XML 62 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
3 Months Ended
Mar. 31, 2014
Loans [Abstract]  
Composition of Loan Portfolio by Loan Classification
        March 31, 2014       December 31, 2013
    (dollars in thousands)
Commercial & industrial loans   $           49,441     $                  48,060  
Real estate construction and land                
       Residential construction     937       794  
       Other construction and land     18,068       17,667  
              Total construction and land     19,005       18,461  
Real estate mortgage:                
       1-4 family     53,575       54,300  
       Home equity loans     28,494       29,612  
       Multifamily mortgages     18,961       22,560  
       Commercial owner occupied     56,877       58,802  
       Commercial non-owner occupied     52,181       54,635  
              Total real estate mortgage     210,088       219,909  
Consumer                
       Consumer revolving credit     2,042       2,254  
       Consumer all other credit     11,482       11,350  
              Total consumer loans     13,524       13,604  
              Total loans     292,058       300,034  
Less: Allowance for loan losses     (3,373 )     (3,360 )
              Net loans   $ 288,685     $ 296,674  

Schedule of Loans Classified as Impaired Loans
March 31, 2014         Unpaid         Average   Interest
    Recorded   Principal   Associated   Recorded   Income
        Investment       Balance       Allowance       Investment       Recognized
    (dollars in thousands)
Impaired loans without a valuation allowance:                              
     Other real estate construction and land   $     102   $     137   $     -   $     84   $     -
     1-4 family residential mortgages     430     527     -     333     2
     Home equity loans     35     35     -     12     -
     Commercial owner occupied real estate     1,134     1,134     -     1,140     12
     Commercial non-owner occupied real estate     138     164     -     138     -
Impaired loans with a valuation allowance     -     -     -     -     -
Total impaired loans   $ 1,839   $ 1,997   $ -   $ 1,707   $ 14
   
December 31, 2013         Unpaid         Average   Interest
    Recorded   Principal   Associated   Recorded   Income
        Investment       Balance       Allowance       Investment       Recognized
    (dollars in thousands)
Impaired loans without a valuation allowance:                              
     Other real estate construction and land   $     77   $     110   $     -   $     81   $     -
     1-4 family residential mortgages     285     380     -     293     11
     Commercial owner occupied real estate     1,144     1,144     -     1,414     50
     Commercial non-owner occupied real estate     230     274     -     202     -
Impaired loans with a valuation allowance     -     -     -     -     -
Total impaired loans   $ 1,736   $ 1,908   $ -   $ 1,990   $ 61

Schedule of Impaired Loans Classified as Non-Accruals by Class
        March 31, 2014       December 31, 2013
    (dollars in thousands)
     Other real estate construction and land   $     102   $     77
     1-4 family residential mortgages     206     60
     Home equity loans     35     -
     Commercial non-owner occupied real estate     138     230
Total non-accrual loans   $ 481   $ 367

Summary of Modified Loans
Troubled Debt Restructuring (TDRs)   March 31, 2014   December 31, 2013
       (dollars in thousands)   No. of   Recorded   No. of   Recorded
        Loans       Investment       Loans       Investment
Performing TDRs                    
       1-4 family residential mortgages   1   $         224   1   $         225
       Commercial owner occupied real estate   1     1,134   1     1,144
              Total performing TDRs   2   $ 1,358   2   $ 1,369
    
Nonperforming TDRs                    
       1-4 family residential mortgages   -   $ -   -   $ -
       Commercial owner occupied real estate   -     -   -     -
              Total nonperforming TDRs   -   $ -   -   $ -
Total TDRs   2   $ 1,358   2   $ 1,369

Schedule of Troubled Debt Restructuring That Subsequently Defaulted
    For three months ended   For three months ended
(dollars in thousands)   March 31, 2014   March 31, 2013
    No. of   Recorded   No. of   Recorded
        Loans       Investment       Loans       Investment
1-4 family residential mortgages   -   $     -   1   $     65
Commercial owner occupied real estate   -     -   1     183
       Total   -   $ -   2   $ 248