XML 47 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Compensation Plans (Tables)
3 Months Ended
Mar. 31, 2014
Stock Compensation Plans [Abstract]  
Schedule of Shares Issued and Available Under Stock Compensation Plans
        1998 Plan (1)       2003 Plan (2)       2005 Plan (3)
Aggregate shares issuable          430,100            128,369            230,000  
Options issued, net of forfeited and                  
expired options   (381,089 )   (119,478 )   (153,776 )
Cancelled due to Plan expiration   (49,011 )   (8,891 )   -  
Remaining available for grant   -     -     76,224  
  
Grants issued and outstanding:                  
       Total vested and unvested shares   7,216     45,088     152,383  
       Fully vested shares   7,216     43,650     141,907  
 
       Exercise price range   $18.61 to     $15.65 to     $11.74 to  
    $23.30     $22.17     $36.74  

(1)         At the Annual Meeting of Shareholders of Virginia National Bank, held on May 17, 1999, shareholders approved the 1998 Plan. No new grants can be issued under this plan, since the plan is expired.
(2)   At the Annual Meeting of Shareholders of Virginia National Bank, held on May 21, 2003, shareholders approved the 2003 Plan. No new grants can be issued under this plan, since the plan is expired.
(3)   At the Annual Meeting of Shareholders of Virginia National Bank, held on May 16, 2005, shareholders approved the Virginia National Bank 2005 Stock Incentive Plan, and the Amended and Restated 2005 Stock Incentive Plan (as amended, "2005 Plan") was approved by shareholders at the annual meeting held on May 15, 2006.
Summary of Stock Option Payment Activity
    March 31, 2014
(dollars in thousands, except per share data)         Weighted Average   Aggregate
        Number of Options       Exercise Price       Intrinsic Value
Outstanding at January 1, 2014   226,424     $ 26.35   $ 44
Granted   5,000       18.10      
Exercised   -       -      
Forfeited                     (26,737 )     31.03      
Outstanding at March 31, 2014   204,687     $ 25.54   $ 260
Options exercisable at March 31, 2014   192,772     $ 26.10   $ 193

Schedule of Assumptions Used to Determine Fair Value of Options Granted
  For the three months ended
  March 31, 2014
Expected volatility1 29.20 %
Expected dividends2 1.10 %
Expected term (in years)3 6.25  
Risk-free rate4 2.15 %

1     

Based on the monthly historical volatility of the Company's stock price over the expected life of the options.

2  

Calculated as the ratio of historical dividends paid per share of common stock to the stock price on the date of grant.

3  

Based on the average of the contractual life and vesting period for the respective option.

4  

Based upon an interpolated US Treasury yield curve interest rate that corresponds to the contractual life of the option, in effect at the time of the grant.


Schedule of Options Outstanding and Exercisable, by Exercise Price Range
        Options Outstanding   Options Exercisable
            Weighted-   Weighted-       Weighted-
        Number of   Average   Average   Number of   Average
        Options   Remaining   Exercise   Options   Exercise
Exercise Price         Outstanding       Contractual Life       Price       Exercisable       Price
     $11.74 to 20.00     55,304   5.6 Years   $ 17.39   43,390   $ 17.65
  $20.01 to 30.00     76,818   3.3 Years     24.29   76,817     24.29
  $30.01 to 36.74     72,565   2.1 Years     33.07   72,565     33.07
  Total     204,687   3.5 Years   $ 25.54   192,772   $ 26.10

Schedule of Changes in Restricted Stock Activity
    March 31, 2014
(dollars in thousands, except per share data)                   Weighted Average
    Number of   Grant Date   Aggregate   Remaining
        Shares       Fair Value       Intrinsic Value       Contractual Life
Outstanding at January 1, 2014   288   $ 12.18          
Issued   -     -          
Vested   -     -          
Non-vested at March 31, 2014   288   $ 12.18   $ 6   0.6 Years