XML 44 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Loans [Abstract]  
Schedule of Composition of Loan Portfolio by Loan Classification

December 31,

2015   

 

 December 31,

2014  

Commercial  
     Commercial and industrial - organic $ 47,215
$ 46,125
     Commercial and industrial - syndicated 23,653
14,815
          Total commercial and industrial
70,868

 
60,940
Real estate construction and land     
        
     Residential construction     2,178

    337
     Other construction and land   16,733

    11,575
          Total construction and land     18,911

    11,912

Real estate mortgages  
          
     1-4 family residential     63,544

    60,162
     Home equity lines of credit   27,599

    25,498
     Multifamily     20,209

    26,462
     Commercial owner occupied   66,244

    60,868
     Commercial non-owner occupied     91,805

    54,012
          Total real estate mortgage   269,401

    227,002
Consumer       
      
     Consumer revolving credit   17,174

    3,428
     Consumer all other credit     11,655

    9,972
      Student loans purchased     35,655
    -
          Total consumer   64,484

    13,400
          Total loans     423,664

    313,254
Less: Allowance for loan losses   (3,567 )     (3,164 )
          Net loans   $ 420,097
    $ 310,090
Schedule of Activity in Related Party Loans
2015
 2014
Balance outstanding at beginning of year $ 10,841 $ 6,526  
Principal additions 10,445
8,043  
Principal reductions (9,730 )   (3,728
Balance outstanding at end of year $ 11,556 $ 10,841  
Schedule of Impaired Loans Classified as Non-Accruals by Class
  December 31, 2015   December 31, 2014 
Other construction and land   $ 59
  $ 69
1-4 family residential mortgages   132
  149
Total nonaccrual loans   $ 191
  $ 218
Schedule of Aging of Past Due Loans


Past Due Aging as of                           90 Days
December 31, 2015   30-59   60-89   90 Days or         Past Due

  Days Past   Days Past   More Past   Total Past     Total   and Still
    Due   Due   Due   Due   Current   Loans   Accruing
 
Commercial loans    

 

 

 

 

 

 

       Commercial and industrial - organic $ 211 $ 40 $ - $ 251 $ 46,964 $ 47,215 $ -
       Commercial and industrial - syndicated - - - - 23,653 23,653 -
Real estate construction and land              
       Residential construction     -   -   -   -   2,178
  2,178
  -
       Other construction and land   7
  -   -
  7
  16,726
  16,733
  -
Real estate mortgages                
       1-4 family residential   156
  36
  -
  192
  63,352
  63,544
  -
       Home equity lines of credit     -   -   -   -   27,599
  27,599
  -
       Multifamily   -   -   -   -   20,209
  20,209
  -
       Commercial owner occupied     -   -   -   -   66,244
  66,244
  -
       Commercial non-owner occupied   -   -
  -
  -
  91,805
  91,805
  -
Consumer loans                
       Consumer revolving credit   -   -   -   -   17,174
  17,174
  -
       Consumer all other credit     58
  1
  -   59
  11,596
  11,655
  -
       Student loans purchased       813     1     -     814     34,841     35,655      -
Total Loans   $ 1,245
  $ 78
  $ -
  $ 1,323
  $ 422,341
  $ 423,664
  $

-


Past Due Aging as of

                          90 Days
December 31, 2014   30-59   60-89   90 Days or         Past Due

  Days Past   Days Past   More Past   Total Past     Total   and Still
    Due   Due   Due   Due   Current   Loans   Accruing
 
Commercial loans                                            
       Commercial and industrial - organic     $ 6   $ -   $ -   $ 6   $ 46,119   $ 46,125   $ -
       Commercial and industrial - syndicated           -
    -
    -
    14,815
    14,815
    -
Real estate construction and land              
       Residential construction     -   -   -   -   337   337   -
       Other construction and land   -   -   -   -   11,575   11,575   -
Real estate mortgages                
       1-4 family residential   -   24   -   24   60,138   60,162   -
       Home equity lines of credit     -   -   -   -   25,498   25,498   -
       Multifamily   -   -   -   -   26,462   26,462   -
       Commercial owner occupied     -   -   -   -   60,868   60,868   -
       Commercial non-owner occupied   -   -   -   -   54,012   54,012   -
Consumer loans                
       Consumer revolving credit   1   -   -   1   3,427   3,428   -
       Consumer all other credit     12   30   -   42   9,930   9,972   -
Total Loans   $ 19   $ 54   $ -   $ 73   $ 313,181   $ 313,254   $ -

Schedule of Loans Classified as Impaired Loans
December 31, 2015   Unpaid       Average   Interest
Recorded   Principal   Associated   Recorded   Income
Investment   Balance   Allowance   Investment   Recognized
Impaired loans without a valuation allowance:                
       Commercial and industrial - organic $   $ -
  -
  $ 4   $ -
       Other construction and land
59  
103  
-  
64  
-
       1-4 family residential mortgages 499   524   -   685   23
       Commercial non-owner occupied real estate 1,061
  1,061
  -   1,080   47
Impaired loans with a valuation allowance -   -   -   -   -
Total impaired loans $ 1,619   $ 1,688   $ -   $ 1,833   $ 70


December 31, 2014   Unpaid       Average   Interest
Recorded   Principal   Associated   Recorded   Income
Investment   Balance   Allowance   Investment   Recognized
Impaired loans without a valuation allowance:        
     Other construction and land $ 69   $ 109   $ -   $ 79   $ 1
     1-4 family residential mortgages 525   545   -   437   16
     Home equity lines of credits   -     -      -     50     3
     Commercial owner occupied real estate 1,103   1,103   -   1,124   60
  Commercial non-owner occupied real estate - - - 46 -
Impaired loans with a valuation allowance -   -   -   -   -
Total impaired loans $ 1,697   $ 1,757   $ -   $ 1,736   $ 80
Summary of Modified Loans
Troubled debt restructuring (TDRs) December 31, 2015 December 31, 2014

No. of Recorded   No. of   Recorded
Loans Investment   Loans   Investment
Performing TDRs            
     1-4 family residential mortgages       2
  $ 366
  2   $ 376
     Commercial owner occupied real estate   1
    1,061   1     1,103
          Total performing TDRs 3
  $ 1,427   3   $ 1,479
 
Nonperforming TDRs                    
     Other construction and land 1   $ 34   1   $ 39
  Total TDRs   4
  $ 1,461   4   $ 1,518
Schedule of Loans Modified Under Terms of a TDR
Loans modified at below market rates    During year ended

   December 31, 2014

    Pre-   Post-
 
  Modification   Modification
  Number   Recorded   Recorded
  of Loans   Balance   Balance
      Other construction and land
1 $ 40 $ 39
      1-4 family residential mortgage   1  
156  
155
Total loans modified during the period  
2   $ 196   $ 194