current balances of like-rated loans, pooled by class. Loans with the following risk ratings are pooled by class and considered together as “Pass”:

Satisfactory – modest risk loans where the borrower has strong and liquid financial statements and more than adequate cash flow
Average – average risk loans where the borrower has reasonable debt service capacity
Marginal – acceptable risk loans where the borrower has acceptable financial statements but is leveraged

Watch

These loans have an acceptable risk but require more attention than normal servicing. A historical loss factor for loans rated “Watch” is applied to current balances of like-rated loans pooled by class.

Special Mention

These potential problem loans are currently protected but are potentially weak. A historical loss factor for loans rated “Special Mention” is applied to current balances of like-rated loans pooled by class.

Substandard

These problem loans are inadequately protected by the sound worth and paying capacity of the borrower and/or the value of any collateral pledged. These loans may be considered impaired and evaluated on an individual basis. Otherwise, a historical loss factor for loans rated “Substandard” is applied to current balances of all other “Substandard” loans pooled by class.

Doubtful

Loans with this rating have significant deterioration in the sound worth and paying capacity of the borrower and/or the value of any collateral pledged, making collection or liquidation of the loan in full highly questionable. These loans would be considered impaired and evaluated on an individual basis.

The following represents the loan portfolio designated by the internal risk ratings assigned to each credit as of March 31, 2018 and December 31, 2017 (dollars in thousands). There were no loans rated “Doubtful” as of either period.

March 31, 2018	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	2,908	$	24,434	$	15,819	$	378	$	228	$	540	$	44,307
Commercial and industrial - government guaranteed		24,117		-		-		-		-		-		24,117
Commercial and industrial - syndicated		-		-		10,300		-		-		2,568		12,868
Real estate construction
Residential construction		-		-		4,087		-		-		-		4,087
Commercial construction		-		-		12,348		-		-		-		12,348
Land and land development		-		-		9,306		296		-		529		10,131
Real estate mortgages
1-4 family residential, first lien, investment		-		-		37,978		1,861		-		429		40,268
1-4 family residential, first lien, owner occupied		-		-		17,317		221		-		204		17,742
1-4 family residential, junior lien		-		-		2,492		261		39		170		2,962
Home equity lines of credit, first lien		-		-		8,111		139		-		-		8,250
Home equity lines of credit, junior lien		-		-		13,070		-		-		111		13,181
Farm		-		-		8,967		-		-		1,369		10,336
Multifamily		-		-		32,126		-		-		-		32,126
Commercial owner occupied		-		-		76,780		5,411		-		-		82,191
Commercial non-owner occupied		-		-		116,705		1,109		-		1,020		118,834
Consumer
Consumer revolving credit		5		20,004		539		-		-		-		20,548
Consumer all other credit		226		7,480		606		1		-		32		8,345
Student loans purchased		-		-		60,930		1,158		-		-		62,088
Total Loans	$	27,256	$	51,918	$	427,481	$	10,835	$	267	$	6,972	$	524,729
December 31, 2017	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	3,000	$	23,937	$	17,324	$	13	$	269	$	711	$	45,254
Commercial and industrial - government guaranteed		22,946		-		-		-		-		-		22,946
Commercial and industrial - syndicated		-		-		10,590		-		-		2,575		13,165
Real estate construction
Residential construction		-		-		3,812		-		-		-		3,812
Commercial construction		-		-		13,365		-		-		-		13,365
Land and land development		-		-		9,137		3		-		541		9,681
Real estate mortgages
1-4 family residential, first lien, investment		-		-		38,003		1,875		-		435		40,313
1-4 family residential, first lien, owner occupied		-		-		15,465		260		-		723		16,448
1-4 family residential, junior lien		-		-		2,488		265		41		171		2,965
Home equity lines of credit, first lien		-		-		9,098		140		-		-		9,238
Home equity lines of credit, junior lien		-		-		13,115		-		-		111		13,226
Farm		-		-		9,065		-		-		1,380		10,445
Multifamily		-		-		33,356		-		-		-		33,356
Commercial owner occupied		-		669		79,137		455		-		-		80,261
Commercial non-owner occupied		-		-		114,610		972		-		1,017		116,599
Consumer
Consumer revolving credit		6		22,977		1,045		1		1		-		24,030
Consumer all other credit		294		8,006		701		2		-		33		9,036
Student loans purchased		-		-		63,561		1,083		-		-		64,644
Total Loans	$	26,246	$	55,589	$	433,872	$	5,069	$	311	$	7,697	$	528,784

In addition, the adequacy of the Company’s allowance for loan losses is evaluated through reference to eight qualitative factors, listed below and ranked in order of importance:

1)	Changes in national and local economic conditions, including the condition of various market segments
2)	Changes in the value of underlying collateral
3)	Changes in volume of classified assets, measured as a percentage of capital
4)	Changes in volume of delinquent loans
5)	The existence and effect of any concentrations of credit and changes in the level of such concentrations
6)	Changes in lending policies and procedures, including underwriting standards
7)	Changes in the experience, ability and depth of lending management and staff, and
8)	Changes in the level of policy exceptions

It has been the Company’s experience that the first five factors drive losses to a much greater extent than the last three factors; therefore, the first five factors are weighted more heavily. Qualitative factors are not assessed against loans rated “Excellent” or “Good.”

For each segment and class of loans, management must exercise significant judgment to determine the estimation method that fits the credit risk characteristics of its various segments. Although this evaluation is inherently subjective, qualified management utilizes its significant knowledge and experience related to both the Company’s market and the history of the Company’s loan losses.

Impaired loans are individually evaluated and, if deemed appropriate, a specific allocation is made for these loans. In reviewing the loans classified as impaired loans totaling $2.6 million at March 31, 2018, there was no specific valuation allowance on any of these loans after consideration was given for each borrowing as to the fair value of the collateral on the loan or the present value of expected future cash flows from the borrower.

A summary of the transactions in the Allowance for Loan Losses by loan portfolio segment for the three months ended March 31, 2018 and the year ended December 31, 2017 appears below (dollars in thousands):

Allowance for Loan Losses Rollforward by Portfolio Segment As of and for the period ended March 31, 2018
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2018	$	885		$	206	$	2,730		$	222		$	4,043
Charge-offs		-			-		-			(1	)		(1	)
Recoveries		5			-		-			4			9
Provision for (recovery of) loan losses		(28	)		4		(60	)		(12	)		(96	)
Ending Balance	$	862		$	210	$	2,670		$	213		$	3,955
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		862			210		2,670			213			3,955
Loans:
Individually evaluated for impairment	$	-		$	39	$	1,432		$	1,158		$	2,629
Collectively evaluated for impairment		81,292			26,527		324,458			89,823			522,100
Ending Balance	$	81,292		$	26,566	$	325,890		$	90,981		$	524,729
As of and for the year ended December 31, 2017
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2017	$	824		$	127	$	2,506		$	231		$	3,688
Charge-offs		(111	)		-		-			-			(111	)
Recoveries		31			-		2			15			48
Provision for (recovery of) loan losses		141			79		222			(24	)		418
Ending Balance	$	885		$	206	$	2,730		$	222		$	4,043
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		885			206		2,730			222			4,043
Loans:
Individually evaluated for impairment	$	-		$	41	$	1,450		$	1,083		$	2,574
Collectively evaluated for impairment		81,365			26,817		321,401			96,627			526,210
Ending Balance	$	81,365		$	26,858	$	322,851		$	97,710		$	528,784

As previously mentioned, one of the major factors that the Company uses in evaluating the adequacy of its allowance for loan losses is changes in the volume of delinquent loans. Management monitors payment activity on a regular basis. For all classes of loans, the Company considers the entire balance of the loan to be contractually delinquent if the minimum payment is not received by the due date. Interest and fees continue to accrue on past due loans until they are changed to non-accrual status.

The following tables show the aging of past due loans as of March 31, 2018 and December 31, 2017. Also included are loans that are 90 or more days past due but still accruing, because they are well secured and in the process of collection. (Dollars below reported in thousands.)

Past Due Aging as of March 31, 2018	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	155	$	-	$	-	$	155	$	44,152	$	44,307	$	-
Commercial and industrial - government guaranteed		-		-		-		-		24,117		24,117		-
Commercial and industrial - syndicated		-		-		-		-		12,868		12,868		-
Real estate construction and land
Residential construction		-		-		-		-		4,087		4,087		-
Commercial construction		-		-		-		-		12,348		12,348		-
Land and land development		-		-		-		-		10,131		10,131		-
Real estate mortgages
1-4 family residential, first lien, investment		-		-		-		-		40,268		40,268		-
1-4 family residential, first lien, owner occupied		-		53		-		53		17,689		17,742		-
1-4 family residential, junior lien		37		-		-		37		2,925		2,962		-
Home equity lines of credit, first lien		-		-		-		-		8,250		8,250		-
Home equity lines of credit, junior lien		-		-		-		-		13,181		13,181		-
Farm		-		-		-		-		10,336		10,336		-
Multifamily		-		-		-		-		32,126		32,126		-
Commercial owner occupied		-		-		-		-		82,191		82,191		-
Commercial non-owner occupied		-		-		-		-		118,834		118,834		-
Consumer loans
Consumer revolving credit		-		-		-		-		20,548		20,548		-
Consumer all other credit		45		-		-		45		8,300		8,345		-
Student loans purchased		583		386		377		1,346		60,742		62,088		377
Total Loans	$	820	$	439	$	377	$	1,636	$	523,093	$	524,729	$	377
Past Due Aging as of December 31, 2017	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	-	$	-	$	-	$	-	$	45,254	$	45,254	$	-
Commercial and industrial - government guaranteed		-		-		-		-		22,946		22,946		-
Commercial and industrial - syndicated		-		-		-		-		13,165		13,165		-
Real estate construction and land
Residential construction		-		-		-		-		3,812		3,812		-
Commercial construction		-		-		-		-		13,365		13,365		-
Land and land development		20		-		-		20		9,661		9,681		-
Real estate mortgages
1-4 family residential, first lien, investment		118		-		-		118		40,195		40,313		-
1-4 family residential, first lien, owner occupied		128		-		18		146		16,302		16,448		18
1-4 family residential, junior lien		-		-		-		-		2,965		2,965		-
Home equity lines of credit, first lien		100		-		-		100		9,138		9,238		-
Home equity lines of credit, junior lien		-		-		-		-		13,226		13,226		-
Farm		-		-		-		-		10,445		10,445		-
Multifamily		-		-		-		-		33,356		33,356		-
Commercial owner occupied		11		-		-		11		80,250		80,261		-
Commercial non-owner occupied		79		91		-		170		116,429		116,599		-
Consumer loans
Consumer revolving credit		1		-		-		1		24,029		24,030		-
Consumer all other credit		71		-		-		71		8,965		9,036		-
Student loans purchased		997		160		271		1,428		63,216		64,644		271
Total Loans	$	1,525	$	251	$	289	$	2,065	$	526,719	$	528,784	$	289

XML

Net Income Per Share

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Net Income Per Share

Note 5. Net Income Per Share

On March 16, 2018, the Board of Directors approved a stock dividend of five percent (5%) on the outstanding shares of common stock of the Company (or .05 share for each share outstanding) to be issued on April 13, 2018 to all shareholders of record as of the close of business on April 3, 2018. Shareholders received cash in lieu of any fractional shares that they otherwise would have been entitled to receive in connection with the stock dividend. The price paid for fractional shares was based on the volume-weighted average price of a share of common stock for the most recent three (3) days prior to the record date during which a trade of the Company’s stock occurred.

For the following table, share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018. The table shows the weighted average number of shares used in computing net income per common share and the effect on the weighted average number of shares of diluted potential common stock for the three months ended March 31, 2018 and 2017. Potential dilutive common stock equivalents have no effect on net income available to common shareholders. (Dollars below reported in thousands except per share data.)

Three Months Ended	March 31, 2018					March 31, 2017
			Weighted	Per				Weighted	Per
			Average	Share				Average	Share
	Net Income		Shares	Amount		Net Income		Shares	Amount
Basic net income per share	$	2,796	2,534,799	$	1.10	$	1,735	2,494,588	$	0.70
Effect of dilutive stock options		-	20,181		-		-	20,102		-
Diluted net income per share	$	2,796	2,554,980	$	1.09	$	1,735	2,514,690	$	0.69

For the three-month period ended March 31, 2018, there were no shares considered anti-dilutive and excluded from this calculation. For the three-month period ended March 31, 2017, option shares totaling 2,100, as adjusted, were considered anti-dilutive and were excluded from this calculation.

XML

Stock Incentive Plans

3 Months Ended

Mar. 31, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock Incentive Plans

Note 6. Stock Incentive Plans

At the Annual Shareholders Meeting on May 21, 2014, shareholders approved the Virginia National Bankshares Corporation 2014 Stock Incentive Plan (“2014 Plan”). The 2014 Plan makes available up to 250,000 shares of the Company’s common stock to be issued to plan participants. Similar to the Company’s 2003 Stock Incentive Plan (“2003 Plan”) and 2005 Stock Incentive Plan (“2005 Plan”), the 2014 Plan provides for granting of both incentive and nonqualified stock options, as well as restricted stock and other stock based awards. No new grants will be issued under the 2003 Plan or the 2005 Plan as these plans have expired.

For all of the Company’s stock incentive plans (the “Plans”), the option price of incentive stock options will not be less than the fair value of the stock at the time an option is granted. Nonqualified stock options may be granted at prices established by the Board of Directors, including prices less than the fair value on the date of grant. Outstanding stock options generally expire in ten years from the grant date. Stock options generally vest by the fourth or fifth anniversary of the date of the grant.

A summary of the shares issued and available under each of the Plans is shown below as of March 31, 2018. Share data and exercise price range per share have been adjusted to reflect the 5% stock dividend effective April 13, 2018. Although the 2003 Plan and 2005 Plan have expired and no new grants will be issued under these plans, there were options issued before the plans expired which are still outstanding as shown below.

	2003 Plan			2005 Plan			2014 Plan
Aggregate shares issuable		134,787			241,500			262,500
Options issued, net of forfeited and expired options		(113,457	)		(70,884	)		(2,100	)
Cancelled due to Plan expiration		(21,330	)		(170,616	)		-
Remaining available for grant		-			-			260,400
Grants issued and outstanding:
Total vested and unvested shares		16,348			21,478			1,575
Fully vested shares		16,348			21,478			-
Exercise price range	$	17.39 to		$	11.18 to		$	28.76 to
	$	17.39		$	22.15		$	28.76

The Company accounts for all of its stock incentive plans under recognition and measurement accounting principles which require that the compensation cost relating to stock-based payment transactions be recognized in the financial statements. Stock-based compensation arrangements include stock options and restricted stock. All stock-based payments to employees are required to be valued at a fair value on the date of grant and expensed based on that fair value over the applicable vesting period. For the three months ended March 31, 2018 and 2017, the Company recognized $1 thousand and $3 thousand, respectively, in compensation expense for stock options. As of March 31, 2018, there was $8 thousand in unamortized compensation expense remaining to be recognized in future reporting periods through 2021.

Stock Options

Changes in the stock options outstanding related to all of the Plans are summarized below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018. (Dollars in thousands except per share data):

	March 31, 2018
			Weighted Average		Aggregate
	Number of Options		Exercise Price		Intrinsic Value
Outstanding at January 1, 2018	46,121		$	19.96
Exercised	(6,720	)		21.50	$	111
Outstanding at March 31, 2018	39,401		$	19.69	$	844
Options exercisable at March 31, 2018	37,826		$	19.32	$	824

The fair value of any grant is estimated at the grant date using the Black-Scholes pricing model. There were no stock option grants during the first three months of 2018. During the twelve months of 2017, a stock option grant of 2,100 shares, as adjusted, was issued.

Summary information pertaining to options outstanding at March 31, 2018 is shown below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018.

	Options Outstanding				Options Exercisable
		Weighted-	Weighted-			Weighted-
	Number of	Average	Average		Number of	Average
	Options	Remaining	Exercise		Options	Exercise
Exercise Price	Outstanding	Contractual Life	Price		Exercisable	Price
$11.18 to $20.00	18,766	1.3 Years	$	16.97	18,766	$	16.97
$20.01 to $28.76	20,635	1.1 Years		22.17	19,060		21.63
Total	39,401	1.2 Years	$	19.69	37,826	$	19.32

Restricted Stock

There were no restricted stock grants outstanding throughout 2017 or as of March 31, 2018. No restricted stock grants were awarded during 2017 or the first three months of 2018.

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Fair Value Measurements

Note 7. Fair Value Measurements

Determination of Fair Value

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. This codification clarifies that the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

The following tables present the balances measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 (dollars in thousands):

			Fair Value Measurements at March 31, 2018 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,784	$	-	$	18,784	$	-
Mortgage-backed securities/CMOs		28,408		-		28,408		-
Municipal bonds		17,738		-		17,738		-
Total securities available for sale	$	64,930	$	-	$	64,930	$	-
			Fair Value Measurements at December 31, 2017 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,962	$	-	$	18,962	$	-
Mortgage-backed securities/CMOs		29,945		-		29,945		-
Municipal bonds		18,593		-		18,593		-
Marketable equity securities		1		-		1		-
Total securities available for sale	$	67,501	$	-	$	67,501	$	-

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write downs of individual assets. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3.

The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).

Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income. The Company had impaired loans of $2.6 million as of March 31, 2018 and December 31, 2017. None of these impaired loans required a valuation allowance after consideration was given for each borrowing as to the fair value of the collateral on the loan or the present value of expected future cash flows from the customer.

Other Real Estate Owned

Other real estate owned (“OREO”) is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Company. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Loan Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the Consolidated Statements of Income. As of March 31, 2018 and December 31, 2017, the Company had no OREO property.

ASC 825, “Financial Instruments,” requires disclosures about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The carrying values and estimated fair values of the Company's financial instruments as of March 31, 2018 and December 31, 2017 are as follows (dollars in thousands):

			Fair Value Measurement at March 31, 2018 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	6,902	$	6,902	$	-	$	-	$	6,902
Available for sale securities		64,930		-		64,930		-		64,930
Loans, net		520,774		-		-		512,053		512,053
Bank owned life insurance		16,453		-		16,453		-		16,453
Accrued interest receivable		1,932		-		374		1,558		1,932
Liabilities
Demand deposits and interest-bearing transaction, money market, and savings accounts	$	420,276	$	-	$	420,276	$	-	$	420,276
Certificates of deposit		104,566		-		104,474		-		104,474
Repurchase agreements and other borrowings		31,482		-		31,482		-		31,482
Accrued interest payable		127		-		127		-		127
			Fair Value Measurement at December 31, 2017 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	18,277	$	18,277	$	-	$	-	$	18,277
Available for sale securities		67,501		-		67,501		-		67,501
Loans, net		524,741		-		-		517,339		517,339
Bank owned life insurance		16,344		-		16,344		-		16,344
Accrued interest receivable		2,012		-		363		1,649		2,012
Liabilities
Demand deposits and interest-bearing transaction and money market accounts	$	433,729	$	-	$	433,729	$	-	$	433,729
Certificates of deposit		109,233		-		108,936		-		108,936
Repurchase agreements and other borrowings		34,092		-		34,092		-		34,092
Accrued interest payable		110		-		110		-		110

In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion. The Company has historically estimated the fair value for loans reported at amortized cost on its balance sheet by examining the average rates per the terms of these loans, and comparing those average rates to the current rates offered by the Company (i.e., the entry price notion). Utilizing the exit price notion requires the Company to estimate fair value of these loans based on the price that would be received to sell these loans in an orderly transaction between market participants at the measurement date.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. Consequently, the fair values of the Company’s financial instruments will fluctuate when interest rate levels change, and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk; however, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

XML

Other Comprehensive Income

3 Months Ended

Mar. 31, 2018

Other Comprehensive Income (Loss), Tax [Abstract]

Other Comprehensive Income

Note 8. Other Comprehensive Income

A component of the Company’s other comprehensive income, in addition to net income from operations, is the recognition of the unrealized gains and losses on available for sale securities, net of income taxes. Reclassifications of realized gains and losses on available for sale securities are reported in the income statement as “Gains (losses) on sales and calls of securities” with the corresponding income tax effect reflected as a component of income tax expense. Amounts reclassified out of accumulated other comprehensive income are presented below for the three months ended March 31, 2018 and 2017 (dollars in thousands):

	Three Months Ended
	March 31, 2018		March 31, 2017
Available for sale securities
Realized gains on sales of securities	$	-	$	4
Tax effect		-		(1	)
Realized gains, net of tax	$	-	$	3

XML

Segment Reporting

3 Months Ended

Mar. 31, 2018

Segment Reporting [Abstract]

Segment Reporting

Note 9. Segment Reporting

Virginia National Bankshares Corporation has two reportable segments, the Bank and VNB Wealth.

The Company’s commercial banking segment involves making loans and generating deposits from individuals, businesses and charitable organizations. Loan fee income, service charges from deposit accounts, and other non-interest-related fees, such as fees for debit cards and ATM usage and fees for treasury management services, generate additional income for this segment.

The VNB Wealth segment includes (a) trust income from the investment management, wealth advisory and trust and estate services offered by VNBTrust, comprised of both management fees and performance fees, (b) advisory and brokerage income from investment advisory, retail brokerage, annuity and insurance services offered under the name of VNB Investment Services and (c) royalty income from the sale of Swift Run Capital Management, LLC in 2013. More information on royalty income and the related sale can be found under Summary of Significant Accounting Policies in Note 1 of the notes to consolidated financial statements, which is found in Item 8. Financial Statements and Supplementary Data, in the Company’s Form 10-K Report for December 31, 2017 (the “Company’s 2017 Form 10-K”).

A management fee for administrative and technology support services provided by the Bank is charged to VNB Wealth. For both the three months ended March 31, 2018 and 2017, management fees of $25 thousand were charged to VNB Wealth and eliminated in consolidated totals.

The Company is in the process of changing the structure of its VNB Wealth lines of business. The Company intends to form a registered investment adviser (the “RIA”) to offer investment advisory and management services to clients through separately managed accounts and through one or more private investment fund(s). The Company believes the formation of the RIA will allow the Company to offer its investment strategy to a wider range of clients. The Company also plans to merge VNBTrust into the Bank. Following that merger, the Bank will continue to offer trust and estate administration, investment management and other fiduciary services, as well as VNB Investment Services. The Company expects these changes to occur later in 2018, subject to regulatory approvals.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies provided earlier in this report. Each reportable segment is a strategic business unit that offers different products and services. They are managed separately, because each segment appeals to different markets and, accordingly, require different technology and marketing strategies.

Segment information for the three months ended March 31, 2018 and 2017 is shown in the following tables (dollars in thousands). The VNB Wealth total assets as shown in the following tables represent the assets of VNB Wealth and should not be confused with client assets under management.

Three months ended March 31, 2018	Bank			VNB Wealth		Consolidated
Net interest income	$	5,662		$	34	$	5,696
Recovery of provision for loan losses		(96	)		-		(96	)
Noninterest income		642			1,072		1,714
Noninterest expense		3,491			526		4,017
Income before income taxes		2,909			580		3,489
Provision for income taxes		571			122		693
Net income	$	2,338		$	458	$	2,796
Total assets	$	615,143		$	10,330	$	625,473
Three months ended March 31, 2017	Bank			VNB Wealth		Consolidated
Net interest income	$	5,037		$	17	$	5,054
Recovery of provision for loan losses		(70	)		-		(70	)
Noninterest income		662			587		1,249
Noninterest expense		3,301			524		3,825
Income before income taxes		2,468			80		2,548
Provision for income taxes		785			28		813
Net income	$	1,683		$	52	$	1,735
Total assets	$	629,317		$	9,491	$	638,808

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2018

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated financial statements include the accounts of Virginia National Bankshares Corporation (the “Company”), its subsidiary Virginia National Bank (the “Bank”), and the Bank’s subsidiary, VNBTrust, National Association which offers services under the name VNB Wealth Management (“VNBTrust” or “VNB Wealth”). All significant intercompany balances and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included.

The preparation of financial statements in conformity with GAAP and the reporting guidelines prescribed by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses (including impaired loans), other-than-temporary impairment of securities, intangible assets, and fair value measurements. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.

The statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2017. If needed, certain previously reported amounts have been reclassified to conform to current period presentation. No such reclassifications were significant.

Adoption of New Accounting Standards

Adoption of New Accounting Standards

On January 1, 2018, the Company adopted ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 makes targeted improvements to several areas of U.S. GAAP, including the disclosure of the fair value of financial instruments that are not measured at fair value on a recurring basis. Specifically, the new guidance (i) eliminates the requirements to disclose the methods and significant assumptions used to estimate the fair value and the description of the changes therein, if any, during the period, (ii) requires the use of the exit price notion, prospectively, in calculating the fair values of financial instruments not measured at fair value on a recurring basis, and (iii) eliminates the guidance that allowed the use of the entry price notion to calculate the fair value of certain financial instruments, such as loans and long-term debt. For example, the Company has historically estimated the fair value for loans reported at amortized cost on its balance sheet by examining the average rates per the terms of these loans, and comparing those average rates to the current rates offered by the Company (i.e., the entry price notion). Utilizing the exit price notion requires the Company to estimate fair value of these loans based on the price that would be received to sell these loans in an orderly transaction between market participants at the measurement date. See Note 7 - Fair Value Measurements, for further information regarding the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company's consolidated financial statements and resulted in enhancements to the financial instrument disclosures.

During the first quarter of 2018, the Company adopted ASU 2014-09, "Revenue from Contracts with Customers", and all subsequent amendments to the ASU (collectively "ASC 606"), which (i) creates a single framework for recognizing revenue from contracts with customers that fall within its scope and (ii) revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Company's revenue is from interest income, including loans and securities, which are outside the scope of the standard. The services that fall within the scope of the standard are presented within noninterest income on the consolidated statement of income and are recognized as revenue as the Company satisfies its obligations to the customer. The revenue that falls within the scope of ASC 606 is primarily related to service charges on deposit accounts, debit/credit card and ATM fees, asset management fees and sales of other real estate owned, when applicable. ASC 606 did not result in a change to the accounting for any in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers.” The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is in the early stages of assessing the impact that ASU 2016-02 will have on its consolidated financial statements, including evaluating leases and contracts which are covered and calculating the impact on its assets and liabilities. The Company does not expect the amendment to have a material impact on its net income but does anticipate an increase in assets and liabilities due to the recognition of the required right-of-use asset and corresponding liability for all lease obligations that are currently classified as operating leases, primarily real estate leases for office space, as well as additional disclosure on all our lease obligations.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements. Early in 2017, the Company formed a cross-functional steering committee, including some members of senior management, to provide governance and guidance over the project plan. The steering committee has begun to address the compliance requirements, data requirements and sources, and analysis efforts which will be required to adopt these new requirements. In addition to attending seminars and webinars on this topic with regulators and other experts, the committee is working closely with the Company’s vendor to gather additional loan data which is anticipated to be needed for this calculation. The extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time. Upon adoption, the impact to the allowance for credit losses (currently allowance for loan losses) will have an offsetting one-time cumulative-effect adjustment to retained earnings.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. The Company is currently assessing the impact that ASU 2017-08 will have on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of this update. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. The Company does not expect the adoption of ASU 2017-12 to have a material impact on its consolidated financial statements.

In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-03 to have a material impact on its consolidated financial statements.

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Schedule of Amortized Cost and Fair Values of Securities Available For Sale

The amortized cost and fair values of securities available for sale as of March 31, 2018 and December 31, 2017 were as follows (dollars in thousands):

March 31, 2018	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(716	)	$	18,784
Mortgage-backed securities/CMOs		29,356		-		(948	)		28,408
Municipal bonds		18,132		14		(408	)		17,738
Total Securities Available for Sale	$	66,988	$	14	$	(2,072	)	$	64,930
December 31, 2017	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		(Losses)			Value
U.S. Government agencies	$	19,500	$	-	$	(538	)	$	18,962
Mortgage-backed securities/CMOs		30,450		-		(505	)		29,945
Municipal bonds		18,668		68		(143	)		18,593
Total Debt Securities		68,618		68		(1,186	)		67,500
Marketable equity securities		1		-		-			1
Total Securities Available for Sale	$	68,619	$	68	$	(1,186	)	$	67,501

Schedule of Unrealized Losses in the Bank's Securities Portfolio

As of March 31, 2018, there were $61.8 million, or 57 issues of individual securities, in a loss position. These securities have an unrealized loss of $2.1 million and consisted of 25 mortgage-backed/CMOs, 25 municipal bonds, and 7 agency bonds. The following table summarizes all securities with unrealized losses, segregated by length of time in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017 (dollars in thousands):

March 31, 2018
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,346	$	(154	)	$	11,438	$	(562	)	$	18,784	$	(716	)
Mortgage-backed/CMOs		20,385		(600	)		8,023		(348	)		28,408		(948	)
Municipal bonds		14,122		(388	)		496		(20	)		14,618		(408	)
	$	41,853	$	(1,142	)	$	19,957	$	(930	)	$	61,810	$	(2,072	)
December 31, 2017
	Less than 12 Months					12 Months or more					Total
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
U.S. Government agencies	$	7,390	$	(110	)	$	11,572	$	(428	)	$	18,962	$	(538	)
Mortgage-backed/CMOs		21,422		(260	)		8,523		(245	)		29,945		(505	)
Municipal bonds		10,389		(132	)		504		(11	)		10,893		(143	)
	$	39,201	$	(502	)	$	20,599	$	(684	)	$	59,800	$	(1,186	)

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2018

Loans and Leases Receivable Disclosure [Abstract]

Schedule of Composition of Loan Portfolio by Loan Classification

The composition of the loan portfolio by loan classification at March 31, 2018 and December 31, 2017 appears below (dollars in thousands).

	March 31,			December 31,
	2018			2017
Commercial
Commercial and industrial - organic	$	44,307		$	45,254
Commercial and industrial - government guaranteed		24,117			22,946
Commercial and industrial - syndicated		12,868			13,165
Total commercial and industrial		81,292			81,365
Real estate construction and land
Residential construction		4,087			3,812
Commercial construction		12,348			13,365
Land and land development		10,131			9,681
Total construction and land		26,566			26,858
Real estate mortgages
1-4 family residential, first lien, investment		40,268			40,313
1-4 family residential, first lien, owner occupied		17,742			16,448
1-4 family residential, junior lien		2,962			2,965
Home equity lines of credit, first lien		8,250			9,238
Home equity lines of credit, junior lien		13,181			13,226
Farm		10,336			10,445
Multifamily		32,126			33,356
Commercial owner occupied		82,191			80,261
Commercial non-owner occupied		118,834			116,599
Total real estate mortgage		325,890			322,851
Consumer
Consumer revolving credit		20,548			24,030
Consumer all other credit		8,345			9,036
Student loans purchased		62,088			64,644
Total consumer		90,981			97,710
Total loans		524,729			528,784
Less: Allowance for loan losses		(3,955	)		(4,043	)
Net loans	$	520,774		$	524,741

Schedule of Loans Classified as Impaired Loans

Following is a breakdown by class of the loans classified as impaired loans as of March 31, 2018 and December 31, 2017. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company’s balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the three months ended March 31, 2018 or the twelve months ended December 31, 2017. Interest income recognized is for the three months ended March 31, 2018 or the twelve months ended December 31, 2017. (Dollars below reported in thousands.)

March 31, 2018			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	39	$	94	$	-	$	40	$	-
1-4 family residential mortgages, first lien, owner occupied		95		134		-		96		-
1-4 family residential mortgages, junior lien		376		378				377		4
Commercial non-owner occupied real estate		961		961		-		965		13
Student loans purchased		1,158		1,158		-		1,108		20
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,629	$	2,725	$	-	$	2,586	$	37
December 31, 2017			Unpaid				Average		Interest
	Recorded		Principal		Associated		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
Impaired loans without a valuation allowance:
Land and land development	$	41	$	94	$	-	$	46	$	-
1-4 family residential mortgages, first lien, owner occupied		99		137		-		107		-
1-4 family residential mortgages, junior lien		379		382				367		17
Commercial non-owner occupied real estate		972		972		-		992		48
Student loans purchased		1,083		1,083		-		959		64
Impaired loans with a valuation allowance		-		-		-		-		-
Total impaired loans	$	2,574	$	2,668	$	-	$	2,471	$	129

Schedule of Impaired Loans Classified as Non-Accruals by Class

Included in the impaired loans above are non-accrual loans. Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received. The recorded investment in non-accrual loans is shown below by class (dollars in thousands):

	March 31, 2018		December 31, 2017
Land and land development	$	39	$	41
1-4 family residential mortgages, first lien, owner occupied		95		99
1-4 family residential mortgages, junior lien		37		37
Total nonaccrual loans	$	171	$	177

Schedule of Loans Modified Under Terms of a TDR

The following provides a summary, by class, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed in non-accrual status, which are considered to be nonperforming (dollars in thousands).

Troubled debt restructurings (TDRs)	March 31, 2018			December 31, 2017
	No. of	Recorded		No. of	Recorded
	Loans	Investment		Loans	Investment
Performing TDRs
1-4 family residential mortgages, junior lien	2	$	338	2	$	342
Commercial non-owner occupied real estate	1		961	1		972
Student loans purchased	67		1,158	64		1,083
Total performing TDRs	70	$	2,457	67	$	2,397
Nonperforming TDRs
Land and land development	1	$	23	1	$	24
Total TDRs	71	$	2,480	68	$	2,421

Summary of Modified Loans

A summary of loans shown above that were modified under the terms of a TDR during the three months ended March 31, 2018 and 2017 is shown below by class (dollars in thousands). The Post-Modification Recorded Balance reflects the period end balances, inclusive of any interest capitalized to principal, partial principal paydowns, and principal charge-offs since the modification date. Loans modified as TDRs that were fully paid down, charged-off, or foreclosed upon by period end are not reported.

	For three months ended					For three months ended
	March 31, 2018					March 31, 2017
		Pre-		Post-			Pre-		Post-
		Modification		Modification			Modification		Modification
	Number	Recorded		Recorded		Number	Recorded		Recorded
	of Loans	Balance		Balance		of Loans	Balance		Balance
Student loans purchased	3	$	79	$	79	4	$	38	$	38
Total loans modified during the period	3	$	79	$	79	4	$	38	$	38

XML

Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2018

Allowance for Loan Losses [Abstract]

Internal Risk Rating Grades

The following represents the loan portfolio designated by the internal risk ratings assigned to each credit as of March 31, 2018 and December 31, 2017 (dollars in thousands). There were no loans rated “Doubtful” as of either period.

March 31, 2018	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	2,908	$	24,434	$	15,819	$	378	$	228	$	540	$	44,307
Commercial and industrial - government guaranteed		24,117		-		-		-		-		-		24,117
Commercial and industrial - syndicated		-		-		10,300		-		-		2,568		12,868
Real estate construction
Residential construction		-		-		4,087		-		-		-		4,087
Commercial construction		-		-		12,348		-		-		-		12,348
Land and land development		-		-		9,306		296		-		529		10,131
Real estate mortgages
1-4 family residential, first lien, investment		-		-		37,978		1,861		-		429		40,268
1-4 family residential, first lien, owner occupied		-		-		17,317		221		-		204		17,742
1-4 family residential, junior lien		-		-		2,492		261		39		170		2,962
Home equity lines of credit, first lien		-		-		8,111		139		-		-		8,250
Home equity lines of credit, junior lien		-		-		13,070		-		-		111		13,181
Farm		-		-		8,967		-		-		1,369		10,336
Multifamily		-		-		32,126		-		-		-		32,126
Commercial owner occupied		-		-		76,780		5,411		-		-		82,191
Commercial non-owner occupied		-		-		116,705		1,109		-		1,020		118,834
Consumer
Consumer revolving credit		5		20,004		539		-		-		-		20,548
Consumer all other credit		226		7,480		606		1		-		32		8,345
Student loans purchased		-		-		60,930		1,158		-		-		62,088
Total Loans	$	27,256	$	51,918	$	427,481	$	10,835	$	267	$	6,972	$	524,729
December 31, 2017	Excellent		Good		Pass		Watch		Special Mention		Sub- standard		TOTAL
Commercial
Commercial and industrial - organic	$	3,000	$	23,937	$	17,324	$	13	$	269	$	711	$	45,254
Commercial and industrial - government guaranteed		22,946		-		-		-		-		-		22,946
Commercial and industrial - syndicated		-		-		10,590		-		-		2,575		13,165
Real estate construction
Residential construction		-		-		3,812		-		-		-		3,812
Commercial construction		-		-		13,365		-		-		-		13,365
Land and land development		-		-		9,137		3		-		541		9,681
Real estate mortgages
1-4 family residential, first lien, investment		-		-		38,003		1,875		-		435		40,313
1-4 family residential, first lien, owner occupied		-		-		15,465		260		-		723		16,448
1-4 family residential, junior lien		-		-		2,488		265		41		171		2,965
Home equity lines of credit, first lien		-		-		9,098		140		-		-		9,238
Home equity lines of credit, junior lien		-		-		13,115		-		-		111		13,226
Farm		-		-		9,065		-		-		1,380		10,445
Multifamily		-		-		33,356		-		-		-		33,356
Commercial owner occupied		-		669		79,137		455		-		-		80,261
Commercial non-owner occupied		-		-		114,610		972		-		1,017		116,599
Consumer
Consumer revolving credit		6		22,977		1,045		1		1		-		24,030
Consumer all other credit		294		8,006		701		2		-		33		9,036
Student loans purchased		-		-		63,561		1,083		-		-		64,644
Total Loans	$	26,246	$	55,589	$	433,872	$	5,069	$	311	$	7,697	$	528,784

Summary of Transactions in Allowance for Loan Losses by Loan Portfolio Segment

A summary of the transactions in the Allowance for Loan Losses by loan portfolio segment for the three months ended March 31, 2018 and the year ended December 31, 2017 appears below (dollars in thousands):

Allowance for Loan Losses Rollforward by Portfolio Segment As of and for the period ended March 31, 2018
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2018	$	885		$	206	$	2,730		$	222		$	4,043
Charge-offs		-			-		-			(1	)		(1	)
Recoveries		5			-		-			4			9
Provision for (recovery of) loan losses		(28	)		4		(60	)		(12	)		(96	)
Ending Balance	$	862		$	210	$	2,670		$	213		$	3,955
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		862			210		2,670			213			3,955
Loans:
Individually evaluated for impairment	$	-		$	39	$	1,432		$	1,158		$	2,629
Collectively evaluated for impairment		81,292			26,527		324,458			89,823			522,100
Ending Balance	$	81,292		$	26,566	$	325,890		$	90,981		$	524,729
As of and for the year ended December 31, 2017
	Commercial Loans			Real Estate Construction and Land		Real Estate Mortgages			Consumer Loans			Total
Allowance for Loan Losses:
Balance as of January 1, 2017	$	824		$	127	$	2,506		$	231		$	3,688
Charge-offs		(111	)		-		-			-			(111	)
Recoveries		31			-		2			15			48
Provision for (recovery of) loan losses		141			79		222			(24	)		418
Ending Balance	$	885		$	206	$	2,730		$	222		$	4,043
Ending Balance:
Individually evaluated for impairment	$	-		$	-	$	-		$	-		$	-
Collectively evaluated for impairment		885			206		2,730			222			4,043
Loans:
Individually evaluated for impairment	$	-		$	41	$	1,450		$	1,083		$	2,574
Collectively evaluated for impairment		81,365			26,817		321,401			96,627			526,210
Ending Balance	$	81,365		$	26,858	$	322,851		$	97,710		$	528,784

Schedule of Aging of Past Due Loans

The following tables show the aging of past due loans as of March 31, 2018 and December 31, 2017. Also included are loans that are 90 or more days past due but still accruing, because they are well secured and in the process of collection. (Dollars below reported in thousands.)

Past Due Aging as of March 31, 2018	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	155	$	-	$	-	$	155	$	44,152	$	44,307	$	-
Commercial and industrial - government guaranteed		-		-		-		-		24,117		24,117		-
Commercial and industrial - syndicated		-		-		-		-		12,868		12,868		-
Real estate construction and land
Residential construction		-		-		-		-		4,087		4,087		-
Commercial construction		-		-		-		-		12,348		12,348		-
Land and land development		-		-		-		-		10,131		10,131		-
Real estate mortgages
1-4 family residential, first lien, investment		-		-		-		-		40,268		40,268		-
1-4 family residential, first lien, owner occupied		-		53		-		53		17,689		17,742		-
1-4 family residential, junior lien		37		-		-		37		2,925		2,962		-
Home equity lines of credit, first lien		-		-		-		-		8,250		8,250		-
Home equity lines of credit, junior lien		-		-		-		-		13,181		13,181		-
Farm		-		-		-		-		10,336		10,336		-
Multifamily		-		-		-		-		32,126		32,126		-
Commercial owner occupied		-		-		-		-		82,191		82,191		-
Commercial non-owner occupied		-		-		-		-		118,834		118,834		-
Consumer loans
Consumer revolving credit		-		-		-		-		20,548		20,548		-
Consumer all other credit		45		-		-		45		8,300		8,345		-
Student loans purchased		583		386		377		1,346		60,742		62,088		377
Total Loans	$	820	$	439	$	377	$	1,636	$	523,093	$	524,729	$	377
Past Due Aging as of December 31, 2017	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing
Commercial loans
Commercial and industrial - organic	$	-	$	-	$	-	$	-	$	45,254	$	45,254	$	-
Commercial and industrial - government guaranteed		-		-		-		-		22,946		22,946		-
Commercial and industrial - syndicated		-		-		-		-		13,165		13,165		-
Real estate construction and land
Residential construction		-		-		-		-		3,812		3,812		-
Commercial construction		-		-		-		-		13,365		13,365		-
Land and land development		20		-		-		20		9,661		9,681		-
Real estate mortgages
1-4 family residential, first lien, investment		118		-		-		118		40,195		40,313		-
1-4 family residential, first lien, owner occupied		128		-		18		146		16,302		16,448		18
1-4 family residential, junior lien		-		-		-		-		2,965		2,965		-
Home equity lines of credit, first lien		100		-		-		100		9,138		9,238		-
Home equity lines of credit, junior lien		-		-		-		-		13,226		13,226		-
Farm		-		-		-		-		10,445		10,445		-
Multifamily		-		-		-		-		33,356		33,356		-
Commercial owner occupied		11		-		-		11		80,250		80,261		-
Commercial non-owner occupied		79		91		-		170		116,429		116,599		-
Consumer loans
Consumer revolving credit		1		-		-		1		24,029		24,030		-
Consumer all other credit		71		-		-		71		8,965		9,036		-
Student loans purchased		997		160		271		1,428		63,216		64,644		271
Total Loans	$	1,525	$	251	$	289	$	2,065	$	526,719	$	528,784	$	289

XML

Net Income Per Share (Tables)

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Schedule of weighted average number of shares used in computing earnings per share

The table shows the weighted average number of shares used in computing net income per common share and the effect on the weighted average number of shares of diluted potential common stock for the three months ended March 31, 2018 and 2017. Potential dilutive common stock equivalents have no effect on net income available to common shareholders. (Dollars below reported in thousands except per share data.)

Three Months Ended	March 31, 2018					March 31, 2017
			Weighted	Per				Weighted	Per
			Average	Share				Average	Share
	Net Income		Shares	Amount		Net Income		Shares	Amount
Basic net income per share	$	2,796	2,534,799	$	1.10	$	1,735	2,494,588	$	0.70
Effect of dilutive stock options		-	20,181		-		-	20,102		-
Diluted net income per share	$	2,796	2,554,980	$	1.09	$	1,735	2,514,690	$	0.69

XML

Stock Incentive Plans (Tables)

3 Months Ended

Mar. 31, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Summary of Shares Issued and Available Under Each Plans

A summary of the shares issued and available under each of the Plans is shown below as of March 31, 2018. Share data and exercise price range per share have been adjusted to reflect the 5% stock dividend effective April 13, 2018. Although the 2003 Plan and 2005 Plan have expired and no new grants will be issued under these plans, there were options issued before the plans expired which are still outstanding as shown below.

	2003 Plan			2005 Plan			2014 Plan
Aggregate shares issuable		134,787			241,500			262,500
Options issued, net of forfeited and expired options		(113,457	)		(70,884	)		(2,100	)
Cancelled due to Plan expiration		(21,330	)		(170,616	)		-
Remaining available for grant		-			-			260,400
Grants issued and outstanding:
Total vested and unvested shares		16,348			21,478			1,575
Fully vested shares		16,348			21,478			-
Exercise price range	$	17.39 to		$	11.18 to		$	28.76 to
	$	17.39		$	22.15		$	28.76

Summary of Stock Option Activity

Changes in the stock options outstanding related to all of the Plans are summarized below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018. (Dollars in thousands except per share data):

	March 31, 2018
			Weighted Average		Aggregate
	Number of Options		Exercise Price		Intrinsic Value
Outstanding at January 1, 2018	46,121		$	19.96
Exercised	(6,720	)		21.50	$	111
Outstanding at March 31, 2018	39,401		$	19.69	$	844
Options exercisable at March 31, 2018	37,826		$	19.32	$	824

Schedule of Options Outstanding and Exercisable, by Exercise Price Range

Summary information pertaining to options outstanding at March 31, 2018 is shown below. Share and per share data have been retroactively adjusted to reflect the 5% stock dividend effective April 13, 2018.

	Options Outstanding				Options Exercisable
		Weighted-	Weighted-			Weighted-
	Number of	Average	Average		Number of	Average
	Options	Remaining	Exercise		Options	Exercise
Exercise Price	Outstanding	Contractual Life	Price		Exercisable	Price
$11.18 to $20.00	18,766	1.3 Years	$	16.97	18,766	$	16.97
$20.01 to $28.76	20,635	1.1 Years		22.17	19,060		21.63
Total	39,401	1.2 Years	$	19.69	37,826	$	19.32

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Schedule of Available for Sale Securities Measured at Fair Value on a Recurring Basis

The following tables present the balances measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 (dollars in thousands):

			Fair Value Measurements at March 31, 2018 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,784	$	-	$	18,784	$	-
Mortgage-backed securities/CMOs		28,408		-		28,408		-
Municipal bonds		17,738		-		17,738		-
Total securities available for sale	$	64,930	$	-	$	64,930	$	-
			Fair Value Measurements at December 31, 2017 Using:
			Quoted Prices in		Significant
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Government agencies	$	18,962	$	-	$	18,962	$	-
Mortgage-backed securities/CMOs		29,945		-		29,945		-
Municipal bonds		18,593		-		18,593		-
Marketable equity securities		1		-		1		-
Total securities available for sale	$	67,501	$	-	$	67,501	$	-

Schedule of the Carrying Values and Estimated Fair Values of the Bank's Financial Instruments

The carrying values and estimated fair values of the Company's financial instruments as of March 31, 2018 and December 31, 2017 are as follows (dollars in thousands):

			Fair Value Measurement at March 31, 2018 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	6,902	$	6,902	$	-	$	-	$	6,902
Available for sale securities		64,930		-		64,930		-		64,930
Loans, net		520,774		-		-		512,053		512,053
Bank owned life insurance		16,453		-		16,453		-		16,453
Accrued interest receivable		1,932		-		374		1,558		1,932
Liabilities
Demand deposits and interest-bearing transaction, money market, and savings accounts	$	420,276	$	-	$	420,276	$	-	$	420,276
Certificates of deposit		104,566		-		104,474		-		104,474
Repurchase agreements and other borrowings		31,482		-		31,482		-		31,482
Accrued interest payable		127		-		127		-		127
			Fair Value Measurement at December 31, 2017 using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Carrying value		Level 1		Level 2		Level 3		Fair Value
Assets
Cash and cash equivalent	$	18,277	$	18,277	$	-	$	-	$	18,277
Available for sale securities		67,501		-		67,501		-		67,501
Loans, net		524,741		-		-		517,339		517,339
Bank owned life insurance		16,344		-		16,344		-		16,344
Accrued interest receivable		2,012		-		363		1,649		2,012
Liabilities
Demand deposits and interest-bearing transaction and money market accounts	$	433,729	$	-	$	433,729	$	-	$	433,729
Certificates of deposit		109,233		-		108,936		-		108,936
Repurchase agreements and other borrowings		34,092		-		34,092		-		34,092
Accrued interest payable		110		-		110		-		110

XML

Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2018

Other Comprehensive Income (Loss), Tax [Abstract]

Schedule of Comprehensive Income

A component of the Company’s other comprehensive income, in addition to net income from operations, is the recognition of the unrealized gains and losses on available for sale securities, net of income taxes. Reclassifications of realized gains and losses on available for sale securities are reported in the income statement as “Gains (losses) on sales and calls of securities” with the corresponding income tax effect reflected as a component of income tax expense. Amounts reclassified out of accumulated other comprehensive income are presented below for the three months ended March 31, 2018 and 2017 (dollars in thousands):

	Three Months Ended
	March 31, 2018		March 31, 2017
Available for sale securities
Realized gains on sales of securities	$	-	$	4
Tax effect		-		(1	)
Realized gains, net of tax	$	-	$	3

XML

Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2018

Segment Reporting [Abstract]

Schedule of segment reporting information

Segment information for the three months ended March 31, 2018 and 2017 is shown in the following tables (dollars in thousands). The VNB Wealth total assets as shown in the following tables represent the assets of VNB Wealth and should not be confused with client assets under management.

Three months ended March 31, 2018	Bank			VNB Wealth		Consolidated
Net interest income	$	5,662		$	34	$	5,696
Recovery of provision for loan losses		(96	)		-		(96	)
Noninterest income		642			1,072		1,714
Noninterest expense		3,491			526		4,017
Income before income taxes		2,909			580		3,489
Provision for income taxes		571			122		693
Net income	$	2,338		$	458	$	2,796
Total assets	$	615,143		$	10,330	$	625,473
Three months ended March 31, 2017	Bank			VNB Wealth		Consolidated
Net interest income	$	5,037		$	17	$	5,054
Recovery of provision for loan losses		(70	)		-		(70	)
Noninterest income		662			587		1,249
Noninterest expense		3,301			524		3,825
Income before income taxes		2,468			80		2,548
Provision for income taxes		785			28		813
Net income	$	1,683		$	52	$	1,735
Total assets	$	629,317		$	9,491	$	638,808

XML

Securities (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) item	Mar. 31, 2017 USD ($)	Dec. 31, 2017 USD ($)
Schedule of Investments [Line Items]
Number of securities designated as available for sale securities having unrealized loss | item	57
Proceeds from the sales of securities		$ 653
Gross net realized gains on sale of securities		$ 4
Securities pledged to secure deposits and for other purposes required by law	$ 29,300		$ 29,000
Restricted securities, at cost	2,319		2,284	[1]
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	61,810		59,800
Unrealized loss of available for sale securities	$ 2,072		1,186
U.S. Government agencies [Member]
Schedule of Investments [Line Items]
Number of securities designated as available for sale securities having unrealized loss	7
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	$ 18,784		18,962
Unrealized loss of available for sale securities	$ 716		538
Municipal bonds [Member]
Schedule of Investments [Line Items]
Number of securities designated as available for sale securities having unrealized loss | item	25
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	$ 14,618		10,893
Unrealized loss of available for sale securities	$ 408		143
Mortgage-backed securities/CMOs [Member]
Schedule of Investments [Line Items]
Number of securities designated as available for sale securities having unrealized loss | item	25
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	$ 28,408		29,945
Unrealized loss of available for sale securities	$ 948		$ 505

[1] Derived from audited Consolidated Financial Statements

XML

Securities (Amortized Cost and Fair Values of Securities Available for Sale) (Details)) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Available for Sale
Amortized Cost	$ 66,989	$ 68,619
Gross Unrealized Gains	14	68
Gross Unrealized (Losses)	(2,072)	(1,186)
Available for Sale, Fair Value	64,930	67,501	[1]
U.S. Government agencies [Member]
Available for Sale
Amortized Cost	19,500	19,500
Gross Unrealized Gains
Gross Unrealized (Losses)	(716)	(538)
Available for Sale, Fair Value	18,784	18,962
Mortgage-backed securities/CMOs [Member]
Available for Sale
Amortized Cost	29,356	30,450
Gross Unrealized Gains
Gross Unrealized (Losses)	(948)	(505)
Available for Sale, Fair Value	28,408	29,945
Municipal bonds [Member]
Available for Sale
Amortized Cost	18,132	18,668
Gross Unrealized Gains	14	68
Gross Unrealized (Losses)	(408)	(143)
Available for Sale, Fair Value	$ 17,738	18,593
Debt Securities [Member]
Available for Sale
Amortized Cost		68,618
Gross Unrealized Gains		68
Gross Unrealized (Losses)		(1,186)
Available for Sale, Fair Value		67,500
Marketable equity securities [Member]
Available for Sale
Amortized Cost		1
Gross Unrealized Gains
Gross Unrealized (Losses)
Available for Sale, Fair Value		$ 1

[1] Derived from audited Consolidated Financial Statements

XML

Securities (Schedule of Unrealized Losses) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Debt Securities, Available-for-sale [Line Items]
Continuous Unrealized Loss Position of Less Than 12 Months, Estimated Fair value	$ 41,853	$ 39,201
Continuous Unrealized Loss Position of 12 Months or More, Estimated Fair value	19,957	20,599
Total, Estimated Fair value	61,810	59,800
Continuous Unrealized Loss Position of Less Than 12 Months, Unrealized losses	(1,142)	(502)
Continuous Unrealized Loss Position of 12 Months or More, Unrealized losses	(930)	(684)
Total, Unrealized losses	(2,072)	(1,186)
U.S. Government agencies [Member]
Debt Securities, Available-for-sale [Line Items]
Continuous Unrealized Loss Position of Less Than 12 Months, Estimated Fair value	7,346	7,390
Continuous Unrealized Loss Position of 12 Months or More, Estimated Fair value	11,438	11,572
Total, Estimated Fair value	18,784	18,962
Continuous Unrealized Loss Position of Less Than 12 Months, Unrealized losses	(154)	(110)
Continuous Unrealized Loss Position of 12 Months or More, Unrealized losses	(562)	(428)
Total, Unrealized losses	(716)	(538)
Mortgage-backed securities/CMOs [Member]
Debt Securities, Available-for-sale [Line Items]
Continuous Unrealized Loss Position of Less Than 12 Months, Estimated Fair value	20,385	21,422
Continuous Unrealized Loss Position of 12 Months or More, Estimated Fair value	8,023	8,523
Total, Estimated Fair value	28,408	29,945
Continuous Unrealized Loss Position of Less Than 12 Months, Unrealized losses	(600)	(260)
Continuous Unrealized Loss Position of 12 Months or More, Unrealized losses	(348)	(245)
Total, Unrealized losses	(948)	(505)
Municipal bonds [Member]
Debt Securities, Available-for-sale [Line Items]
Continuous Unrealized Loss Position of Less Than 12 Months, Estimated Fair value	14,122	10,389
Continuous Unrealized Loss Position of 12 Months or More, Estimated Fair value	496	504
Total, Estimated Fair value	14,618	10,893
Continuous Unrealized Loss Position of Less Than 12 Months, Unrealized losses	(388)	(132)
Continuous Unrealized Loss Position of 12 Months or More, Unrealized losses	(20)	(11)
Total, Unrealized losses	$ (408)	$ (143)

XML

Loans (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) item	Mar. 31, 2017 item	Dec. 31, 2017 USD ($)
Number of Loans | item	3	4
Unamortized premium | $	$ 2,100		$ 2,000
Net deferred loan costs | $	$ 178		$ 199
Student Loans Purchased [Member]
Number of Loans | item	3	4
Student Loans Purchased [Member] | Performing [Member]
Number of Loans | item	67
Total Troubled Debt Restructurings | $	$ 1,200

XML

Loans (Schedule of Composition of Loan Portfolio by Loan Classification) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 524,729	$ 528,784	[1]
Less: Allowance for loan losses	(3,955)	(4,043)	[1]
Loans, net	520,774	524,741	[1]
Commercial and industrial - organic [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	44,307	45,254
Commercial and industrial - government guaranteed [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	24,117	22,946
Commercial and industrial - syndicated [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	12,868	13,165
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	81,292	81,365
Residential construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	4,087	3,812
Commercial construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	12,348	13,365
Land and land development [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	10,131	9,681
Real Estate Construction and Land [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	26,566	26,858
1-4 family residential, first lien, investment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	40,268	40,313
1-4 family residential, first lien, owner occupied [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	17,742	16,448
1-4 family residential, junior lien [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	2,962	2,965
Home equity lines of credit, first lien [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	8,250	9,238
Home equity lines of credit, junior lien [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	13,181	13,226
Farm [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	10,336	10,445
Multifamily [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	32,126	33,356
Commercial owner occupied [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	82,191	80,261
Commercial non-owner occupied [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	118,834	116,599
Real Estate Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	325,890	322,851
Consumer revolving credit [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	20,548	24,030
Consumer all other credit [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	8,345	9,036
Student Loans Purchased [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	62,088	64,644
Consumer Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 90,981	$ 97,710

[1] Derived from audited Consolidated Financial Statements

XML

Loans (Impaired Loans by Loan Classification) (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	$ 2,629	$ 2,574
Unpaid Principal Balance, without a valuation allowance	2,725	2,668
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	2,586	2,471
Interest Income Recognized, without a valuation allowance	37	129
Recorded Investment, total	2,629	2,574
Unpaid Principal Balance, total	2,725	2,668
Associated Allowance, total
Average Recorded Investment, total	2,586	2,471
Interest Income Recognized, total	37	129
Land and land development [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	39	41
Unpaid Principal Balance, without a valuation allowance	94	94
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	40	46
Interest Income Recognized, without a valuation allowance
1-4 family residential, first lien, owner occupied [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	95	99
Unpaid Principal Balance, without a valuation allowance	134	137
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	96	107
Interest Income Recognized, without a valuation allowance
1-4 family residential, junior lien [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	376	379
Unpaid Principal Balance, without a valuation allowance	378	382
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	377	367
Interest Income Recognized, without a valuation allowance	4	17
Commercial non-owner occupied [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	961	972
Unpaid Principal Balance, without a valuation allowance	961	972
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	965	992
Interest Income Recognized, without a valuation allowance	13	48
Student Loans Purchased [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance	1,158	1,083
Unpaid Principal Balance, without a valuation allowance	1,158	1,083
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance	1,108	959
Interest Income Recognized, without a valuation allowance	20	64
Impaired loans with a valuation allowance [Member]
Financing Receivable, Impaired [Line Items]
Recorded Investment, without a valuation allowance
Unpaid Principal Balance, without a valuation allowance
Associated Allowance, without a valuation allowance
Average Recorded Investment, without a valuation allowance
Interest Income Recognized, without a valuation allowance

XML

Loans (Non-Accrual Loans by Loan Classification) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Total nonaccrual loans	$ 171	$ 177
Land and land development [Member]
Financing Receivable, Recorded Investment [Line Items]
Total nonaccrual loans	39	41
1-4 family residential, first lien, owner occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Total nonaccrual loans	95	99
1-4 family residential, junior lien [Member]
Financing Receivable, Recorded Investment [Line Items]
Total nonaccrual loans	$ 37	$ 37

XML

Loans (Schedule of Troubled Debt Restructurings) (Details) $ in Thousands	Mar. 31, 2018 USD ($) item	Dec. 31, 2017 USD ($) item
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	71	68
Total Troubled Debt Restructurings | $	$ 2,480	$ 2,421
Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	70	67
Total Troubled Debt Restructurings | $	$ 2,457	$ 2,397
1-4 family residential, junior lien [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	2	2
Total Troubled Debt Restructurings | $	$ 338	$ 342
Commercial non-owner occupied [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	1	1
Total Troubled Debt Restructurings | $	$ 961	$ 972
Student Loans Purchased [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	67	64
Total Troubled Debt Restructurings | $	$ 1,158	$ 1,083
Land and land development [Member] | Nonperforming [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of loans | item	1	1
Total Troubled Debt Restructurings | $	$ 23	$ 24

XML

Loans (Schedule of Loans Modified Under the Terms of a TDR) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) item	Mar. 31, 2017 USD ($) item
Financing Receivable, Modifications [Line Items]
Number of Loans | item	3	4
Pre-Modification Recorded Balance	$ 79	$ 38
Post-Modification Recorded Balance	$ 79	$ 38
Student Loans Purchased [Member]
Financing Receivable, Modifications [Line Items]
Number of Loans | item	3	4
Pre-Modification Recorded Balance	$ 79	$ 38
Post-Modification Recorded Balance	$ 79	$ 38

XML

Allowance for Loan Losses (Narrative) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Allowance for Loan Losses [Abstract]
Impaired loans	$ 2,629	$ 2,574

XML

Allowance for Loan Losses (Loan Portfolio Designated by the Internal Risk Ratings Assigned to Each Credit) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Loans	$ 524,729	$ 528,784	[1]
Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	27,256	26,246
Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	51,918	55,589
Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	427,481	433,872
Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	10,835	5,069
Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	267	311
Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	6,972	7,697
Commercial and industrial - organic [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	44,307	45,254
Commercial and industrial - organic [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	2,908	3,000
Commercial and industrial - organic [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	24,434	23,937
Commercial and industrial - organic [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	15,819	17,324
Commercial and industrial - organic [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	378	13
Commercial and industrial - organic [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	228	269
Commercial and industrial - organic [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	540	711
Commercial and industrial - government guaranteed [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	24,117	22,946
Commercial and industrial - government guaranteed [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	24,117	22,946
Commercial and industrial - government guaranteed [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - government guaranteed [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - government guaranteed [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - government guaranteed [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - government guaranteed [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - syndicated [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	12,868	13,165
Commercial and industrial - syndicated [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - syndicated [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - syndicated [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	10,300	10,590
Commercial and industrial - syndicated [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - syndicated [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial and industrial - syndicated [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	2,568	2,575
Residential construction [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	4,087	3,812
Residential construction [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Residential construction [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Residential construction [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	4,087	3,812
Residential construction [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Residential construction [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Residential construction [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial construction [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	12,348	13,365
Commercial construction [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial construction [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial construction [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	12,348	13,365
Commercial construction [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial construction [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial construction [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Land and land development [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	10,131	9,681
Land and land development [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Land and land development [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Land and land development [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	9,306	9,137
Land and land development [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	296	3
Land and land development [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Land and land development [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	529	541
1-4 family residential, first lien, investment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	40,268	40,313
1-4 family residential, first lien, investment [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, investment [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, investment [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	37,978	38,003
1-4 family residential, first lien, investment [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1,861	1,875
1-4 family residential, first lien, investment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, investment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	429	435
1-4 family residential, first lien, owner occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	17,742	16,448
1-4 family residential, first lien, owner occupied [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, owner occupied [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, owner occupied [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	17,317	15,465
1-4 family residential, first lien, owner occupied [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	221	260
1-4 family residential, first lien, owner occupied [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, first lien, owner occupied [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	204	723
1-4 family residential, junior lien [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	2,962	2,965
1-4 family residential, junior lien [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, junior lien [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
1-4 family residential, junior lien [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	2,492	2,488
1-4 family residential, junior lien [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	261	265
1-4 family residential, junior lien [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	39	41
1-4 family residential, junior lien [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	170	171
Home equity lines of credit, first lien [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	8,250	9,238
Home equity lines of credit, first lien [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, first lien [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, first lien [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	8,111	9,098
Home equity lines of credit, first lien [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	139	140
Home equity lines of credit, first lien [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, first lien [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, junior lien [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	13,181	13,226
Home equity lines of credit, junior lien [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, junior lien [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, junior lien [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	13,070	13,115
Home equity lines of credit, junior lien [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, junior lien [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity lines of credit, junior lien [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	111	111
Farm [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	10,336	10,445
Farm [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Farm [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Farm [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	8,967	9,065
Farm [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Farm [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Farm [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1,369	1,380
Multifamily [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	32,126	33,356
Multifamily [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Multifamily [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Multifamily [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	32,126	33,356
Multifamily [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Multifamily [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Multifamily [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial owner occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	82,191	80,261
Commercial owner occupied [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial owner occupied [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans		669
Commercial owner occupied [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	76,780	79,137
Commercial owner occupied [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	5,411	455
Commercial owner occupied [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial owner occupied [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial non-owner occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	118,834	116,599
Commercial non-owner occupied [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial non-owner occupied [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial non-owner occupied [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	116,705	114,610
Commercial non-owner occupied [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1,109	972
Commercial non-owner occupied [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial non-owner occupied [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1,020	1,017
Consumer revolving credit [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	20,548	24,030
Consumer revolving credit [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	5	6
Consumer revolving credit [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	20,004	22,977
Consumer revolving credit [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	539	1,045
Consumer revolving credit [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans		1
Consumer revolving credit [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans		1
Consumer revolving credit [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Consumer all other credit [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	8,345	9,036
Consumer all other credit [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	226	294
Consumer all other credit [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	7,480	8,006
Consumer all other credit [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	606	701
Consumer all other credit [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1	2
Consumer all other credit [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Consumer all other credit [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	32	33
Student Loans Purchased [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	62,088	64,644
Student Loans Purchased [Member] | Excellent [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Student Loans Purchased [Member] | Good [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Student Loans Purchased [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	60,930	63,561
Student Loans Purchased [Member] | Watch [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans	1,158	1,083
Student Loans Purchased [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans
Student Loans Purchased [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loans

[1] Derived from audited Consolidated Financial Statements

XML

Allowance for Loan Losses (Summary of Transactions in Allowance for Loan Losses by Loan Portfolio Segment) (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Allowance for loan losses:
Beginning Balance	$ 4,043	$ 3,688	$ 3,688
Charge-offs	(1)		(111)
Recoveries	9		48
Provision for (recovery of) loan losses	(96)	(70)	418
Ending Balance	3,955		4,043
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment	3,955		4,043
Loans:
Individually evaluated for impairment	2,629		2,574
Collectively evaluated for impairment	522,100		526,210
Ending Balance	524,729		528,784	[1]
Commercial Loans [Member]
Allowance for loan losses:
Beginning Balance	885	824	824
Charge-offs			(111)
Recoveries	5		31
Provision for (recovery of) loan losses	(28)		141
Ending Balance	862		885
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment	862		885
Loans:
Individually evaluated for impairment
Collectively evaluated for impairment	81,292		81,365
Ending Balance	81,292		81,365
Real Estate Construction and Land [Member]
Allowance for loan losses:
Beginning Balance	206	127	127
Charge-offs
Recoveries
Provision for (recovery of) loan losses	4		79
Ending Balance	210		206
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment	210		206
Loans:
Individually evaluated for impairment	39		41
Collectively evaluated for impairment	26,527		26,817
Ending Balance	26,566		26,858
Real Estate Mortgages [Member]
Allowance for loan losses:
Beginning Balance	2,730	2,506	2,506
Charge-offs
Recoveries			2
Provision for (recovery of) loan losses	(60)		222
Ending Balance	2,670		2,730
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment	2,670		2,730
Loans:
Individually evaluated for impairment	1,432		1,450
Collectively evaluated for impairment	324,458		321,401
Ending Balance	325,890		322,851
Consumer Loans [Member]
Allowance for loan losses:
Beginning Balance	222	$ 231	231
Charge-offs	(1)
Recoveries	4		15
Provision for (recovery of) loan losses	(12)		(24)
Ending Balance	213		222
Ending balance: Individually evaluated for impairment
Ending balance: Collectively evaluated for impairment	213		222
Loans:
Individually evaluated for impairment	1,158		1,083
Collectively evaluated for impairment	89,823		96,627
Ending Balance	$ 90,981		$ 97,710

[1] Derived from audited Consolidated Financial Statements

XML

Allowance for Loan Losses (Schedule of Aging of Past Due Loans) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Past Due and Non-Accrual Loans
Total Past Due	$ 1,636	$ 2,065
Current	523,093	526,719
Total Loans	524,729	528,784	[1]
90 Days Past Due and Still Accruing	377	289
30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	820	1,525
60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	439	251
90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	377	289
Commercial and industrial - organic [Member]
Past Due and Non-Accrual Loans
Total Past Due	155
Current	44,152	45,254
Total Loans	44,307	45,254
90 Days Past Due and Still Accruing
Commercial and industrial - organic [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	155
Commercial and industrial - organic [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - organic [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - government guaranteed [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	24,117	22,946
Total Loans	24,117	22,946
90 Days Past Due and Still Accruing
Commercial and industrial - government guaranteed [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - government guaranteed [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - government guaranteed [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - syndicated [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	12,868	13,165
Total Loans	12,868	13,165
90 Days Past Due and Still Accruing
Commercial and industrial - syndicated [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - syndicated [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial and industrial - syndicated [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Residential construction [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	4,087	3,812
Total Loans	4,087	3,812
90 Days Past Due and Still Accruing
Residential construction [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Residential construction [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Residential construction [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial construction [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	12,348	13,365
Total Loans	12,348	13,365
90 Days Past Due and Still Accruing
Commercial construction [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial construction [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial construction [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Land and land development [Member]
Past Due and Non-Accrual Loans
Total Past Due		20
Current	10,131	9,661
Total Loans	10,131	9,681
90 Days Past Due and Still Accruing
Land and land development [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		20
Land and land development [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Land and land development [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
1-4 family residential, first lien, investment [Member]
Past Due and Non-Accrual Loans
Total Past Due		118
Current	40,268	40,195
Total Loans	40,268	40,313
90 Days Past Due and Still Accruing
1-4 family residential, first lien, investment [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		118
1-4 family residential, first lien, investment [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
1-4 family residential, first lien, investment [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
1-4 family residential, first lien, owner occupied [Member]
Past Due and Non-Accrual Loans
Total Past Due	53	146
Current	17,689	16,302
Total Loans	17,742	16,448
90 Days Past Due and Still Accruing		18
1-4 family residential, first lien, owner occupied [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		128
1-4 family residential, first lien, owner occupied [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	53
1-4 family residential, first lien, owner occupied [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		18
1-4 family residential, junior lien [Member]
Past Due and Non-Accrual Loans
Total Past Due	37
Current	2,925	2,965
Total Loans	2,962	2,965
90 Days Past Due and Still Accruing
1-4 family residential, junior lien [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	37
1-4 family residential, junior lien [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
1-4 family residential, junior lien [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Home equity lines of credit, first lien [Member]
Past Due and Non-Accrual Loans
Total Past Due		100
Current	8,250	9,138
Total Loans	8,250	9,238
90 Days Past Due and Still Accruing
Home equity lines of credit, first lien [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		100
Home equity lines of credit, first lien [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Home equity lines of credit, first lien [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Farm [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	10,336	10,445
Total Loans	10,336	10,445
90 Days Past Due and Still Accruing
Farm [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Farm [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Farm [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Multifamily [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	32,126	33,356
Total Loans	32,126	33,356
90 Days Past Due and Still Accruing
Multifamily [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Multifamily [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Multifamily [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial owner occupied [Member]
Past Due and Non-Accrual Loans
Total Past Due		11
Current	82,191	80,250
Total Loans	82,191	80,261
90 Days Past Due and Still Accruing
Commercial owner occupied [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		11
Commercial owner occupied [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial owner occupied [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Commercial non-owner occupied [Member]
Past Due and Non-Accrual Loans
Total Past Due		170
Current	118,834	116,429
Total Loans	118,834	116,599
90 Days Past Due and Still Accruing
Commercial non-owner occupied [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		79
Commercial non-owner occupied [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		91
Commercial non-owner occupied [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Consumer revolving credit [Member]
Past Due and Non-Accrual Loans
Total Past Due		1
Current	20,548	24,029
Total Loans	20,548	24,030
90 Days Past Due and Still Accruing
Consumer revolving credit [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due		1
Consumer revolving credit [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Consumer revolving credit [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Consumer all other credit [Member]
Past Due and Non-Accrual Loans
Total Past Due	45	71
Current	8,300	8,965
Total Loans	8,345	9,036
90 Days Past Due and Still Accruing
Consumer all other credit [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	45	71
Consumer all other credit [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Consumer all other credit [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Student Loans Purchased [Member]
Past Due and Non-Accrual Loans
Total Past Due	1,346	1,428
Current	60,742	63,216
Total Loans	62,088	64,644
90 Days Past Due and Still Accruing	377	271
Student Loans Purchased [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	583	997
Student Loans Purchased [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	386	160
Student Loans Purchased [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due	377	271
Home equity lines of credit, junior lien [Member]
Past Due and Non-Accrual Loans
Total Past Due
Current	13,181	13,226
Total Loans	13,181	13,226
90 Days Past Due and Still Accruing
Home equity lines of credit, junior lien [Member] | 30-59 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Home equity lines of credit, junior lien [Member] | 60-89 Days Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Home equity lines of credit, junior lien [Member] | 90 Days or More Past Due [Member]
Past Due and Non-Accrual Loans
Total Past Due
Real Estate Mortgages [Member]
Past Due and Non-Accrual Loans
Total Loans	$ 325,890	$ 322,851

[1] Derived from audited Consolidated Financial Statements

XML

Net Income Per Share (Narrative) (Details) - shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Stock dividend percentage	5.00%
Equity Option [Member]
Securities considered to be anti-dilutive and excluded from earnings per share calculation		2,100

XML

Net Income Per Share (Schedule of Weighted Average Number of Shares) (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended
		Mar. 31, 2018	Mar. 31, 2017
Basic net income per share
Net Income		$ 2,796	$ 1,735
Weighted Average Shares		2,534,799	2,494,588
Per Share Amount	[1]	$ 1.10	$ 0.70
Effect of dilutive stock options		20,181	20,102
Diluted net income per share
Net Income		$ 2,796	$ 1,735
Weighted Average Shares		2,554,980	2,514,690
Per Share Amount	[1]	$ 1.09	$ 0.69

[1] Per share data has been retroactively adjusted to reflect a 5% stock dividend effective April 13, 2018.

XML

Stock Incentive Plans (Plan duration - Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	May 21, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense related to the non-vested awards	$ 8
Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Plan duration	10 years
Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Compensation expense	$ 1	$ 3
2014 Stock Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock issued			250,000

XML

Stock Incentive Plans (Summary of Shares Issued and Available Under Each Plans) (Details)	3 Months Ended
	Mar. 31, 2018 $ / shares shares
2003 Stock Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate shares issuable	134,787
Options issued, net of forfeited and expired options	(113,457)
Cancelled due to Plan expiration	(21,330)
Remaining available for grant
Total vested and unvested shares	16,348
Fully vested shares	16,348
2003 Stock Plan [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 17.39
2003 Stock Plan [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 17.39
2005 Stock Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate shares issuable	241,500
Options issued, net of forfeited and expired options	(70,884)
Cancelled due to Plan expiration	(170,616)
Remaining available for grant
Total vested and unvested shares	21,478
Fully vested shares	21,478
2005 Stock Plan [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 11.18
2005 Stock Plan [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 22.15
2014 Stock Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate shares issuable	262,500
Options issued, net of forfeited and expired options	(2,100)
Cancelled due to Plan expiration
Remaining available for grant	260,400
Total vested and unvested shares	1,575
Fully vested shares
2014 Stock Plan [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 28.76
2014 Stock Plan [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price per share | $ / shares	$ 28.76

XML

Stock Incentive Plans (Changes in the Stock Options Outstanding) (Details) - Employee Stock Option [Member] $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) $ / shares shares
Number of Options
Outstanding, at the beginning | shares	46,121
Exercised | shares	(6,720)
Outstanding, at the end | shares	39,401
Options Exercisable | shares	37,826
Weighted Average Exercise Price
Outstanding, at the beginning | $ / shares	$ 19.96
Exercised | $ / shares	21.50
Outstanding, at the end | $ / shares	19.69
Exercisable | $ / shares	$ 19.32
Aggregate Intrinsic Value
Outstanding, at the beginning | $
Expired | $	111
Outstanding at end | $	844
Exercisable | $	$ 824

XML

Stock Incentive Plans (Summary Information Pertaining to Options Outstanding) (Details)	3 Months Ended
	Mar. 31, 2018 $ / shares shares
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding | shares	39,401
Weighted-Average Remaining Contractual Life	1 year 2 months 12 days
Weighted Average Exercise Price	$ 19.69
Options Exercisable | shares	37,826
Weighted-Average Exercise Price	$ 19.32
$11.18 to 20.00 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise Price, Minimum	11.18
Exercise Price, Maximum	$ 20.00
Options Outstanding | shares	18,766
Weighted-Average Remaining Contractual Life	1 year 3 months 19 days
Weighted Average Exercise Price	$ 16.97
Options Exercisable | shares	18,766
Weighted-Average Exercise Price	$ 16.97
$20.01 to $28.76 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise Price, Minimum	20.01
Exercise Price, Maximum	$ 28.76
Options Outstanding | shares	20,635
Weighted-Average Remaining Contractual Life	1 year 1 month 6 days
Weighted Average Exercise Price	$ 22.17
Options Exercisable | shares	19,060
Weighted-Average Exercise Price	$ 21.63

XML

Fair Value Measurements (Assets Measured at Fair Value on Recurring Basis) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	$ 64,930	$ 67,501
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	64,930	67,501
Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
U.S. Government agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	18,784	18,962
U.S. Government agencies [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
U.S. Government agencies [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	18,784	18,962
U.S. Government agencies [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Mortgage-backed securities/CMOs [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	28,408	29,945
Mortgage-backed securities/CMOs [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Mortgage-backed securities/CMOs [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	28,408	29,945
Mortgage-backed securities/CMOs [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Municipal bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	17,738	18,593
Municipal bonds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Municipal bonds [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis	17,738	18,593
Municipal bonds [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Marketable equity securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis		1
Marketable equity securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis
Marketable equity securities [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis		1
Marketable equity securities [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a recurring basis

XML

Fair Value Measurements (Assets Measured at Fair Value on Nonrecurring Basis) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Fair Value Disclosures [Abstract]
Impaired loans	$ 2,629	$ 2,574

XML

Fair Value Measurements (Carrying Values and Estimated Fair Values of Financial Instruments) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Carrying Value [Member]
Assets
Cash and cash equivalent	$ 6,902	$ 18,277
Available for sale securities	64,930	67,501
Loans, net	520,774	524,741
Bank owned life insurance	16,453	16,344
Accrued interest receivable	1,932	2,012
Liabilities
Demand deposits and interest-bearing transaction and money market, and savings accounts	420,276	433,729
Certificates of deposit	104,566	109,233
Repurchase agreements and other borrowings	31,482	34,092
Accrued interest payable	127	110
Fair Value [Member]
Assets
Cash and cash equivalent	6,902	18,277
Available for sale securities	64,930	67,501
Loans, net	512,053	517,339
Bank owned life insurance	16,453	16,344
Accrued interest receivable	1,932	2,012
Liabilities
Demand deposits and interest-bearing transaction and money market, and savings accounts	420,276	433,729
Certificates of deposit	104,474	108,936
Repurchase agreements and other borrowings	31,482	34,092
Accrued interest payable	127	110
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets
Cash and cash equivalent	6,902	18,277
Available for sale securities
Loans, net
Bank owned life insurance
Accrued interest receivable
Liabilities
Demand deposits and interest-bearing transaction and money market, and savings accounts
Certificates of deposit
Repurchase agreements and other borrowings
Accrued interest payable
Significant Other Observable Inputs (Level 2) [Member]
Assets
Cash and cash equivalent
Available for sale securities	64,930	67,501
Loans, net
Bank owned life insurance	16,453	16,344
Accrued interest receivable	374	363
Liabilities
Demand deposits and interest-bearing transaction and money market, and savings accounts	420,276	433,729
Certificates of deposit	104,474	108,936
Repurchase agreements and other borrowings	31,482	34,092
Accrued interest payable	127	110
Significant Unobservable Inputs (Level 3) [Member]
Assets
Cash and cash equivalent
Available for sale securities
Loans, net	512,053	517,339
Bank owned life insurance
Accrued interest receivable	1,558	1,649
Liabilities
Demand deposits and interest-bearing transaction and money market, and savings accounts
Certificates of deposit
Repurchase agreements and other borrowings
Accrued interest payable

XML

Other Comprehensive Income (Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax [Abstract]
Realized gains on sales of securities		$ 4
Tax effect	0	(1)
Realized gains, net of tax		$ 3

XML

Segment Reporting (Schedule of Segment Reporting Information) (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Segment Reporting Information [Line Items]
Net interest income	$ 5,696	$ 5,054
Recovery of provision for loan losses	(96)	(70)	$ 418
Noninterest income	1,714	1,249
Noninterest expense	4,017	3,825
Income before income taxes	3,489	2,548
Provision for income taxes	693	813
Net income	2,796	1,735
Total assets	625,473	638,808	$ 643,886	[1]
Bank [Member]
Segment Reporting Information [Line Items]
Net interest income	5,662	5,037
Recovery of provision for loan losses	(96)	(70)
Noninterest income	642	662
Noninterest expense	3,491	3,301
Income before income taxes	2,909	2,468
Provision for income taxes	571	785
Net income	2,338	1,683
Total assets	615,143	629,317
VNB Wealth [Member]
Segment Reporting Information [Line Items]
Net interest income	34	17
Recovery of provision for loan losses
Noninterest income	1,072	587
Noninterest expense	526	524
Income before income taxes	580	80
Provision for income taxes	122	28
Net income	458	52
Total assets	$ 10,330	$ 9,491

[1] Derived from audited Consolidated Financial Statements

XML

Segment Reporting (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) item	Mar. 31, 2017 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | item	2
VNB Wealth [Member]
Segment Reporting [Abstract]
Management fees | $	$ 25	$ 25