XML 59 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Net Deferred Tax Assets

Net deferred tax assets consist of the following components as of year-end:

 

(Dollars in thousands)

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

1,166

 

 

$

1,257

 

Acquisition accounting

 

 

3,362

 

 

 

3,921

 

Fixed assets

 

 

547

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

156

 

Investments in pass-throughs

 

 

221

 

 

 

44

 

Federal net operating loss carryforwards

 

 

224

 

 

 

468

 

Nonaccrual loan interest

 

 

22

 

 

 

55

 

Stock option/grant expense

 

 

86

 

 

 

51

 

Home equity closing costs

 

 

70

 

 

 

48

 

Deferred compensation expense

 

 

3

 

 

 

70

 

Deferred loan fees

 

 

159

 

 

 

182

 

Securities available for sale unrealized loss

 

 

12,925

 

 

 

588

 

         Total deferred tax assets

 

$

18,785

 

 

$

6,840

 

Deferred tax liabilities:

 

 

 

 

 

 

Goodwill and other intangible assets

 

 

1,245

 

 

 

1,683

 

Depreciation

 

 

-

 

 

 

217

 

Trust preferred

 

 

149

 

 

 

-

 

Right of use asset

 

 

76

 

 

 

100

 

         Total deferred tax liabilities

 

 

1,470

 

 

 

2,000

 

Net deferred tax assets

 

$

17,315

 

 

$

4,840

 

Schedule of Provision for Income Taxes

The provision for income taxes charged to operations for years ended December 31, 2022 and December 31, 2021 consists of the following:

 

(Dollars in thousands)

 

2022

 

 

2021

 

Current tax expense

 

$

5,246

 

 

$

1,144

 

Deferred tax expense (benefit)

 

 

(138

)

 

 

702

 

Provision for income taxes

 

$

5,108

 

 

$

1,846

 

Schedule of Effective Income Tax Rate Reconciliation, Amount

The Company’s income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 2022 and December 31, 2021 due to the following:

 

(Dollars in thousands)

 

2022

 

 

2021

 

Federal statutory rate

 

21%

 

 

21%

 

Computed statutory tax expense

 

$

5,995

 

 

$

2,502

 

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

Tax-exempt interest income

 

 

(255

)

 

 

(199

)

Tax-exempt income from BOLI

 

 

(202

)

 

 

(149

)

Stock option/stock grant expense

 

 

14

 

 

 

9

 

Merger expenses

 

 

-

 

 

 

118

 

Investment in qualified housing projects

 

 

(458

)

 

 

(450

)

Other expenses

 

 

14

 

 

 

15

 

Provision for income taxes

 

$

5,108

 

 

$

1,846