XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FINANCIAL SERVICES (Tables)
6 Months Ended
Aug. 02, 2024
Receivables [Abstract]  
Schedule of Components of Financing Receivables Segregated by Portfolio Segment
The following table presents the components of the Company’s financing receivables segregated by portfolio segment as of the dates indicated:
 August 2, 2024February 2, 2024
RevolvingFixed-termTotalRevolvingFixed-termTotal
 (in millions)
Financing receivables, net:  
Customer receivables, gross (a)$154 $10,938 $11,092 $173 $10,360 $10,533 
Allowances for losses(8)(158)(166)(9)(161)(170)
Customer receivables, net146 10,780 10,926 164 10,199 10,363 
Residual interest— 166 166 — 157 157 
Financing receivables, net$146 $10,946 $11,092 $164 $10,356 $10,520 
Short-term$146 $4,822 $4,968 $164 $4,479 $4,643 
Long-term$— $6,124 $6,124 $— $5,877 $5,877 
____________________
(a)    Customer receivables, gross include amounts due from customers under revolving loans, fixed-term loans, fixed-term leases, and accrued interest.
Schedule of Changes in Allowance for Financing Receivables Losses
The following tables present the changes in allowance for financing receivable losses for the periods indicated:
Three Months Ended
August 2, 2024August 4, 2023
RevolvingFixed-termTotalRevolvingFixed-termTotal
(in millions)
Allowance for financing receivable losses:
Balances at beginning of period$$187 $195 $84 $135 $219 
Charge-offs, net of recoveries(4)(15)(19)(16)(1)(17)
Provision charged to income statement(14)(10)15 21 
Held for sale adjustment (a)
— — — (74)— (74)
Balances at end of period$$158 $166 $$140 $149 

Six Months Ended
August 2, 2024August 4, 2023
RevolvingFixed-termTotalRevolvingFixed-termTotal
(in millions)
Allowance for financing receivable losses:
Balances at beginning of period$$161 $170 $88 $113 $201 
Charge-offs, net of recoveries(6)(21)(27)(33)(2)(35)
Provision charged to income statement18 23 28 29 57 
Held for sale adjustment (a)— — — (74)— (74)
Balances at end of period$$158 $166 $$140 $149 
____________________
(a)    The held for sale adjustment represents the reclassification of the U.S. consumer revolving customer receivables portfolio to current assets held for sale as of August 4, 2023. See Note 1 of the Notes to the Condensed Consolidated Financial Statements for more information about the sale of the U.S. consumer revolving customer receivables portfolio.
Schedule of Aging of Customer's Financing Receivables
The following table presents the aging of the Company’s customer financing receivables, gross, including accrued interest, segregated by class, as of the dates indicated:
August 2, 2024February 2, 2024
Current
Past Due
1 — 90 Days
Past Due
>90 Days
TotalCurrent
Past Due
1 — 90 Days
Past Due
>90 Days
Total
(in millions)
Revolving$135 $15 $$154 $151 $17 $$173 
Fixed-term10,034 815 89 10,938 9,345 889 126 10,360 
Total customer receivables, gross$10,169 $830 $93 $11,092 $9,496 $906 $131 $10,533 
Schedule of Customer Receivables, Gross, Including Accrued Interest, by Credit Quality Indicator, Segregated by Class
The following tables present customer receivables, gross, including accrued interest, by credit quality indicator, segregated by class, as of the dates indicated:
August 2, 2024
Fixed-term — Fiscal Year of Origination
20252024202320222021Years PriorRevolvingTotal
(in millions)
Higher$1,377 $2,626 $1,519 $563 $211 $14 $36 $6,346 
Mid476 940 695 152 35 46 2,352 
Lower1,262 530 353 118 48 11 72 2,394 
Total$3,115 $4,096 $2,567 $833 $294 $33 $154 $11,092 

February 2, 2024
Fixed-term — Fiscal Year of Origination
20242023202220212020Years PriorRevolvingTotal
(in millions)
Higher$3,261 $1,979 $833 $345 $64 $— $47 $6,529 
Mid1,111 911 290 86 19 — 50 2,467 
Lower703 469 187 80 21 76 1,537 
Total$5,075 $3,359 $1,310 $511 $104 $$173 $10,533 
Schedule of Net Revenue, Cost of Net Revenue, and Gross Margin Recognized
The following table presents amounts included in the Condensed Consolidated Statements of Income related to sales-type lease activity for the periods indicated:
Three Months EndedSix Months Ended
August 2, 2024August 4, 2023August 2, 2024August 4, 2023
(in millions)
Net revenue products
$622 $292 $1,350 $539 
Cost of net revenue products
537 192 1,155 388 
Gross margin products
$85 $100 $195 $151 
Schedule of Future Maturity of Fixed-Term Customer Leases
The following table presents the future maturity of the Company’s fixed-term customer leases and associated financing payments, and reconciles the undiscounted cash flows to the customer receivables, gross recognized on the Condensed Consolidated Statements of Financial Position as of the date indicated:
August 2, 2024
(in millions)
Fiscal 2025 (remaining six months)$1,569 
Fiscal 20262,841 
Fiscal 20271,853 
Fiscal 2028654 
Fiscal 2029 and beyond347 
Total undiscounted cash flows7,264 
Fixed-term loans4,810 
Revolving loans154 
Less: Unearned income(1,136)
Total customer receivables, gross$11,092 
Schedule of Components of Operating Lease Portfolio Included in Property, Plant, and Equipment, Net
The following table presents the components of the Company’s operating lease portfolio included in property, plant, and equipment, net as of the dates indicated:
August 2, 2024February 2, 2024
(in millions)
Equipment under operating lease, gross$4,064 $4,002 
Less: Accumulated depreciation(1,871)(1,800)
Equipment under operating lease, net$2,193 $2,202 
Schedule of Operating Lease Income Related to Lease Payments and Depreciation Expense
The following table presents operating lease income related to lease payments and depreciation expense for the Company’s operating lease portfolio for the periods indicated:
Three Months EndedSix Months Ended
August 2, 2024August 4, 2023August 2, 2024August 4, 2023
(in millions)
Income related to lease payments$362 $330 $718 $651 
Depreciation expense $245 $236 $485 $469 
Schedule of Future Payments to be Received in Operating Lease Contracts
The following table presents the future payments to be received by the Company in operating lease contracts as of the date indicated:
August 2, 2024
(in millions)
Fiscal 2025 (remaining six months)$582 
Fiscal 2026897 
Fiscal 2027517 
Fiscal 2028208 
Fiscal 2029 and beyond77 
Total$2,281 
Schedule of DFS Debt
The following table presents DFS debt as of the dates indicated and excludes the allocated portion of the Company’s other borrowings, which represents the additional amount considered to fund the DFS business:
August 2, 2024February 2, 2024
DFS debt(in millions)
DFS U.S. debt:
Asset-based financing facility$3,067 $2,730 
Fixed-term securitization offerings 2,841 3,157 
Other25 28 
Total DFS U.S. debt, principal amount5,933 5,915 
DFS international debt:
Securitization facility704 761 
Other borrowings877 935 
Note payable— 250 
Dell Bank senior unsecured eurobonds1,619 1,631 
Total DFS international debt, principal amount3,200 3,577 
Total DFS debt, principal amount$9,133 $9,492 
Total short-term DFS debt$5,682 $5,863 
Total long-term DFS debt$3,451 $3,629 
The following table summarizes the Company’s outstanding debt as of the dates indicated:
 August 2, 2024February 2, 2024
(in millions)
Senior Notes$14,580 $15,607 
Legacy Notes952 952 
DFS Debt (Note 4)
9,133 9,492 
Other79 171 
Total debt, principal amount24,744 26,222 
Unamortized discount, net of unamortized premium(112)(114)
Debt issuance costs(110)(114)
Total debt, carrying value$24,522 $25,994 
Total short-term debt, carrying value$6,711 $6,982 
Total long-term debt, carrying value$17,811 $19,012 
Schedule of Assets and Liabilities Held by the Consolidated VIEs
The following table presents the assets and liabilities held by the consolidated VIEs as of the dates indicated, which are included in the Condensed Consolidated Statements of Financial Position:
 August 2, 2024February 2, 2024
 (in millions)
Assets held by consolidated VIEs
Other current assets$115 $136 
Financing receivables, net of allowance
Short-term$3,284 $3,314 
Long-term$2,935 $2,747 
Property, plant, and equipment, net$1,022 $1,081 
Liabilities held by consolidated VIEs
Debt, net of unamortized debt issuance costs
Short-term$4,942 $4,450 
Long-term$1,670 $2,184