XML 45 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
3 Months Ended
Mar. 31, 2014
Loans [Abstract]  
Loans

Note 3. Loans

The composition of the loan portfolio by loan classification at March 31, 2014 and December 31, 2013 appears below.

        March 31, 2014       December 31, 2013
    (dollars in thousands)
Commercial & industrial loans   $           49,441     $                  48,060  
Real estate construction and land                
       Residential construction     937       794  
       Other construction and land     18,068       17,667  
              Total construction and land     19,005       18,461  
Real estate mortgage:                
       1-4 family     53,575       54,300  
       Home equity loans     28,494       29,612  
       Multifamily mortgages     18,961       22,560  
       Commercial owner occupied     56,877       58,802  
       Commercial non-owner occupied     52,181       54,635  
              Total real estate mortgage     210,088       219,909  
Consumer                
       Consumer revolving credit     2,042       2,254  
       Consumer all other credit     11,482       11,350  
              Total consumer loans     13,524       13,604  
              Total loans     292,058       300,034  
Less: Allowance for loan losses     (3,373 )     (3,360 )
              Net loans   $ 288,685     $ 296,674  

Accounting guidance requires certain disclosures about investments in impaired loans, the allowance for loan losses and interest income recognized on impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, expected future cash flows, financial condition of the borrower, and current economic conditions.

Generally, loans are placed on non-accrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more. Any unpaid interest previously accrued on those loans is reversed from income. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other non-accrual loans is recognized only to the extent of interest payments received.

Troubled Debt Restructurings ("TDRs") are considered impaired loans. TDRs occur when the Company agrees to modify the original terms of a loan by granting a concession that it would not otherwise consider due to the deterioration in the financial condition of the borrower. These concessions are done in an attempt to improve the paying capacity of the borrower, and in some cases to avoid foreclosure, and are made with the intent to restore the loan to a performing status once sufficient payment history can be demonstrated. These concessions could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.

Following is a breakdown by class of the loans classified as impaired loans as of March 31, 2014 and December 31, 2013. These loans are reported at their recorded investment, which is the carrying amount of the loan as reflected on the Company's balance sheet, net of charge-offs and other amounts applied to reduce the net book balance. Average recorded investment in impaired loans is computed using an average of month-end balances for these loans for either the three months ended March 31, 2014 or the twelve months ended December 31, 2013. Interest income recognized is for the three months ended March 31, 2014 or the twelve months ended December 31, 2013.

March 31, 2014         Unpaid         Average   Interest
    Recorded   Principal   Associated   Recorded   Income
        Investment       Balance       Allowance       Investment       Recognized
    (dollars in thousands)
Impaired loans without a valuation allowance:                              
     Other real estate construction and land   $     102   $     137   $     -   $     84   $     -
     1-4 family residential mortgages     430     527     -     333     2
     Home equity loans     35     35     -     12     -
     Commercial owner occupied real estate     1,134     1,134     -     1,140     12
     Commercial non-owner occupied real estate     138     164     -     138     -
Impaired loans with a valuation allowance     -     -     -     -     -
Total impaired loans   $ 1,839   $ 1,997   $ -   $ 1,707   $ 14
   
December 31, 2013         Unpaid         Average   Interest
    Recorded   Principal   Associated   Recorded   Income
        Investment       Balance       Allowance       Investment       Recognized
    (dollars in thousands)
Impaired loans without a valuation allowance:                              
     Other real estate construction and land   $     77   $     110   $     -   $     81   $     -
     1-4 family residential mortgages     285     380     -     293     11
     Commercial owner occupied real estate     1,144     1,144     -     1,414     50
     Commercial non-owner occupied real estate     230     274     -     202     -
Impaired loans with a valuation allowance     -     -     -     -     -
Total impaired loans   $ 1,736   $ 1,908   $ -   $ 1,990   $ 61

Non-accruals are shown below by class:

        March 31, 2014       December 31, 2013
    (dollars in thousands)
     Other real estate construction and land   $     102   $     77
     1-4 family residential mortgages     206     60
     Home equity loans     35     -
     Commercial non-owner occupied real estate     138     230
Total non-accrual loans   $ 481   $ 367

The following provides a summary, by class, of modified loans that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and modified loans that have been placed in non-accrual status, which are considered to be nonperforming.

Troubled Debt Restructuring (TDRs)   March 31, 2014   December 31, 2013
       (dollars in thousands)   No. of   Recorded   No. of   Recorded
        Loans       Investment       Loans       Investment
Performing TDRs                    
       1-4 family residential mortgages   1   $         224   1   $         225
       Commercial owner occupied real estate   1     1,134   1     1,144
              Total performing TDRs   2   $ 1,358   2   $ 1,369
    
Nonperforming TDRs                    
       1-4 family residential mortgages   -   $ -   -   $ -
       Commercial owner occupied real estate   -     -   -     -
              Total nonperforming TDRs   -   $ -   -   $ -
Total TDRs   2   $ 1,358   2   $ 1,369

No loans were modified under the terms of a TDR during the three months ended March 31, 2014 and 2013.

The following tables present, by class of loans, information related to loans modified as TDRs that subsequently defaulted during the three months ended March 31, 2014 and 2013 and were modified as TDRs during the twelve months prior to default:

    For three months ended   For three months ended
(dollars in thousands)   March 31, 2014   March 31, 2013
    No. of   Recorded   No. of   Recorded
        Loans       Investment       Loans       Investment
1-4 family residential mortgages   -   $     -   1   $     65
Commercial owner occupied real estate   -     -   1     183
       Total   -   $ -   2   $ 248