XML 48 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans
9 Months Ended
Sep. 30, 2015
Loans [Abstract]  
Loans

Note 3. Loans

The composition of the loan portfolio by loan classification at September 30, 2015 and December 31, 2014 appears below (dollars in thousands).

September 30, December 31,
2015 2014
Commercial          
Commercial and industrial - organic $ 48,041     $ 46,125  
     Commercial and industrial - syndicated     24,027       14,815  
          Total commercial and industrial   72,068       60,940  
Real estate construction and land                
     Residential construction   1,025       337  
     Other construction and land     18,108       11,575  
          Total construction and land   19,133       11,912  
Real estate mortgages                
     1-4 family residential   63,066       60,162  
     Home equity lines of credit     28,713       25,498  
     Multifamily   21,170       26,462  
     Commercial owner occupied     58,678       60,868  
     Commercial non-owner occupied   90,277       54,012  
          Total real estate mortgage     261,904       227,002  
Consumer              
     Consumer revolving credit     16,161       3,428  
     Consumer all other credit   10,308       9,972  
     Student loans purchased     10,524       -  
          Total consumer   36,993       13,400  
                 
          Total loans     390,098       313,254  
Less: Allowance for loan losses   (3,513 )     (3,164 )
          Net loans   $ 386,585     $ 310,090  


Accounting guidance requires certain disclosures about investments in impaired loans, the allowance for loan losses and interest income recognized on impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts when due according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, expected future cash flows, financial condition of the borrower, and current economic conditions.

Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received.

Troubled Debt Restructurings (“TDRs”) are considered impaired loans. TDRs occur when the Company agrees to modify the original terms of a loan by granting a concession that it would not otherwise consider due to the deterioration in the financial condition of the borrower. These concessions are done in an attempt to improve the paying capacity of the borrower, and in some cases to avoid foreclosure, and are made with the intent to restore the loan to a performing status once sufficient payment history can be demonstrated. These concessions could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.

Following is a breakdown by class of the loans classified as impaired loans as of September 30, 2015 and December 31, 2014. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company's balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the nine months ended September 30, 2015 or the twelve months ended December 31, 2014. Interest income recognized is for the nine months ended September 30, 2015 or the twelve months ended December 31, 2014. (Dollars below reported in thousands.)

September 30, 2015     Unpaid             Average   Interest
  Recorded   Principal       Associated     Recorded   Income
  Investment   Balance       Allowance     Investment   Recognized
Impaired loans without a valuation allowance:                      
     Commercial and industrial - organic   $ 47   $ 65   $   -   $ 5   $ -
     Other construction and land     62   105     -   65   -
     1-4 family residential mortgages   504   528     -   747   19
     Commercial non-owner occupied real estate     1,072   1,072     -   1,086   35
Impaired loans with a valuation allowance   -   -     -   -   -
Total impaired loans     $ 1,685   $ 1,770   $   -   $ 1,903   $ 54


December 31, 2014     Unpaid             Average   Interest
  Recorded   Principal       Associated     Recorded   Income
  Investment   Balance       Allowance     Investment   Recognized
Impaired loans without a valuation allowance:                      
     Other construction and land   $ 69   $ 109   $   -   $ 79   $ 1
     1-4 family residential mortgages     525   545     -   437   16
     Home equity lines of credits   -   -     -   50   3
     Commercial owner occupied real estate     1,103   1,103     -   1,124   60
     Commercial non-owner occupied real estate   -   -     -   46   -
Impaired loans with a valuation allowance     -   -     -   -   -
Total impaired loans   $ 1,697   $ 1,757   $   -   $ 1,736   $ 80


Non-accrual loans are shown below by class (dollars in thousands):

  September 30, 2015   December 31, 2014
Commercial and industrial - organic   $ 47   $ -
Other construction and land   62   69
1-4 family residential mortgages   136   149
Total nonaccrual loans   $ 245   $ 218


The following provides a summary, by class, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed in non-accrual status, which are considered to be nonperforming (dollars in thousands).

Troubled debt restructuring (TDRs) September 30, 2015 December 31, 2014
No. of Recorded   No. of   Recorded
Loans Investment   Loans   Investment
Performing TDRs            
     1-4 family residential mortgages 2   $ 368   2   $ 376  
     Commercial non-owner occupied real estate   1     1,072   1     1,103  
          Total performing TDRs 3   $ 1,440   3   $ 1,479  
   
Nonperforming TDRs                      
     Other construction and land 1   $ 36   1   $ 39  
          Total TDRs   4   $ 1,476   4   $ 1,518  

None of the TDRs reported above were modified under the terms of a TDR during the nine months ended September 30, 2015 and 2014. Loans modified as TDRs that were fully paid down, charged-off, or foreclosed upon by period end are not reportable. Additionally, there were no loans modified as TDRs that subsequently defaulted during the nine months ended September 30, 2015 and 2014 that were modified as TDRs during the twelve months prior to default.

There were no loans secured by 1-4 family residential property that were in the process of foreclosure at either September 30, 2015 or December 31, 2014. The one property that had previously been transferred to Other Real Estate Owned consisted of a 1-4 family residential property and was reported net of valuation allowance at $540 thousand at September 30, 2015 and $1.177 million at December 31, 2014. A portion of the property was sold during the second quarter of 2015 accounting for $445 thousand of the decrease in the amount carried. The remaining difference was due to a writedown of $192 thousand in the third quarter of 2015.